Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders'...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity Millen Corporation Balance Sheet June 30 Millen's managers have made the following additional assumptions and estimates: 1. Estimated sales for July and August are $310,000 and $330,000, respectively. 2 Each month's sales are 20% cash sales and 80% credit sales. Each month's credit sales are collected 30% in the month of sale and 70% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July, 4. Monthly selling and administrative expenses are always $70,000. Each month $10,000 of this total amount is depreciation expense and the remaining $60,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to buy or sell any plant and equipment during July. It will not borrow any money, pay a dividend, issue any common stock, or repurchase any of its own common stock during July Required: 1. Calculate the expected cash collections for July. 2. Calculate the expected cash disbursements for merchandise purchases for July. 3. Prepare & cash budget for July 4. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format. Complete this question by entering your answers in the tabs below. Required 1 5. Prepare a budgeted balance sheet as of July 31 6. Calculate the estimated accounts receivable turnover and inventory turnover for the month of July. 7. Calculate the estimated operating cycle for the month of July (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.) 8. Using the indirect method, calculate the estimated net cash provided by operating activities for July. Required 2 Net income Required 3 Millen Corporation Budgeted Income statement For the Month of July Sales Cost of goods sold Gross margin Selling and administrative expenses Nel operating income Required 4 $ 120,000 166,000 37,200 554,800 $ 878,000 S 310,000 186,000 124,000 $ 93,000 586,000 199,000 $ 878,000 Prepare a budgeted income statement for the month ended July 31. Use an absorption format. 70,000 54,000 $ 54,000 Required 5 < Required 3 Required 6 Required 7 Required 5 > Required 8 Assets Cash Accounts receivable Inventory Plant and equipment, net of depreciation Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity Millen Corporation Balance Sheet June 30 Millen's managers have made the following additional assumptions and estimates: 1. Estimated sales for July and August are $310,000 and $330,000, respectively. 2 Each month's sales are 20% cash sales and 80% credit sales. Each month's credit sales are collected 30% in the month of sale and 70% in the month following the sale. All of the accounts receivable at June 30 will be collected in July. 3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at June 30 will be paid in July, 4. Monthly selling and administrative expenses are always $70,000. Each month $10,000 of this total amount is depreciation expense and the remaining $60,000 relates to expenses that are paid in the month they are incurred. 5. The company does not plan to buy or sell any plant and equipment during July. It will not borrow any money, pay a dividend, issue any common stock, or repurchase any of its own common stock during July Required: 1. Calculate the expected cash collections for July. 2. Calculate the expected cash disbursements for merchandise purchases for July. 3. Prepare & cash budget for July 4. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format. Complete this question by entering your answers in the tabs below. Required 1 5. Prepare a budgeted balance sheet as of July 31 6. Calculate the estimated accounts receivable turnover and inventory turnover for the month of July. 7. Calculate the estimated operating cycle for the month of July (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.) 8. Using the indirect method, calculate the estimated net cash provided by operating activities for July. Required 2 Net income Required 3 Millen Corporation Budgeted Income statement For the Month of July Sales Cost of goods sold Gross margin Selling and administrative expenses Nel operating income Required 4 $ 120,000 166,000 37,200 554,800 $ 878,000 S 310,000 186,000 124,000 $ 93,000 586,000 199,000 $ 878,000 Prepare a budgeted income statement for the month ended July 31. Use an absorption format. 70,000 54,000 $ 54,000 Required 5 < Required 3 Required 6 Required 7 Required 5 > Required 8
Expert Answer:
Answer rating: 100% (QA)
Required 2 Calculate the expected cash collections for July Cash Collections for July Cash Sales for July Collections from Credit Sales in July Cash S... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
A company enters into the following transactions relating to its equity: 1. Issues preferred stock for cash 2. Converts preferred stock to common stock 3. Issues common stock for cash 4. Issues...
-
A company enters into the following transactions: a. Issued $25,000 of common stock for cash. b. Issued a long-term note in exchange for a machine worth $45,000. c. Received $21,000 in cash from...
-
A company enters into the following independent transactions: 1. Issues common stock for cash 2. Declares and pays a cash dividend 3. Declares and distributes a stock dividend 4. Purchases treasury...
-
The adjusted trial balance columns of Falcetto Company's worksheet for the year ended December 31, 2017, are as follows. Debit Credit Cash Accounts Receivable Inventory Prepaid Insurance Equipment...
-
Evaluate the integral by interpreting it in terms of areas. a. b. c. L - ) dx (1 -
-
What is meant by a ventures operating cycle? Also, describe the cash conversion cycle (C3).
-
Tom Bonacci brought his Jeep to Brewer Service Station to investigate a strange noise the vehicle was making. The Jeep was raised up on an automobile lift so that Brewer employee Paul Gebing could...
-
Heisey Company is a very profitable small business. It has not, however, given much consideration to internal control. For example, in an attempt to keep clerical and office expenses to a minimum,...
-
What do economists mean with the expression: 'the consumer considers product A and product B perfect complements'? Can you name two products that you consider perfect complements? In what proportions...
-
An entertainment company has a net income goal of $19,000/Month. Sales are currently $600,000 annually and fixed costs run $95,000 each year? The company has just launched a new brand campaign that...
-
Martin has a controlling interest in Rowen's outstanding stock. At the current year - end, the following information has been accumulated for these two companies: Separate Operating Income Dividends...
-
bonds that have an option giving the issuer the right to retire them at a stated dollar amount?
-
5. Assume the simple floating point model used in the slides (i.e., 14-bits of storage) a. How would we represent the numbers 67.25 and 47.98? b. Add the two numbers together. Show the calculation...
-
MINIX is very similar to Linux in terms of commands so if you are familiar with Linux, you will just use MINIX with no problem. If you don't know Linux, it will be actually very good idea to learn...
-
How can organizations effectively test and update their disaster recovery plans to ensure they remain effective as technology and business needs evolve? Explain
-
Ivanhoe Ltd., a public company following IFRS 16, recorded a right-of-use asset and lease liability at $159,600 on May 1, 2020. The interest rate is 12%. Ivanhoe made the first lease payment of...
-
Ensuring that the organizational changes become permanent, and that the new habits, rules, and procedures become the norm, is a part of which stage in Lewin's Three-Stage Process? a. Refreezing b....
-
In the current year, the City of Omaha donates land worth $500,000 to Ace Corporation to induce it to locate in Omaha and create an estimated 2,000 jobs for its citizens. a. How much income, if any,...
-
Access the financial statements in the 2010 annual report for CVS Caremark Corp. by clicking on the Investors and Annual Reports links at www.cvs.com. Required a. For CVS Caremark's current year,...
-
Access the 2010 annual report for Williams-Sonoma, Inc. by clicking on the INVESTOR INFORMATION, SEC FILINGS, and ANNUAL REPORTS links at www.williams-sonomainc.com. Required a. Conduct horizontal...
-
The following information pertains to York Rafting Company: Jan. 2 Issued common stock to investors for $25,000. 3 Bought $3,500 of supplies on account. 4 Paid rent for January in the amount of...
-
Solve the nodal displacements and element forces of the plane truss problem in figure 1.23. Use the following numerical values: \(A E=10^{7} \mathrm{~N}, L=1 \mathrm{~m}, \alpha=10^{-5} /{ }^{\circ}...
-
Consider a plane truss in figure 1.31. The horizontal and vertical members have length \(l\), while inclined members have length \(\sqrt{2} l\). Assume Young's modulus \(E=100 \mathrm{GPa}\), cross...
-
Using the 2node isoparametric element in the heat conduction equations in eq. (4.20) in chapter 4 , derive the conductivity matrix. Equation 4.20: d7 kA ST(x) dx kA dTdST dx dr -dr= -JAQ,ST(x)dr.
Study smarter with the SolutionInn App