Deleon Inc. is preparing its annual budgets for the year ending December 31, 2014. Accounting assistants furnish
Question:
Deleon Inc. is preparing its annual budgets for the year ending December 31, 2014. Accounting assistants furnish the data shown below.
Product | Product | |||
Sales budget: | ||||
Anticipated volume in units | 402,600 | 202,200 | ||
Unit selling price | $22 | $28 | ||
Production budget: | ||||
Desired ending finished goods units | 28,100 | 20,000 | ||
Beginning finished goods units | 32,500 | 11,100 | ||
Direct materials budget: | ||||
Direct materials per unit (pounds) | 2 | 3 | ||
Desired ending direct materials pounds | 31,200 | 17,000 | ||
Beginning direct materials pounds | 43,900 | 11,400 | ||
Cost per pound | $2 | $3 | ||
Direct labor budget: | ||||
Direct labor time per unit | 0.3 | 0.6 | ||
Direct labor rate per hour | $12 | $12 | ||
Budgeted income statement: | ||||
Total unit cost | $13 | $21 |
An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $663,900 for product JB 50 and $364,400 for product JB 60, and administrative expenses of $543,300 for product JB 50 and $343,200 for product JB 60. Income taxes are expected to be 30%.
DELEON INC.
Budgeted Income Statement
For the Year Ending December 31,2014
Vocabulary options to fill in missing title: Administrative ExpensesBeginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome before Income TaxesIncome from OperationsIncome Tax ExpenseNet Income/ (Loss)Operating ExpensesPurchasesSalesSelling ExpensesTotal Operating Expenses
JB 50 JB 60 Total
Title? | $? | $? | $? |
Title? | ? | ? | ? |
Title? | ? | ? | ? |
Title? | BLANK | BLANK | BLANK |
Title? | ? | ? | ? |
Title? | ? | ? | ? |
Title? | ? | ? | ? |
Title? | $? | $? | ? |
Title? | ? | ||
Title? | $? |
Managerial Accounting Tools for business decision making
ISBN: 978-1118096895
6th Edition
Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso