Cornwall Mobile Detailing (CMD) is a service that washes and details a customer's vehicle at their...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Cornwall Mobile Detailing (CMD) is a service that washes and details a customer's vehicle at their home or office. It operates on a membership basis. Members pay $1,900 dues per month, which entitle them to a complete wash and detail service monthly. Members may also order additional car washes during the month at a fee of $160. Additional washes are common in both summer and winter months. The number of members also varies with the season. The number of members and the average number of additional washes by members for the months of interest follow: Additional Washes (Average Members per Member) January February 530 2.5 590 2.8 March 1,150 2.4 April May 1,290 2.3 June 1,320 1,470 2.6 3.1 Cornwall allows members to pay for dues on credit. Cornwall's experience is that 40 percent of its members pay cash for the dues, 50 percent of the members pay the dues for a month in the next month, 5 percent in the second month after. The remainder is uncollectible. Additional washes are payable in cash. Cornwall estimates that the number of members in July should increase 20 percent above June levels, and the number of additional washes per member should increase by an estimated 12.5 percent. The following information is available for costs incurred in June. All costs except depreciation are paid in cash. Service costs Variable costs Equipment maintenance Depreciation (fixed) Total Marketing and administrative costs Marketing (variable) Administrative (fixed) Total Total costs $ 52,500 48,500 92,000 $193,000 $ 40,500 113,500 $154,000 $ 347,000 Variable service and marketing costs change with volume, measured by number of members. Fixed depreciation will remain the same, but fixed administrative costs will increase by 10 percent beginning July 1. Equipment maintenance is outsourced and the contract calls for a 5 percent increase beginning July 1. Required: Prepare a budgeted income statement for July. Note: Do not round intermediate calculations. Enter your answers rounded to the nearest whole dollars. Sales revenue Service costs: Variable costs Answer is not complete. Cornwall Mobile Detailing Budgeted Income Statement For the Month of July Equipment maintenance Depreciation (fixed) Total service costs $ 0 Marketing and administrative: Marketing (variable) Administrative (fixed) Contribution margin Total marketing and administrative costs $ 0 Total costs $ 0 Operating profit $ 0 Cornwall Mobile Detailing (CMD) is a service that washes and details a customer's vehicle at their home or office. It operates on a membership basis. Members pay $1,900 dues per month, which entitle them to a complete wash and detail service monthly. Members may also order additional car washes during the month at a fee of $160. Additional washes are common in both summer and winter months. The number of members also varies with the season. The number of members and the average number of additional washes by members for the months of interest follow: Additional Washes (Average Members per Member) January February 530 2.5 590 2.8 March 1,150 2.4 April May 1,290 2.3 June 1,320 1,470 2.6 3.1 Cornwall allows members to pay for dues on credit. Cornwall's experience is that 40 percent of its members pay cash for the dues, 50 percent of the members pay the dues for a month in the next month, 5 percent in the second month after. The remainder is uncollectible. Additional washes are payable in cash. Cornwall estimates that the number of members in July should increase 20 percent above June levels, and the number of additional washes per member should increase by an estimated 12.5 percent. The following information is available for costs incurred in June. All costs except depreciation are paid in cash. Service costs Variable costs Equipment maintenance Depreciation (fixed) Total Marketing and administrative costs Marketing (variable) Administrative (fixed) Total Total costs $ 52,500 48,500 92,000 $193,000 $ 40,500 113,500 $154,000 $ 347,000 Variable service and marketing costs change with volume, measured by number of members. Fixed depreciation will remain the same, but fixed administrative costs will increase by 10 percent beginning July 1. Equipment maintenance is outsourced and the contract calls for a 5 percent increase beginning July 1. Required: Prepare a budgeted income statement for July. Note: Do not round intermediate calculations. Enter your answers rounded to the nearest whole dollars. Sales revenue Service costs: Variable costs Answer is not complete. Cornwall Mobile Detailing Budgeted Income Statement For the Month of July Equipment maintenance Depreciation (fixed) Total service costs $ 0 Marketing and administrative: Marketing (variable) Administrative (fixed) Contribution margin Total marketing and administrative costs $ 0 Total costs $ 0 Operating profit $ 0
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Cornwall Mobile Detailing (CMD) is a service that washes and details a customers vehicle at their home or office. It operates on a membership basis. Members pay $200 dues per month, which entitle...
-
John Woods' weekly gross earnings for the present week were $2,500. Woods has two exemptions. Using an $80 value for each exemption and the tax rate schedule below, what is Woods' federal income tax...
-
The following diagram shows three possible SRATC curves and an LRAC curve for a single firm producing light bulbs, where each SRATC curve is associated with a different-sized plant. a. If the firm is...
-
Two masses, mA = 32.0kg and mB = 38.0 kg, are connected by a rope that hangs over a pulley (as in Fig. 8-54). The pulley is a uniform cylinder of radius R = 0.311 m and mass 3.1 kg. Initially mA is...
-
What types of regulatory compliance are organizations responsible for?
-
Hoosier Manufacturing operates a production shop that is designed to have the lowest unit production cost at an output rate of 100 units per hour. In the month of July, the company operated the...
-
consider the everyday task of getting to work or school on time on the morning. using a cause and effect analysis fishbone describe reasons why you might arrive late. list tye 4 major categories of...
-
Can you describe how the dynamic capabilities assessment profile can be applied to Amazon organization?
-
Radio is considered a passive medium. How can it be made more interactive?
-
What are the execution techniques used in radio advertising? Explain each.
-
What determines an ads visual and verbal persona?
-
Explain the different types of speakers and sounds used in television commercials?
-
How does magazine advertising build brand loyalty?
-
Pick two of the selection methods of candidate for jobs in any HR department and discuss, with a focus on current events, how they compare in reliability, validity, ability to generalize, utility,...
-
Copy and complete the statement. 3800 m ? km =
-
In Exercises 2124, use the given frequency distribution to approximate the mean. Class Frequency 0-15 2 16-31 32-47 16 14 48-63 13 64-79 15
-
In Exercises 2124, use the given frequency distribution to approximate the mean. Class Frequency 0-19 18 20-39 11 40-59 6 60-79 6 80-99 10 100-119 5
-
In Exercises 2124, use the given frequency distribution to approximate the mean. Class Frequency 0-49 17 50-99 26 100-149 14 150-199 34 200-249 26 250-299 8
Study smarter with the SolutionInn App