BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS Annual SG&A Annual depreciation Tax rate Discount rate Annual profit and loss (P&L) Sales Minus COGS Minus SG&A Minus epreciation Profit before taxes Subtract taxes B Profit after taxes Calculating the annual cash flow Profit after taxes 2 Add back depreciation 3 Cash flow 4 5 Calculating the cash flow from salvage value 6 Machine market value, year 8 7 Book value, year 8 8 Taxable gain 29 Taxes paid on gain 30 Cash flow from salvage value 21 NPV Analysis Year Cash flow 0 1 2 3 4 5 6 7 8 NPV Find the NPV of a project which requires a $750,000 machine purchase and has anticipated sales of $1,000,000, COGS of $365,000, SG&A of $299,000, and with depreciation straight-line to 0 over the project's eight year life. The tax rate is 40% and the discount rate is 15%. Assume the machine's market value is $325,000 at the end of the project. BUYING A MACHINE-NPV ANALYSIS Project life 8 Annual anticipated sales Cost of the machine Annual COGS Annual SG&A Annual depreciation Tax rate Discount rate Annual profit and loss (P&L) Sales Minus COGS Minus SG&A Minus epreciation Profit before taxes Subtract taxes B Profit after taxes Calculating the annual cash flow Profit after taxes 2 Add back depreciation 3 Cash flow 4 5 Calculating the cash flow from salvage value 6 Machine market value, year 8 7 Book value, year 8 8 Taxable gain 29 Taxes paid on gain 30 Cash flow from salvage value 21 NPV Analysis Year Cash flow 0 1 2 3 4 5 6 7 8 NPV Find the NPV of a project which requires a $750,000 machine purchase and has anticipated sales of $1,000,000, COGS of $365,000, SG&A of $299,000, and with depreciation straight-line to 0 over the project's eight year life. The tax rate is 40% and the discount rate is 15%. Assume the machine's market value is $325,000 at the end of the project.
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to calculate the NPV of the project Cost of the machine 750000 Annual anticipated ... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0077400163
6th edition
Authors: J. David Spiceland, James Sepe, Mark Nelson
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
In Problems 1318, express the graph shown in blue using interval notation. Also express each as an inequality involving x. -1 0 1 2 3
-
Determine the inductance of a solenoid with 660 turns in a length of 34 cm. The circular cross section of the solenoid has a radius of 4.6 cm.
-
Can the earned income credit 1x? characterized as a form of negative income 1ax? Why or why not?
-
Given the two replicates of a \(2 \times 3\) factorial experiment, calculate the analysis of variance tables using the formulas on page 428 . Data From page 428 Factor A Factor B Rep. I Rep. 2 1 1 12...
-
Nellie Lumpkin, who suffered from various illnesses, including dementia, was admitted to the Picayune Convalescent Center, a nursing home. Because of Lumpkins mental condition, her daughter, Beverly...
-
1. Assume that you are the assistant manager of a medium-sized company. Luis Guerra has been part of the IT department for 5 years and has always demonstrated a high level of commitment when carrying...
-
Jonathan Herring suggests the following virtues might be included within virtue ethics - politeness, fidelity, prudence, temperance, courage, justice, generosity, compassion, mercy , gratitude,...
-
Calculate the nominal and real annual rate of housing price appreciation rate for Miami and for Houston for the requested different time periods using the housing price index data and the inflation...
-
Amelia Corporation has the following information about the purchase of a new piece of equipment: Cash revenues less cash expenses $175,000 per year Cost of equipment ...
-
When a company supplies a store with inventory and that store sells said inventory to customers, it's using what type of promotion strategy?
-
Iron (Fe) metal is corroded in an aerated dilute acid solution with a pH of 7. Since the corrosion potential (Ekor) of this corrosion cell is -0.45 Volt (SHE) at pH=7, calculate the cathodic current...
-
When using the Claritas Zip Code look up for 92562 and 32830 how would you describe how Starbucks' key product and brand elements fit the needs of each of those 2 markets? How are they able to...
-
When you freeze the top row of a worksheet, what part of the worksheet can you scroll?
-
sinz = 0 iff %3D Select one: z = kn. %3D Oz = + 2kn. ON= + kT. 2 3T + kT.
-
What are the two components of a company's income tax provision? What does each component represent about a company's income tax provision?
-
Distinguish between not-for-profit and for-profit corporations.
-
Describe the primary differences between IFRS and U.S. GAAP in the way leases are classified as either operating or finance (capital) leases.
-
After graduating near the top of his class, Ben Naegle was hired by the local office of a Big 4 CPA firm in his hometown. Two years later, impressed with his technical skills and experience, Park...
-
Active-Ingredients is a company supplying baking ingredients in major hypermarkets that are facing intense competition from many local and foreign brands. Active-Ingredients is thinking of using a...
-
Nan-Clean is a newly developed cleaning liquid for milk bottles that uses special enzymes to remove dirt effectively. Nan-Clean has been positioned as a product that is made of natural ingredients...
-
Why do sample surveys have predetermined margins of error?
Study smarter with the SolutionInn App