Brightcove, Inc. acquires all of the stock of Ciber, Inc. for $112.5 million in cash and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Brightcove, Inc. acquires all of the stock of Ciber, Inc. for $112.5 million in cash and accounts for the acquisition as a stock acquisition. Balance sheet information at the date of acquisition is as follows (in thousands): Brightcove, Inc. Ciber, Inc. Book Value Book Value Fair Value Dr (Cr) Dr (Cr) Dr (Cr) Current assets $157,500 $900 $675 Plant and equipment, net 450,000 27,000 9,000 Licenses and trademarks 11,250 15,750 Investment in Ciber 112,500 Current liabilities (180,000) (1,800) (1,800) Long-term liabilities (337,500) (22,500) (24,750) Capital stock (78,750) (18,000) Retained earnings (123,750) 3,150 Total $0 $0 Brightcove hires a consultant to identify and value any previously unreported intangible assets attributable to Ciber at the date of acquisition. The consultant identifies the following intangibles: Fair Value (in thousands) Customer contracts $2,250 Assembled workforce 45,000 Brand names 11,250 Leases at rents below current market 900 Brand names 11,250 Leases at rents below current market 900 Developed technology 3,375 In-process research and development 675 Future cost savings from elimination of duplicate assets 1,800 Additional expected revenues from bundling products 1,350 a. Prepare a schedule of the excess of acquisition cost over Ciber's book value and its allocation to Ciber's identifiable net assets and goodwill. (all amounts in thousands) • When appropriate, use negative signs with your excess of fair value over book value answers (left column only). • Do not use negative signs in the right column. • Enter answers in thousands. Acquisition cost Ciber book value Excess of acquisition cost over book value Excess of fair value over book value: Current assets Plant and equipment, net Licenses and trademarks Long term liabilities Customer contracts Brand names o o o o Goodwill b. Prepare a working paper to consolidate the balance sheet accounts of Brightcove and Ciber at the date of acquisition. (all amounts in thousands) Use negative signs with your credit balance answers in the Consolidated Balances column. Consolidation Working Paper Accounts Taken From Books Eliminations Ciber Brightcove Dr (Cr) Consolidated Balances (in thousands) Dr (Cr) Debit Credit Dr (Cr) Current assets $ 157,500 $900 O (R) $ Plant and equipment net 450,000 27,000 O (R) Licenses and trademarks 11,250 (R) Investment in Ciber 112,500 O (E) O (R) Customer contracts - (R) Brand names (R) (R) -- (R) - (R) Goodwill (R) Current liabilities (180,000) (1,800) Long-term liabilities (337,500) (22,500) O (R) Capital stock (78,750) (18,000) (E) Retained earnings (123,750) 3,150 O (E) Total $0 $0 c. Prepare the consolidated balance sheet at the date of acquisition, in good form. (all amounts in thousands) Brightcove, Inc. and Subsidiary Consolidated Balance Sheet Date of Acquisition Assets Liabilities Current assets O Current liabilities 2$ O Long-term liabilities O Total liabilities Plant and equipment, net Licenses and trademarks Other identifiable intangible assets Goodwill O Stockholders equity Capital stock o o o o o o Retained earnings Total equity Total assets 0 Total liabilities and equity $ Brightcove, Inc. acquires all of the stock of Ciber, Inc. for $112.5 million in cash and accounts for the acquisition as a stock acquisition. Balance sheet information at the date of acquisition is as follows (in thousands): Brightcove, Inc. Ciber, Inc. Book Value Book Value Fair Value Dr (Cr) Dr (Cr) Dr (Cr) Current assets $157,500 $900 $675 Plant and equipment, net 450,000 27,000 9,000 Licenses and trademarks 11,250 15,750 Investment in Ciber 112,500 Current liabilities (180,000) (1,800) (1,800) Long-term liabilities (337,500) (22,500) (24,750) Capital stock (78,750) (18,000) Retained earnings (123,750) 3,150 Total $0 $0 Brightcove hires a consultant to identify and value any previously unreported intangible assets attributable to Ciber at the date of acquisition. The consultant identifies the following intangibles: Fair Value (in thousands) Customer contracts $2,250 Assembled workforce 45,000 Brand names 11,250 Leases at rents below current market 900 Brand names 11,250 Leases at rents below current market 900 Developed technology 3,375 In-process research and development 675 Future cost savings from elimination of duplicate assets 1,800 Additional expected revenues from bundling products 1,350 a. Prepare a schedule of the excess of acquisition cost over Ciber's book value and its allocation to Ciber's identifiable net assets and goodwill. (all amounts in thousands) • When appropriate, use negative signs with your excess of fair value over book value answers (left column only). • Do not use negative signs in the right column. • Enter answers in thousands. Acquisition cost Ciber book value Excess of acquisition cost over book value Excess of fair value over book value: Current assets Plant and equipment, net Licenses and trademarks Long term liabilities Customer contracts Brand names o o o o Goodwill b. Prepare a working paper to consolidate the balance sheet accounts of Brightcove and Ciber at the date of acquisition. (all amounts in thousands) Use negative signs with your credit balance answers in the Consolidated Balances column. Consolidation Working Paper Accounts Taken From Books Eliminations Ciber Brightcove Dr (Cr) Consolidated Balances (in thousands) Dr (Cr) Debit Credit Dr (Cr) Current assets $ 157,500 $900 O (R) $ Plant and equipment net 450,000 27,000 O (R) Licenses and trademarks 11,250 (R) Investment in Ciber 112,500 O (E) O (R) Customer contracts - (R) Brand names (R) (R) -- (R) - (R) Goodwill (R) Current liabilities (180,000) (1,800) Long-term liabilities (337,500) (22,500) O (R) Capital stock (78,750) (18,000) (E) Retained earnings (123,750) 3,150 O (E) Total $0 $0 c. Prepare the consolidated balance sheet at the date of acquisition, in good form. (all amounts in thousands) Brightcove, Inc. and Subsidiary Consolidated Balance Sheet Date of Acquisition Assets Liabilities Current assets O Current liabilities 2$ O Long-term liabilities O Total liabilities Plant and equipment, net Licenses and trademarks Other identifiable intangible assets Goodwill O Stockholders equity Capital stock o o o o o o Retained earnings Total equity Total assets 0 Total liabilities and equity $
Expert Answer:
Answer rating: 100% (QA)
A Acquisition cost 112500 Ciber book value 14850 Excess ... View the full answer
Related Book For
Federal Taxation 2016 Comprehensive
ISBN: 9780134104379
29th edition
Authors: Thomas R. Pope, Timothy J. Rupert, Kenneth E. Anderson
Posted Date:
Students also viewed these accounting questions
-
In the current year, Coastal Corporation acquires all of the net assets of Acorn Corporation for $2,000,000. The purchase agreement allocated the following amounts to the individual assets and...
-
A U.S. parent acquired all of the stock of its British subsidiary at the beginning of 2010, when the exchange rate was $1.50/. The acquisition price exceeded the subsidiary's book value, and this...
-
Polaris Company acquires all of the stock of SSC, Inc. for $60 million in cash. At the date of acquisition, SSCs current assets had a book value of $20 million, its noncurrent assets had a book value...
-
Using examples outline the main advantages and disadvantages of one of the following models of corporate governance: i) The principal/agent model ii) The stakeholder mode
-
List two microeconomic and two macroeconomic problems.
-
The theoretical maximum cycle time of a product layout is the sum of the task times. How might it be argued that this would then no longer be a product layout?
-
The scores and their percents of the final grade for a biology student are shown below. What is the students mean score? Find the weighted mean of the data. Score Percent of Final Grade Assignment 75...
-
Barry Boswell is a financial analyst for Dossman Metal Works, Inc. and he is analyzing two alternative configurations for the firms new plasma cutter shop. The two alternatives that are denoted A and...
-
Find f'(x) and find the equation of the line tangent to the graph of f at x = 3. f(x)= 5x 2* f'(x)=
-
V. N. Murti and V. K. Sastri investigated the production characteristics of various Indian industries, including cotton and sugar. They specified CobbDouglas production functions for output (Q) as a...
-
A slice of cheese pizza has a caloric content of 200 Cal. If this energy could be used to power a 2500-watt microwave oven, how many minutes could the microwave oven be operated?
-
Case Type: Head case Main subjects: Harrasment, Open-Door Policy, Trust Who's Who: Paul Bello, Purchasing Manager Anisa Schumacher, Purchasing Agent Corey Widman, Bellman "May I have a confidential...
-
Telluride Mining Company purchased a new building to store its increasing supply of mining equipment. The building was purchased for $ 5 4 0 , 0 0 0 . The purchase price did not include $ 2 0 , 0 0 0...
-
Requirements for this case analysis: Problem statement Discussion of first, second, third key issues Recommendation - executive summary First alternative with pros and cons, second alternative with...
-
Bigco Corporation is one of the nation's leading distributors of food and related products to restaurants, universities, hotels, and other customers. A simplified version of its recent income...
-
Utah Cloudberry, Inc. (UCI) is an area developer of Cloudberry franchises in the state of Utah. UCI has opened several Cloudberry outlets, including one in Salt Lake City near the University of Utah....
-
Think about the types of oil and gas industry-related events you might have heard, read, or seen on the news. Give a couple of examples of accidents and incidents, and discuss what elements regarding...
-
Thalina Mineral Works is one of the worlds leading producers of cultured pearls. The companys condensed statement of cash flows for the years 20182020 follows. Required Comment on Thalina Mineral...
-
On the advice of his attorney, Dr. Andres, a local pediatrician, contributed several office buildings, which he had previously owned as sole proprietor, to a new Andres Partnership in which he became...
-
On January 12 of the current year, Barney Corporation, a publicly-held corporation, files for bankruptcy. During the bankruptcy proceedings it is determined that creditors will only receive 10% of...
-
A complex trust is authorized to make discretionary distributions of income and principal to its two beneficiaries, Roy and Sandy. Separate shares are not required. For the current year, it has DNI...
-
Give three specialized subclasses for the Student class.
-
How does encapsulation protect the object from an intruder?
-
Explain the difference between multiple and simple inheritance and provide one example of each.
Study smarter with the SolutionInn App