Create an indirect cash flow statement. The balance sheet, income statement, and other items are listed. ASSETS
Fantastic news! We've Found the answer you've been seeking!
Question:
Create an indirect cash flow statement. The balance sheet, income statement, and other items are listed.
Transcribed Image Text:
ASSETS Cash Accounts Receivable Inventories Deferred Income Taxes Prepayments Total Current Assets Investments Property, plant, equipment at cost Less Accumulated Depreciation Deferred Income taxes Other Assets Total Assets LIABILITIES ANS SHAREHOLDERS' EQUITY Accounts & Notes Payable - Trade Notes payable to banks Current portion of long term debt Other current Liabilities Total Current Liabilities Long-term Debt Deferred Income taxes Employee retirement benefits Other noncurrent liabilities Total Liabilities Common Stock Additional paid-in capital Retained Earnings Accumulated other Comprehensive income Treasury Stock Total Shareholders' Equity Total Liabilities & Shareholders' Equity Year 4 Balance Sheet Information: Year 3 Year 2 $ 6,233 19,003 7,693 1,355 432 34,716 3,309 71,792 236 4,551 73,915 (40,689) (38,912) 809 175 40,232 10,758 15,012 $ 10,087 $ 9,629 10,360 10,328 100 200 7,200 6,170 27,747 26,327 8,140 7,889 3,361 9,179 $ 4,569 17,828 7,948 1,192 325 (342) 31,862 2,356 71,510 (924) 1,608 3,904 72,328 905 174 35,295 10,758 15,012 11,838 (490) (85) 33,683 37,033 73,915 72,328 $ 4,513 19,703 8,706 948 640 34,510 3,204 71,326 (36,854) 1,481 3,312 76,979 $ 10,851 9,779 9,779 30,409 6,487 1,087 200 38,183 10,758 15,012 13,697 (659) (12) 38,796 76,979 Year 1 $ 5,008 19,457 8,607 824 634 34,530 4,997 71,018 (35,797) 494 3,463 78,705 $ 10,804 10,023 7,565 28,392 8,147 1,166 216 37,921 10,758 15,012 15,014 40,784 78,705 1,664 1,175 (255) 163 107 2,854 953 282 (1,777) (1,372) 647 1,587 458 32 (100) 1,030 1,420 251 3,361 (96) 1 4,937 (2,659) 148 (839) (3,350) 1,587 Change ASSETS Cash Accounts Receivable Inventories Deferred Income Taxes Prepayments Total Current Assets Investments Property, plant, equipment at cost Less Accumulated Depreciation Deferred Income taxes Other Assets Total Assets LIABILITIES ANS SHAREHOLDERS' EQUITY Accounts & Notes Payable - Trade Notes payable to banks Current portion of long term debt Other current Liabilities Total Current Liabilities Long-term Debt Deferred Income taxes Employee retirement benefits Other noncurrent liabilities Total Liabilities Common Stock Additional paid-in capital Retained Earnings Accumulated other Comprehensive income Treasury Stock Total Shareholders' Equity Total Liabilities & Shareholders' Equity Year 4 Balance Sheet Information: Year 3 Year 2 $ 6,233 19,003 7,693 1,355 432 34,716 3,309 71,792 236 4,551 73,915 (40,689) (38,912) 809 175 40,232 10,758 15,012 $ 10,087 $ 9,629 10,360 10,328 100 200 7,200 6,170 27,747 26,327 8,140 7,889 3,361 9,179 $ 4,569 17,828 7,948 1,192 325 (342) 31,862 2,356 71,510 (924) 1,608 3,904 72,328 905 174 35,295 10,758 15,012 11,838 (490) (85) 33,683 37,033 73,915 72,328 $ 4,513 19,703 8,706 948 640 34,510 3,204 71,326 (36,854) 1,481 3,312 76,979 $ 10,851 9,779 9,779 30,409 6,487 1,087 200 38,183 10,758 15,012 13,697 (659) (12) 38,796 76,979 Year 1 $ 5,008 19,457 8,607 824 634 34,530 4,997 71,018 (35,797) 494 3,463 78,705 $ 10,804 10,023 7,565 28,392 8,147 1,166 216 37,921 10,758 15,012 15,014 40,784 78,705 1,664 1,175 (255) 163 107 2,854 953 282 (1,777) (1,372) 647 1,587 458 32 (100) 1,030 1,420 251 3,361 (96) 1 4,937 (2,659) 148 (839) (3,350) 1,587 Change
Expert Answer:
Answer rating: 100% (QA)
Indirect Cash Flow Statement for Year 4 Operating Activities Net Income 1872 Adjustments for noncash ... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1285190907
8th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
In Exercises, use the alternative form of the derivative to find the derivative at x = c (if it exists). f(x) = 1 x + 4' c = 3
-
What is the key assumption underlying the Fed's ability to control the real interest rate?
-
A manufacturing engineer is studying the dimensional variability of a particular component that is produced on three machines. Each machine has two spindles, and four components are randomly selected...
-
In 2014, political consulting firm Cambridge Analytica developed an app designed to create digital profiles of individuals via their information. Cambridge Analytica collected the data by inviting...
-
Plevin Company ended its fiscal year on July 31, 2014. The companys adjusted trial balance as of the end of its fiscal year is shown below. Instructions (a) Prepare the closing entries using page...
-
Discuss at least five of the formatting decisions you would have to make when typing a table. Compare the decisions you provided to those of two of your classmates. Do you agree or disagree with the...
-
Mr. Juan Dela Cruz is a self-employed professional based in the Philippines. He provides consulting services in the field of information technology. As a resident Filipino citizen, Mr. Dela Cruz is...
-
Calculate the value of electric field (E) for a surface, if the coefficient of surface charge density is 16 x10-22 N/Cm.
-
Problem 3. Find the force (in newtons) exerted by a water molecule (dipole moment P = 6.225-10-30 C-m) on a carbon atom (polarizability a=1.863-10-40 C.m/N) at a distance r = 1 um if the dipole...
-
Connect the following circuit and do the steps that follows. Note that the applied voltage is 2.828 V which is approximately equal to 4 RMS OR 8 V. V. peak peak-to-peak Vs 2.828Vrms 15kHz 0 ~ Is +...
-
Ann Carter, Chief Financial Officer of Consolidated Electric Company (Con El), must make a recommendation to Con Els board of directors regarding the firms dividend policy. Con El owns two...
-
A block diagram and a phasor diagram of an angle modulated communication system are shown in the figures. The additive white Gaussian noise n (t) is added to the modulated signal u(t) and the result...
-
A bimetallic bar consisting of a copper core se- curely bonded to two steel strips (see figure) is heated uniformly by an amount AT. Assuming that the width of the bar is b, the length is L. and the...
-
Jack meets the love of his life, Jill, and they quickly marry. Jills earned income mirrors Jacks at $37,500, so in 2019, Jack quits working and stays home to play video games. If Jack and Jill are...
-
Should we separate the debt and equity features of convertible debt? Team 1: Pro separation: Present arguments in favor of separating the debt and equity features of convertible debt. Team 2: Against...
-
How are balance sheet quality and earnings quality related? Provide a specific example of a management judgment, estimate, or choice that could decrease both balance sheet and earnings quality. Be...
-
Assume that on December 31, 2013, The Coca-Cola Company borrows money from a consortium of banks by issuing a $900 million promissory note. The note matures in four years on December 31, 2017, and...
-
In 2000, Enron enjoyed remarkable success in the capital markets. During that year, Enron's shares increased in value by 89%, while the S&P 500 index fell by 9%. At the end of 2000, Enron's shares...
-
Explain the error in this interpretation of inflation data: In the 12-month period ending in December of 1980, consumer prices rose by 12.4 percentafter a 13.3 percent increase the year before....
-
Answer this letter to Ann Landers: Ive read your column for ages and almost always agree with you. One subject on which we do not see eye-to-eye, however, is senior citizens driving. According to the...
-
Identify the error in Table 3.10, showing consumer prices and the change in prices based on a price index equal to 100 in 2000. Table 3.10 Year Price Index Change from Previous Year Change from 2000...
Study smarter with the SolutionInn App