Demetri Products Inc. manufactures a product called XYZ. It requires two kilograms of material K102 and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Demetri Products Inc. manufactures a product called XYZ. It requires two kilograms of material K102 and 0.75 direct labour hours for each unit of product manufactured. The marketing department has forecast the following sales (in units) for each quarter of the coming year, 20X5: 1st quarter 2nd 4th quarter quarter 3rd quarter 10,000 9,000 Sales 11,000 13,000 The company has a policy of maintaining finished goods inventory at the end of each quarter equal to 10% of the following quarter' s sales. (The budgeted sales in the first quarter of 20X6 are 11,000 units.) At the start of 20X5, there were 1,000 units in finished goods with a total cost of $19,750. The cost of each kilogram of K102 is $1.50, and the direct labourers are paid $14 per hour. Variable manufacturing overhead is allocated to completed units at a rate of $6/direct labour hour, and fixed manufacturing overhead is budgeted at $20,000 per quarter and includes $5,000 of depreciation. Manufacturing overhead is allocated on the basis of budgeted direct labour hours. The production manager wants to maintain ending inventory of K102 at 25% of the following quarter' s production needs. The desired ending inventory for K102 for the fourth quarter is 5,550 kilograms. The beginning inventory of K102 was 5,050 kilograms (with a total cost of $7,575). The company plans to pay for 60% of raw materials purchases in the quarter in which they are acquired, with the remaining 40% to be paid in the following quarter. Direct labour, variable overhead and fixed overhead are paid for in the quarter in which they are incurred. The beginning accounts payable for materials purchases was $12,600. Required: Prepare the following budgets and schedules as part of the 20X5 master budget, by quarter and in total: a) Production budget b) Raw materials purchases budget c) Direct labour budget d) Manufacturing overhead budget (including predetermined overhead rate) e) Schedule of cash disbursements for manufacturing costs f) Ending finished goods inventory budget g) Cost of goods sold budget Demetri Products Inc. manufactures a product called XYZ. It requires two kilograms of material K102 and 0.75 direct labour hours for each unit of product manufactured. The marketing department has forecast the following sales (in units) for each quarter of the coming year, 20X5: 1st quarter 2nd 4th quarter quarter 3rd quarter 10,000 9,000 Sales 11,000 13,000 The company has a policy of maintaining finished goods inventory at the end of each quarter equal to 10% of the following quarter' s sales. (The budgeted sales in the first quarter of 20X6 are 11,000 units.) At the start of 20X5, there were 1,000 units in finished goods with a total cost of $19,750. The cost of each kilogram of K102 is $1.50, and the direct labourers are paid $14 per hour. Variable manufacturing overhead is allocated to completed units at a rate of $6/direct labour hour, and fixed manufacturing overhead is budgeted at $20,000 per quarter and includes $5,000 of depreciation. Manufacturing overhead is allocated on the basis of budgeted direct labour hours. The production manager wants to maintain ending inventory of K102 at 25% of the following quarter' s production needs. The desired ending inventory for K102 for the fourth quarter is 5,550 kilograms. The beginning inventory of K102 was 5,050 kilograms (with a total cost of $7,575). The company plans to pay for 60% of raw materials purchases in the quarter in which they are acquired, with the remaining 40% to be paid in the following quarter. Direct labour, variable overhead and fixed overhead are paid for in the quarter in which they are incurred. The beginning accounts payable for materials purchases was $12,600. Required: Prepare the following budgets and schedules as part of the 20X5 master budget, by quarter and in total: a) Production budget b) Raw materials purchases budget c) Direct labour budget d) Manufacturing overhead budget (including predetermined overhead rate) e) Schedule of cash disbursements for manufacturing costs f) Ending finished goods inventory budget g) Cost of goods sold budget
Expert Answer:
Answer rating: 100% (QA)
Budget 1 Demetri Products Inc Production Budget For the Year ending 20X5 Quarter 1 Quarter 2 Quarter ... View the full answer
Related Book For
Business Statistics A First Course
ISBN: 978-0321979018
7th edition
Authors: David M. Levine, Kathryn A. Szabat, David F. Stephan
Posted Date:
Students also viewed these accounting questions
-
Korbin Simpson is the accountant for Nasese Bakery Ltd. The bakery has three bakers who are paid on an hourly basis. When the bakers arrive at work, they must punch in their time card and punch out...
-
The Prince Albert Corporation has forecast the following sales for the first seven months of the year. Monthly material purchases are set equal to 30 percent of forecasted sales for the next month....
-
Finished goods inventory at the end of December is 3,000 units. Ending finished goods are equal to 30 percent of next month's sales. April 2016 sales are expected to total 16,000 units. What should...
-
Kyoko is a hard-working college sophomore. One Thursday, she decides to work nonstop until she has answered 220 practice problems for her physics course. She starts work at 8:00 AM and uses a table...
-
You are the manager of a medium-sized law firm. The managing partner has asked for a report on the state of the departments in the firm. You run the departmental management report shown in Exhibit...
-
(a) The table on page 135 summarizes the bidding strategy followed by three bidders competing to win the award for setting up a 10 MW power plant, based on their yearly tariff proposals. Note that...
-
An investor would be thinking correctly if they decided to buy a particular type of bond because they thought that: a. Bond prices were about to fall due to a coming decrease in rates b. Bond prices...
-
Gottschalk Company sponsors a defined benefit plan for its 100 employees. On January 1, 2017, the company's actuary provided the following information. Accumulated other comprehensive loss...
-
Consider the following Minitab display of two data sets. Variable N Mean SE Mean StDev Minimum 01 Median 03 Maximum C1 20 19.00 1.61 6.49 5.00 14.00 19.00 24.00 30.00 C2 20 19.00 1.31 5.77 5.00 19.00...
-
Rob is selling his house in Tucson. Jim, his agent, has found a buyer, Sid. Sid signs a contract in which he agrees to buy the house for $250,000 but the document provides that "this sale is...
-
identify the points of inflection and the intervals of concavity of the function f(x)=-3x + x +8x
-
The images above show agricultural activities that occur in the area surrounding a central city in the Middle East. Use your knowledge of agricultural land-use patterns to predict the location of...
-
(1 point) Consider a forward contract on a commodity with a current price of $2800 and delivery time in 4 months. Assume that the risk-free rate of interest is 7% compounded monthly and there is no...
-
Nano Limited manufactures two products. The production of Product 1 is entirely carried out in the Green department. The entire production of Product 2 takes place in the Yellow department. Nano...
-
Course: Strategic pricing decision Good evening, please your support with this question according to the data of the case: Case: McDONALD'S: THE HAMBURGER PRICE WARS...
-
Revived Routines: Consumers are settling into new schedules and navigating a return to reality. They are eager to get on with their lives despite the uncertainties ahead. Using your knowledge and...
-
Kroger, the country's leading grocery-only chain, added a line of private label organic and natural foods call Simple Truth to its stores. If you've priced organic foods, you know they are more...
-
What is a manufacturing system?
-
A bank branch located in a commercial district of a city has the business objective of developing an improved process for serving customers during the noon- to- 1: 00 p. m. lunch period. The waiting...
-
The market research team at AdRight is assigned the task to identify the profile of the typical customer for each tread-mill product offered by CardioGood Fitness. 1. Create a customer profile for...
-
Using the one- year return percentage variable in Retirement Funds: a. Construct a table that computes the mean for each combination of type, market cap, and rating. b. Construct a table that...
-
How do teams work?
-
Task characteristics, reward systems, and team size are all ____________ that can make a difference in group effectiveness. (a) group processes (b) group dynamics (c) group inputs (d) human resource...
-
When a new team member is anxious about questions such as Will I be able to influence what takes place? the underlying issue is one of ____________. (a) relationships (b) goals (c) processes (d)...
Study smarter with the SolutionInn App