Davis's 2021 income statement follows (ignore taxes): Revenues Sales Dividend revenue Gain on sale of investments...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Davis's 2021 income statement follows (ignore taxes): Revenues Sales Dividend revenue Gain on sale of investments Expenses Cost of goods sold Operating expenses Depreciation expense Interest expense Loss on sale of building Income Tax Expense Net income $200,000 3,000 2,000 120,000 26,000 5,000 8,000 8,000 16,000 205,000 183,000 $ 22,000 Required: Prepare a statement of cash flows for Davis Corporation for the year ended 2021. Assets Cash COMPARATIVE BALANCE SHEET ACCOUNTS December 31 2021 December 31, 2021, and 2020 Accounts Receivable Less: Allowance for Doubtful Accounts Inventory Dividend Receivable Investments Land Buildings & Equip. Less: Accumulated depreciation Totals Liabilities Accounts Payable Salaries Payables Interest payable Income tax payable Note payable Bonds Payable Less: Discount on bonds Shareholders' Equity Common Stock Paid-in-capital-excess of par Retained earnings Less: Treasury stock (at cost) Total $ 33,000 45,500 (1,500) 55,000 3,000 7,000 70,000 231,000 (35,000) $408,000 13,000 2,000 4,000 7,000 22,000 98,000 (2,000) 210,000 25,000 39,000 (10,000) $408,000 2020 $ 20,000 48,000 (1,000) 50,000 2,000 10,000 40,000 250,000 (50,000) $369,000 20,000 5,000 2,000 8,000 0 70,000 (3,000) 200,000 20,000 47,000 0 $369,000 Additional data (all transactions occurred in 2021 unless otherwise specified): 1. There were no write-offs of uncollectible accounts in 2021. 2. A building that originally cost $30,000 with accumulated depreciation balance of $20,000 was sold for $2,000. 3. Investments costing $3,000 was sold during the year for $5,000. 4. Land was acquired by paying $8,000 cash and issuing a 13%, seven-year, $22,000 note payable to the seller. 5. New equipment was purchased for $11,000 cash. 6. On January 1, $28,000 of bonds was sold at face value. 7. On January 19, Davis issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $15 per share at that time. 8. Cash dividends of $15,000 were paid to shareholders. 9. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $10,000. Davis uses the cost method to account for treasury stock. Davis's 2021 income statement follows (ignore taxes): Revenues Sales Dividend revenue Gain on sale of investments Expenses Cost of goods sold Operating expenses Depreciation expense Interest expense Loss on sale of building Income Tax Expense Net income $200,000 3,000 2,000 120,000 26,000 5,000 8,000 8,000 16,000 205,000 183,000 $ 22,000 Required: Prepare a statement of cash flows for Davis Corporation for the year ended 2021. Assets Cash COMPARATIVE BALANCE SHEET ACCOUNTS December 31 2021 December 31, 2021, and 2020 Accounts Receivable Less: Allowance for Doubtful Accounts Inventory Dividend Receivable Investments Land Buildings & Equip. Less: Accumulated depreciation Totals Liabilities Accounts Payable Salaries Payables Interest payable Income tax payable Note payable Bonds Payable Less: Discount on bonds Shareholders' Equity Common Stock Paid-in-capital-excess of par Retained earnings Less: Treasury stock (at cost) Total $ 33,000 45,500 (1,500) 55,000 3,000 7,000 70,000 231,000 (35,000) $408,000 13,000 2,000 4,000 7,000 22,000 98,000 (2,000) 210,000 25,000 39,000 (10,000) $408,000 2020 $ 20,000 48,000 (1,000) 50,000 2,000 10,000 40,000 250,000 (50,000) $369,000 20,000 5,000 2,000 8,000 0 70,000 (3,000) 200,000 20,000 47,000 0 $369,000 Additional data (all transactions occurred in 2021 unless otherwise specified): 1. There were no write-offs of uncollectible accounts in 2021. 2. A building that originally cost $30,000 with accumulated depreciation balance of $20,000 was sold for $2,000. 3. Investments costing $3,000 was sold during the year for $5,000. 4. Land was acquired by paying $8,000 cash and issuing a 13%, seven-year, $22,000 note payable to the seller. 5. New equipment was purchased for $11,000 cash. 6. On January 1, $28,000 of bonds was sold at face value. 7. On January 19, Davis issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $15 per share at that time. 8. Cash dividends of $15,000 were paid to shareholders. 9. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $10,000. Davis uses the cost method to account for treasury stock.
Expert Answer:
Answer rating: 100% (QA)
Answer STATEMENT OF CASH FLOW Cash flows from operating activities Cash Receipts ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The unclassified balance sheet accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2011, and its statement of comprehensive income and statement of...
-
The unclassified statement of financial position accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2016 and its statement of comprehensive income...
-
The comparative balance sheets for 2021 and 2020 and the statement of income for 2021 are given below for National Intercable Company. Additional information from NIC?s accounting records is provided...
-
Sita lived in a village and could, not afford refrigerator in her house. She knew how to keep water cold and preserve all perishable items in her house. She kept ivet cloth surrounding the earthen...
-
Microsoft Corporation offers compensation to its employees and executives through a variety of compensation plans. One such plan is its employee stock purchase plan, which is described in the...
-
For the year ended December 31, 2015, Stirling Farms Limited, a private company, reported a profit of $150,000. The company declared cash dividends of $90,000 and paid $80,000 of these dividends...
-
The trial balance of Alpha Advertising, Inc., at November 30, 2010, and the data needed for the month-end adjustments follow: a. Insurance coverage still remaining at November 30, $300. b. Supplies...
-
1. Why would a $500,000 salary cap prompt personnel to leave for other banks? 2. Was the stripping of Lewiss chairmanship a significant move on the part of BoA shareholders? 3. How could John Thain...
-
Brisbun and Adlayde are two companies selling similar products in a competitive market. While their profitability is similar, their cost structure is different. The summary results for each company...
-
Lyndons employer withheld $8,700 in state income taxes from Lyndons wages in 2022. Lyndon obtained a refund of $1,700 this year for overpayment of state income taxes for 2021. State income taxes were...
-
Bob and Jack have formed a partnership and contributed a capital of 150,000$ and 250,000$ respectively (Total capital 400,000$). During their first year of operations, the partnership earned...
-
Vail Resorts, Incorporated, owns and operates over 30 premier ski resort properties (located in the Colorado Rocky Mountains, the Lake Tahoe area, the upper midwest, the northeast, mid-Atlantic...
-
Magic Realm, Incorporated, has developed a new fantasy board game. The company sold 42,000 games last year at a selling price of $68 per game. Fixed expenses associated with the game total $756,000...
-
At December 31, 2023, Albrecht Corporation had outstanding 228,000 shares of common stock and 10,000 shares of 9.5%, $100 par value cumulative, nonconvertible preferred stock. On May 31, 2024,...
-
Exhibit 1: Sales and Cost Forecast The sales forecast is based on projected levels of demand. All the numbers are expressed in todays dollars. The forecasted average inflation per year is 3.0% Price...
-
A body is given an initial velocity of 40 m s-1 at a point, P. The body decelerates uniformly and attains a velocity of 20 ms at a point, X. The body is finally brought to rest at a point, M. If the...
-
The direct materials costing $4,000 has been used in Mixing Department. The correct journal entry would be: a) Direct materials Dr. & Work in process - Mixing Department Cr. b) Work in process -...
-
Make an argument that Williams had a right to delay the closing until after August 1.
-
Phoenix Ltd. is a not-for-profit organization that began operations on January 1, 2013. The organization provides support for individuals who are trying to start a new life after experiencing...
-
You are the accountant for a local church and are being asked the following questions by church staff and volunteers: 1. I bought office supplies and a filing cabinet at the office supply store with...
-
You are the accounting advisor for Mr. and Mrs. Hawthorne. Mr. Hawthorne has left you a message with the following questions: "My wife and I have a small non-profit where we receive donations of pet...
-
Determine the displacement of point \(C\). The beam is made from A992 steel and has a moment of inertia of \(I=53.8 \mathrm{in}^{4}\). 8 kip A B -5 ft- -10 ft 5 ft-
-
Determine the slope at \(B\). The beam is made from A992 steel and has a moment of inertia of \(I=53.8 \mathrm{in}^{4}\). 8 kip A B -5 ft- 10 ft- -5 ft-
-
The beam is made of Douglas fir. Determine the slope at \(C\). 8 kN BO -1.5m 1.5m- -1.5 m- 180 mm H 120 mm
Study smarter with the SolutionInn App