Discounted Value 8 Cashflow Zero-Rate Discounted Value 9 Cashflow Zero-Rate Discounted Value 10 Cashflow Zero-Rate Discounted...

Transcribed Image Text:

Discounted Value 8 Cashflow Zero-Rate Discounted Value 9 Cashflow Zero-Rate Discounted Value 10 Cashflow Zero-Rate Discounted Value 1100 $ 48.50 $ 46.55 $ 44.18 60 60 60 3.1% 3.6% 4.2% $ 58.20 $ 55.86 $ 53.02 1004 40 40 40 3.1% 3.6% 4.2% $ 38.80 $ 37.24 $ 35.34 1100 50 50 50 3.1% 3.6% 4.2% $ 48.50 $ 46.55 $ 44.18 Discounted Value 8 Cashflow Zero-Rate Discounted Value 9 Cashflow Zero-Rate Discounted Value 10 Cashflow Zero-Rate Discounted Value 1100 $ 48.50 $ 46.55 $ 44.18 60 60 60 3.1% 3.6% 4.2% $ 58.20 $ 55.86 $ 53.02 1004 40 40 40 3.1% 3.6% 4.2% $ 38.80 $ 37.24 $ 35.34 1100 50 50 50 3.1% 3.6% 4.2% $ 48.50 $ 46.55 $ 44.18