Consider recent financials for Elle's Essentials LLC: Balance Sheet Current Assets Net PPE Total Assets Current...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consider recent financials for Elle's Essentials LLC: Balance Sheet Current Assets Net PPE Total Assets Current Liabilities Long-term deb Total Lisbilities Shareholder Equity Liabities and Equity Income Statement SALES COGS CROSS PROFIT 58A Depreciation EBIT INTEREST EBT TAXES (40.00%) NET INCOME Find the free cash flow for the firm in 2020 Submit 2020 Answer format: Currency Round to: 2 decimal places. $11,463.00 $31,000.00 342,463.00 $6,400.00 $12,898.00 $21,238.00 $21,225.00 $42,463.00 2020 $11,000.00 $4,400.00 $6,600.00 $1,100.00 $550.00 $4,950.00 $1,272.00 $3,678.00 $1,471 20 $2,206.80 2019 $10,000.00 $30,000.00 $40,000.00 $8,000.00 $12,000.00 $20,000.00 $20,000.00 $40,000.00 2019 $10,000.00 Going forward, analysts have forecasted the following free cash flows: $2,550.00 in 2021, and $2,600.00 in 2022 Atter that point, analysts expect free cash flows to grow at 4.00%. The firm has no short-term debt or preferred stock, and there are 1,000 shares outstanding. The firm's cost of capital is 11.00%. $4,000.00 $6,000.00 $1,000.00 $500.00 $4,500.00 $1,200.00 $3,300.00 $1,320.00 $1,900.00 Consider recent financials for Elle's Essentials LLC: Balance Sheet Current Assets Net PPE Total Assets Current Liabilities Long-term deb Total Lisbilities Shareholder Equity Liabities and Equity Income Statement SALES COGS CROSS PROFIT 58A Depreciation EBIT INTEREST EBT TAXES (40.00%) NET INCOME Find the free cash flow for the firm in 2020 Submit 2020 Answer format: Currency Round to: 2 decimal places. $11,463.00 $31,000.00 342,463.00 $6,400.00 $12,898.00 $21,238.00 $21,225.00 $42,463.00 2020 $11,000.00 $4,400.00 $6,600.00 $1,100.00 $550.00 $4,950.00 $1,272.00 $3,678.00 $1,471 20 $2,206.80 2019 $10,000.00 $30,000.00 $40,000.00 $8,000.00 $12,000.00 $20,000.00 $20,000.00 $40,000.00 2019 $10,000.00 Going forward, analysts have forecasted the following free cash flows: $2,550.00 in 2021, and $2,600.00 in 2022 Atter that point, analysts expect free cash flows to grow at 4.00%. The firm has no short-term debt or preferred stock, and there are 1,000 shares outstanding. The firm's cost of capital is 11.00%. $4,000.00 $6,000.00 $1,000.00 $500.00 $4,500.00 $1,200.00 $3,300.00 $1,320.00 $1,900.00
Expert Answer:
Answer rating: 100% (QA)
The free cash flow for the firm in 2020 is 240284 The present ... View the full answer
Related Book For
Accounting Business Reporting For Decision Making
ISBN: 9780730363415
6th Edition
Authors: Jacqueline Birt, Keryn Chalmers, Suzanne Maloney, Albie Brooks, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
The financial statements for the year ended June 30, 2011, are given below for Morgan Construction Company. The firms sales are projected to grow at a rate of 25 percent next year, and all financial...
-
Your current vehicle is no longer mechanically sound and you need to replace it. Your income will support a $350 monthly payment and you plan to nance the purchase for48 months. The dealer is...
-
The Pharma Biotech Corporation spent several years working on developing a DHA product that can be used to provide a fatty-acid supplement to a variety of food products. DHA stands for...
-
Four people, each with a mass of 72.4 kg, are in a car with a mass of 1 130 kg. An earthquake strikes. The driver manages to pull off the road and stop, as the vertical oscillations of the ground...
-
The position of a body oscillating on a spring is given by x = A sin wt, where A and w are constants with values A = 5 cm and w =0.175 s -1 . (a) Sketch x versus t for 0 t 36 s. (b) Measure the...
-
Water at $60^{\circ} \mathrm{F}$ is to be transferred at a rate of $250 \mathrm{gpm}$ from the bottom of a storage tank to the bottom of a process vessel. The water level in the storage tank is $5...
-
Donna White started her practice as a design consultant on January 1, 2010. During the first month of operations, the business completed the following transactions: Requirements 1. Open the following...
-
Sue wants to buy a car that costs $12,000. She has arranged to borrow the total purchase price of the car from her credit union at a simple interest rate equal to 12 percent. The loan requires...
-
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANY Income Statement For the Year Ended December 31, 2024 ($ in thousands) Revenues and gains: Sales Gain on...
-
Peter Daly operates a photo printing centre in Whitehorse. All transactions requiring the payment of cash are recorded in the cash payments journal (page 5). The account balances as of May 1, 2019,...
-
Internal rate of return For the project shown in the following table, calculate the internal rate of return (IRR). Then indicate, for the project, the maximum cost of capital that the firm could have...
-
A hiker begins her trip away from her car by first walking 3 4 . 0 km south. She stops and sets up her tent for the night. On the second day, she walks 2 1 . 0 km in a direction that makes an angle...
-
While standing at the edge of the roof of a building, you throw a stone upward with an initial speed of 6 . 7 7 m / s . The stone subsequently falls to the ground, which is 1 7 . 1 m below the point...
-
A person standing on the edge of a high cliff throws a rock straight up with an initial velocity of 4 . 9 1 m / s . The rock misses the edge of the cliff as it falls back to earth. If the rocks hits...
-
A 0 . 2 5 0 kg ball is pressed against a vertical spring that has a spring constant of 7 5 . 0 N / m and is compressed 2 5 cm from its equilibrium position. The other end of the spring is firmly...
-
A bicyclist is practicing to increase his endurance for a one - hour trip. He has an average speed of 3 0 m / s in the first 3 0 min. If the cyclist wants an average speed of 4 0 m / s for the entire...
-
In the emergency department of a medical center, the time required for medical staff is estimated to be 20,000 minutes per day. The physician utilization goal is 95%. The medical center's benefit...
-
The Dow Jones Industrial Average reached a high of $ 7801.63 on December 29, 1997. Recall from Example 18.4 that it reached a high of $ 1003 on November 14, 1972. The Consumer Price Index for...
-
Coconut Plantations Pty Limited had the following assets and liabilities at financial year end. Required a. What is the balance of retained earnings as at the end of the two financial years? b. If...
-
Budgets need to be reviewed in the light of actual performance. Discuss.
-
One of Googles largest acquisitions was Motorola Mobility for $12.5 billion in 2011. Google subsequently sold Motorola to Chinese giant PC producer Lenovo for $2.9 billion. Required Explain how...
-
Under what conditions can WTO members not use MFN when dealing with one another?
-
What does most favored nation (MFN) mean?
-
How do the various forms of economic integration differ?
Study smarter with the SolutionInn App