Coolce's balance sheet for 30 November follows. Use it and the following information to prepare a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Coolce's balance sheet for 30 November follows. Use it and the following information to prepare a cash budget for Cool-ice for December. • 80% of sales are on account, of which half are collected in the month of the sale, 49% are collected the following month and 1% are never collected and are written off as bad debts. . All purchases of materials are on account. Coolce pays for 70% of purchases in the month of purchase and 30% in the following month. . All other costs are paid in the month incurred. . Cool-Ice is making monthly interest payments of 1% (12% per year) on a $20 000 long-term loan. . Cool-Ice plans to pay the $500 of taxes owed as of 30 November in the month of December. Income tax expense for December is zero. 40% of processing and set-up costs, and 30% of marketing and general administration costs, are depreciation. Cool-Ice Balance sheet as of 30 November $587 $4 800 96 4 704 169 974 $190 000 Less: Accumulated depreciation 55 759 134 241 Total assets $140 675 $696 Liabilities and equity Accounts payable Taxes payable Interest payable 500 200 Long-term debt 20 000 Ordinary shares 10 000 Retained earnings 109 279 Total liabilities and equity $140 675 3. Prepare a budgeted income statement for December and a budgeted balance sheet for Cool-ice as of 31 December. PART B Prepare a 5 mins PPT presentations with voice overs to the board members on the financial strength of Cool-Ice especially in financing its long-term loan. Assets Cash Accounts receivable Less: Allowance for bad debts Inventories Direct materials Finished goods Fixed assets Coolce's balance sheet for 30 November follows. Use it and the following information to prepare a cash budget for Cool-ice for December. • 80% of sales are on account, of which half are collected in the month of the sale, 49% are collected the following month and 1% are never collected and are written off as bad debts. . All purchases of materials are on account. Coolce pays for 70% of purchases in the month of purchase and 30% in the following month. . All other costs are paid in the month incurred. . Cool-Ice is making monthly interest payments of 1% (12% per year) on a $20 000 long-term loan. . Cool-Ice plans to pay the $500 of taxes owed as of 30 November in the month of December. Income tax expense for December is zero. 40% of processing and set-up costs, and 30% of marketing and general administration costs, are depreciation. Cool-Ice Balance sheet as of 30 November $587 $4 800 96 4 704 169 974 $190 000 Less: Accumulated depreciation 55 759 134 241 Total assets $140 675 $696 Liabilities and equity Accounts payable Taxes payable Interest payable 500 200 Long-term debt 20 000 Ordinary shares 10 000 Retained earnings 109 279 Total liabilities and equity $140 675 3. Prepare a budgeted income statement for December and a budgeted balance sheet for Cool-ice as of 31 December. PART B Prepare a 5 mins PPT presentations with voice overs to the board members on the financial strength of Cool-Ice especially in financing its long-term loan. Assets Cash Accounts receivable Less: Allowance for bad debts Inventories Direct materials Finished goods Fixed assets
Expert Answer:
Answer rating: 100% (QA)
Assuming that CoolIces sales for December are expected to be 60 000 the budgeted income statement an... View the full answer
Related Book For
Cost Accounting A Managerial Emphasis
ISBN: 978-0133392883
6th Canadian edition
Authors: Horngren, Srikant Datar, George Foster, Madhav Rajan, Christ
Posted Date:
Students also viewed these accounting questions
-
Use the following information to prepare a cash budget for the month ended on March 31 for Grant Company. The budget should show expected cash receipts and cash disbursements for the month of March...
-
Use the following information to prepare a cash budget for the month ended on March 31 for Sosa Company. The budget should show expected cash receipts and cash disbursements for the month of March...
-
Use the following information to prepare a cash budget for the month ended on March 31 for Gado Merchandising Company. The budget should show expected cash receipts and cash disbursements for the...
-
Complete the questions in the table below.
-
I have lost almost all of my receipts and I wanted to see if there are any rules that allow you to make deductions to your income taxes form without having receipts. For example gas etc. What is the...
-
Consider the following alternatives: Each alternative has a l0-year useful life and no salvage value . If the MARR is 8%, which alternative should be selected? Initial cost Uniform annual benefits41...
-
Smith & Co, experienced the following six events in its first year of operations: 1. Shareholders contributed \($60,000\) cash. 2. Purchased land for \($40,000\) cash. 3. Borrowed \($18,000\) in cash...
-
Jack Smith was required by his bank to obtain two sureties for his line of credit of $100,000. Ellen Weiss has agreed to act as a surety for $50,000, and Allen Fox has agreed to act as a surety for...
-
Using the following data, estimate the new Return on Investment if there is a 1 0 % decrease in variable and fixed costs - with average operating assets as the base. Sales $ 2 , 1 1 3 , 4 9 1...
-
Victor and Phyllis Garber acquired a piece of real property by warranty deed. The deed was recorded. The property consisted of 80 acres enclosed by a fence that had been in place for more than 50...
-
A manager wants to assign tasks to workstations to achieve an hourly output rate of 29 units. Assume that the shop works 60 minutes per hour (i.e., no breaks). 1.11 .15 f 1.76 .61 .81 b d .33 h 1.64...
-
In 1929, U.S. GDP was, adjusted for inflation, $1,056.6 billion. The following year it was, also adjusted for inflation, $966.7 billion. What was the growth rate of U.S. in 1930? (Do not type the...
-
Table of Interest Rates: Time Period Oyly Oy2y 0v3y lyly 2yly Consider the following bond: Exactly 3 years to maturity 9.7% coupon rate, paid annually $100 par value Bond is callable in exactly 1...
-
An amount of $13,500.00 is deposited into an account today, it is expected to mcrease to a maturity value of $15,349.34 in 6.5 years from now. What is the nominal interest rate compounded quarterly?...
-
Royal Lawncare Company produces and sells two packaged products Weed ban and Green grow. Revenue and cost information relating to the products follow: Product Weed ban Green grow Selling price per...
-
A 50 cm x 30 cm x 20 cm block weighing 150 N should be moved at a constant speed of 0.8 m/s up an oblique plan with a coefficient of friction f= 0.27. a) Determine the force F required in the...
-
Diagram, label and explanation pls 3. A vacuum suspended fish tank is made of a large tank at the base and an inverted tank. A 0.5-m- wide (dimension into paper) glass panel ABC is free to rotate...
-
Integration is a vital concept when applied in one?s life. Integrating your life means making ideal choices. Perfect choices on the other go in line with quality decisions. Quality decisions lead to...
-
Mirabel Cosmetics manufactures and sells a face cream to small family-run stores in the greater Montreal area. It presents the monthly operating income statement shown here to Franois Laval, a...
-
Refer to the information in Exercise 17-26. Suppose the Assembly Division at Fenton Watches Inc. uses the FIFO method of process costing instead of the weighted-average method. In Exercise 17-26....
-
Cost hierarchy classification. (J. Watson) The following outlines a number of activities related to operations at Nordan Manufacturing Ltd.: a. Engineers design new products. b. Production workers...
-
Suppose that we have a total of \(m\) possible models with prior probabilities \(g(p), p=\) \(1, \ldots, m\). Show that the posterior probability of model \(g(p \mid \tau)\) can be expressed in terms...
-
Given the data \(\tau=\left\{x_{1}, \ldots, x_{n} ight\}\), suppose that we use the likelihood \((X \mid \boldsymbol{\theta}) \sim \mathscr{N}\left(\mu, \sigma^{2} ight)\) with parameter...
-
Suppose that \(\tau=\left\{x_{1}, \ldots, x_{n} ight\}\) are observations of iid continuous and strictly positive random variables, and that there are two possible models for their pdf. The first...
Study smarter with the SolutionInn App