Consolidation at the end of the first year subsequent to date of acquisition-Equity method (purchase price...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consolidation at the end of the first year subsequent to date of acquisition-Equity method (purchase price equals book value) Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $31 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the first year. On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the equity method of pre-consolidation Equity Investment bookkeeping, Following are financial statements of the parent and its subsidiary for the year ended December 31, 2016. Income statement Sales Cost of goods sold Gross prof Parent Subsidiary Balance sheet $2,960,000 $1,690,000 Assets (2,072,000) (1,008,000) Cash Parent Subsidiary Equity income 245,200 Operating expenses (562,400) Net income $570,800 -Inventory (436,800) Equity investment $245,200 Statement of retained earnings BOY retained earnings 1,881,600 Net income 868,000 Liabilities and stockholders' equity 245,200 Accounts payable Dividends (112,160) (45,280) Accrued liabilities Ending retained earnings $2,340,240 $1,067,920 Long-term liablities 888,000 682,000 Accounts receivable $711,920 $432,880 378,880 500,760 574,240 500,640 1,439,920 2,170,240 926,240 $5,275,200 $2,360,520 $216,640 $160,160 257,520 200,440 560,000 Property, plant & equipment Common stock APIC 414,400 112,000 2,046,400 260,000 Retained earnings 2,340,240 1,067,920 $5,275,200 $2,369,520 a. Prepare the journal entry to record the acquisition of the subsidiary. General Journal Description Debit Credit = Additional paid in capital b. Show the computations to yield the Equity Investment reported by the parent in the amount of $1,439,920. Do not use negative signs with your answers Equity investment at 1/1/16 $ Less 0 0 0 0 Equity investment at 12/31/16 5 c. Prepare the consolidation entries for the year ended December 31, 2016. Consolidation journal Description Debit Credit K 0 Equity investment 0 0 [E] Common stock 0 0 APIC 0 0 0 0 d. Prepare the consolidated spreadsheet for the year ended December 31, 2016. Use negative signs with answers in the Consolidated column for reductions (Cost of goods sold, Operating expenses and Dividends). Parent Subsidiary Consolidation Worksheet Cr Consolidated Consolidation at the end of the first year subsequent to date of acquisition-Equity method (purchase price equals book value) Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $31 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the first year. On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the equity method of pre-consolidation Equity Investment bookkeeping, Following are financial statements of the parent and its subsidiary for the year ended December 31, 2016. Income statement Sales Cost of goods sold Gross prof Parent Subsidiary Balance sheet $2,960,000 $1,690,000 Assets (2,072,000) (1,008,000) Cash Parent Subsidiary Equity income 245,200 Operating expenses (562,400) Net income $570,800 -Inventory (436,800) Equity investment $245,200 Statement of retained earnings BOY retained earnings 1,881,600 Net income 868,000 Liabilities and stockholders' equity 245,200 Accounts payable Dividends (112,160) (45,280) Accrued liabilities Ending retained earnings $2,340,240 $1,067,920 Long-term liablities 888,000 682,000 Accounts receivable $711,920 $432,880 378,880 500,760 574,240 500,640 1,439,920 2,170,240 926,240 $5,275,200 $2,360,520 $216,640 $160,160 257,520 200,440 560,000 Property, plant & equipment Common stock APIC 414,400 112,000 2,046,400 260,000 Retained earnings 2,340,240 1,067,920 $5,275,200 $2,369,520 a. Prepare the journal entry to record the acquisition of the subsidiary. General Journal Description Debit Credit = Additional paid in capital b. Show the computations to yield the Equity Investment reported by the parent in the amount of $1,439,920. Do not use negative signs with your answers Equity investment at 1/1/16 $ Less 0 0 0 0 Equity investment at 12/31/16 5 c. Prepare the consolidation entries for the year ended December 31, 2016. Consolidation journal Description Debit Credit K 0 Equity investment 0 0 [E] Common stock 0 0 APIC 0 0 0 0 d. Prepare the consolidated spreadsheet for the year ended December 31, 2016. Use negative signs with answers in the Consolidated column for reductions (Cost of goods sold, Operating expenses and Dividends). Parent Subsidiary Consolidation Worksheet Cr Consolidated
Expert Answer:
Related Book For
Advanced Financial Accounting
ISBN: 978-0132928939
7th edition
Authors: Thomas H. Beechy, V. Umashanker Trivedi, Kenneth E. MacAulay
Posted Date:
Students also viewed these accounting questions
-
Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $29 per share,...
-
Besides warehouse layout decisions, what are some other applications where ranking items according to bang/buck might make sense?
-
In Prob. 5-173, presume that air is added to the tank in such a way that the temperature and pressure of the air in the tank remain constant. Determine the final mass of the air in the ballast tank...
-
As shown in Figure 1, the part of the sea anemones anatomy that connects its mouth to its gastrovascular cavity is the: A. Oral disk. B. Tentacle. C. Pharynx. D. Sphincter muscle. Stinging tentacles...
-
What are the most common financial statements? Briefly describe each of them.
-
Air FranceKLM (AF) , a French company, prepares its financial statements according to International Financial Reporting Standards. AFs annual report for the year ended March 31, 2011, which includes...
-
[40 points] Consider an accident scenario caused by an Initiating Event (IE). Two safety systems are installed for preventing and mitigating the progression of this accident scenario: System A and...
-
Brendon is the Managing director of a small mining company named "Auspicious metals". There are two other directors. The company has recently raised $10 million dollars from its shareholders for the...
-
What was required for the successful implementation of mercantilism?
-
What are the main characteristics of Chinas experience with economic transition?
-
On December 31, 20X1, Tiffin Township paid a contractor $2,000,000 for the total cost of a new firehouse built in 20X1 on township-owned land. Financing was by means of a $1,500,000 general...
-
What positive and negative effects can trade have on a country?
-
How might international relations among countries affect political risk?
-
1. It really made me start thinking about the leaders i know, whom i trust and why i trust them. First thing i think of is reliability. All the leaders i admire and trust within our community stick...
-
A horizontal annulus with inside and outside diameters of 8 and 10 cm, respectively, contains liquid water. The inside and outside surfaces are maintained at 40 and 20oC, respectively. Calculate the...
-
Give two examples each of (1) functional obsolescence, (2) technological obsolescence, and (3) economic obsolescence for items that you or your family own.
-
Ten reasons why companies use equipment long after replacements would be justified economically. In many cases, these reasons do not apply just to companies; rather, they apply to us as individuals....
-
A company owns a 6-year-old gear hobber that has a book value of $60,000. The present market value of the hobber is $80,000. A new gear hobber can be purchased for $450,000. Using an outsiders point...
Study smarter with the SolutionInn App