Consider the following information

Pre-exercise entity value of $3,000 (suppose the enterprise value, exclusive of the warrant proceeds, is $3,000)

$3,000 divided among 15 shares & 5 warrants

Suppose maturity is 6 months from now; strike price is $100; risk-free rate is 5%; current stock price is $300; standard deviation is 0.22

Warrant as optioning 1/25 of 15 calls on entity per existing share ($300)

Determine the value of call option, warrant value, and the value per share of existing 15 shares.