Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream intercompany equipment sale A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Dividends EOY retained earnings $3,380,000 (2,442,038) 937,962 58,793 (507,000) $489,755 Statement of retained earnings: BOY retained earnings Net income $1,812,627 489,755 (98,408) $2,203,974 Subsidiary Balance sheet: $876,000 Assets (525,600) Cash 350,400 Accounts receivable Inventory (227,760) PPE, net 122,640 Equity investment $197,100 Liabilities and stockholders' equity 122,640 Accounts payable (17,520) Other current liabilities $302,220 Long-term liabilities Common stock APIC Retained earnings Parent Subsidiary $684,595 $243,272 591,500 376,680 481,800 902,280 878,800 3,400,280 443,156 $5,998,331 $2,004,032 $341,380 402,220 1,500,000 1,100,000 186,914 108,624 1,363,843 135,780 2,203,974 302,220 $5,998,331 $2,004,032 $155,928 201,480 ↑ g. Complete the consolidating entries according to the C-E-A-D-I sequence. Consolidation Worksheet [C] [E] [A] [D] Income (loss) from subsidiary Consolidated net income attributable to noncontrolling interest Dividends Equity investment Noncontrolling interest Common stock APIC Retained earnings Equity investment Noncontrolling interest Royalty agreement Equity investment Noncontrolling interest Operating expenses Royalty agreement Description [Ilgain] Equity investment Noncontrolling interest PPE, net [Idep] PPE, net Depreciation expense " OO O O ( O O O Debit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Credit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Consolidation subsequent to date of acquisition- Equity method with noncontrolling interest, AAP, and gain on upstream intercompany equipment sale A parent company acquired its 75% interest in its subsidiary on January 1, 2008. On the acquisition date, the total fair value of the controlling interest and the noncontrolling interest was $420,000 in excess of the book value of the subsidiary's Stockholders' Equity. All of that excess was allocated to a Royalty Agreement, which had a zero book value in the subsidiary's financial statements (i.e., there is no Goodwill). The Royalty Agreement has a 7 year estimated remaining economic life on the acquisition date. Both companies use straight line depreciation and amortization, with no salvage value. In January 2011, the subsidiary sold Equipment to the parent for a cash price of $255,000. The subsidiary acquired the equipment at a cost of $480,000 and depreciated the equipment over its 10-year useful life using the straight-line method (no salvage value). The subsidiary had depreciated the equipment for 6 years at the time of sale. The parent retained the depreciation policy of the subsidiary and depreciated the equipment over its remaining 4 year useful life. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2013. The parent uses the equity method to account for its Equity Investment. Income statement: Sales Cost of goods sold Gross profit Income (loss) from subsidiary Operating expenses Net income Parent Dividends EOY retained earnings $3,380,000 (2,442,038) 937,962 58,793 (507,000) $489,755 Statement of retained earnings: BOY retained earnings Net income $1,812,627 489,755 (98,408) $2,203,974 Subsidiary Balance sheet: $876,000 Assets (525,600) Cash 350,400 Accounts receivable Inventory (227,760) PPE, net 122,640 Equity investment $197,100 Liabilities and stockholders' equity 122,640 Accounts payable (17,520) Other current liabilities $302,220 Long-term liabilities Common stock APIC Retained earnings Parent Subsidiary $684,595 $243,272 591,500 376,680 481,800 902,280 878,800 3,400,280 443,156 $5,998,331 $2,004,032 $341,380 402,220 1,500,000 1,100,000 186,914 108,624 1,363,843 135,780 2,203,974 302,220 $5,998,331 $2,004,032 $155,928 201,480 ↑ g. Complete the consolidating entries according to the C-E-A-D-I sequence. Consolidation Worksheet [C] [E] [A] [D] Income (loss) from subsidiary Consolidated net income attributable to noncontrolling interest Dividends Equity investment Noncontrolling interest Common stock APIC Retained earnings Equity investment Noncontrolling interest Royalty agreement Equity investment Noncontrolling interest Operating expenses Royalty agreement Description [Ilgain] Equity investment Noncontrolling interest PPE, net [Idep] PPE, net Depreciation expense " OO O O ( O O O Debit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Credit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Expert Answer:
Answer rating: 100% (QA)
To complete the consolidating entries according to the CEADI sequence well analyze each entry and determine the appropriate debit and credit amounts C ... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0077431808
10th edition
Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
A parent company acquired a 75% interest in a subsidiary company in Year 4. The acquisition price was $1,000,000, made up of cash of $700,000 and the parents common shares with a current market value...
-
Consolidation subsequent to date of acquisition-Equity method with noncontralling interest, AAP, and upstream intercompany inventory sale Assume, on January 1. 2013, a parent company acquired an BO...
-
A parent company acquired an 80% interest in a subsidiary on January 1, 2011, at a price high enough to result in goodwill. Included in the assets of the subsidiary are inventory with a book value of...
-
At 100C, what is the maximum solubility of the following: (a) Pb in Sn (b) Sn in Pb
-
If Quail Company invests $ 50,000 today, it can expect to receive $ 10,000 at the end of each year for the next seven years, plus an extra $ 6,000 at the end of the seventh year. What is the net...
-
W = span 013 114
-
On January 1, Lowe, Inc., issued \$500,000 of ten percent, 20-year bonds for \(\$ 598,964\), yielding an effective interest rate of eight percent. Semiannual interest is payable on June 30 and...
-
Preparing the income statement and balance sheet using the accrual basis Bob Hansen opens a retail store on January 1, 2008. Hansen invests $50,000 for all of the common stock of the firm. The store...
-
IF the tasks in a WBS do not include the tasks implied by the scope statement, then the WBS is not complete. Review Later True False
-
PharmaCorp will be used as the main analytical procedure tasks you will want to focus on for this assignment. The other companies, Novartell and AstraZoro, will be used as industry comparisons. The...
-
STEP 1 Create Superclass and Subclasses Create an Eclipse project named JohnDoeHw7, and use the default package, i.e., no package name should be provided. Then inside this project, create the parent...
-
how customer satisfaction is impacted by logistics and supply chain management ?Explain
-
Identify potential issues or bottlenecks in the company\'s current logistics and supply chain operations.
-
How to use vector polygons in a graphical procedure to calculate the speed and acceleration of the glyph and it's point M in the quick return mechanism
-
A small city toy store manager forecasts that the demand for the new Lite-Brite Super Brite HD Barbie Editions will be increased during holiday season this year. She did some research and received...
-
Example of risk management scenario in a warehouse, logistics and shipping company
-
Test the conjecture that there is at least one prime between each pair of consecutive square numbers. (The square numbers are 1, 4, 9, 16, 25, . . .). Use the Primes class from Problem 2.22. Your...
-
A copper sphere of 10-mm diameter, initially at a prescribed elevated temperature T;, is quenched in a saturated (1 atm) water bath. Using the lumped capacitance method, estimate the time for the...
-
Xavier Company is going through a Chapter 7 bankruptcy. All assets have been liquidated, and the company retains only $25,200 in free cash. The following debts, totaling $38,050, remain: Government...
-
New Colony Corporation (a U.S. company) made a sale to a foreign customer on September 15, 2011, for 100,000 foreign currency units (FCU). It received payment on October 15, 2011. The following...
-
Able Company owns 70 percent of the outstanding voting stock of Baker Company, which, in turn, holds 80 percent of Carter Company. Carter possesses 60 percent of Dexter Companys capital stock. How...
-
When does it make sense for an organization to consider forming an endowment? How would an endowment influence the need for fundraising?
-
Draft an internal controls fl ow chart for a humane society with four staff members and seven board members. Which aspects of handling of cash, accounting, budgeting, fi nancial statements, and fi...
-
Assume that you have purchased a small retail nursery. Your nursery sells various types and sizes of trees, bedding plants, vegetable plants, and shrubs. It also sells fertilizer and potting soil....
Study smarter with the SolutionInn App