Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
Question:
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,240 | $ 1,230 |
Accounts receivable, net | 9,300 | 7,800 |
Inventory | 13,200 | 10,700 |
Prepaid expenses | 630 | 640 |
Total current assets | 24,370 | 20,370 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 49,579 | 35,922 |
Total property and equipment | 59,579 | 45,922 |
Total assets | $ 83,949 | $ 66,292 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,800 | $ 17,400 |
Accrued liabilities | 1,040 | 720 |
Notes payable, short term | 130 | 130 |
Total current liabilities | 20,970 | 18,250 |
Long-term liabilities: | ||
Bonds payable | 9,300 | 9,300 |
Total liabilities | 30,270 | 27,550 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 49,079 | 34,142 |
Total stockholders' equity | 53,679 | 38,742 |
Total liabilities and stockholders' equity | $ 83,949 | $ 66,292 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 80,370 | $ 65,000 |
Cost of goods sold | 37,045 | 41,000 |
Gross margin | 43,325 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,100 |
Administrative expenses | 6,500 | 6,800 |
Total selling and administrative expenses | 17,100 | 16,900 |
Net operating income | 26,225 | 7,100 |
Interest expense | 930 | 930 |
Net income before taxes | 25,295 | 6,170 |
Income taxes | 10,118 | 2,468 |
Net income | 15,177 | 3,702 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 14,937 | 3,102 |
Beginning retained earnings | 34,142 | 31,040 |
Ending retained earnings | $ 49,079 | $ 34,142 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)