Note: Work must be completed by hand. No Excel spreadsheets will be accepted. Wolverine Products is...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Note: Work must be completed by hand. No Excel spreadsheets will be accepted. Wolverine Products is planning to introduce a new Brutus Buckeye punching bag. The product will be manufactured in an unused facility that is fully depreciated. Because the product is..considered..ta..ba a "fad", the project will be operational for only the next five years. Following are the details of the project: . . . . . . . . The project requires the purchase of new equipment at an invoice cost. of $860,000, with an additional $65,000 in shipping expense. To make room for the equipment, there will need to be some modification made to the facility at an expense of $25,000. The capital investment will be depreciated using a 5-year MACRS schedule. The depreciation schedule is as follows: 20%, 32%; 19%; 12%; 11; and 6%. . . If the project is undertaken, the company expects inventory and accounts receivable to immediately increase by $12,500 and $33,000, respectively, and accounts payable to increase by $13,500. The firs has spent $50,000 to develop and market test this product. The project is expected to generate sales of 7,500 units in the first year; 17,500 units in year 2; 25,000 units in year 3; 40,000 units in year 4 and 15,000 units in year 5. The sales price per unit will be $15 in year 1, increasing at a rate of $0.50 per year. For the first two years, variable costs are expected to be 50% of Beginning in year 3, economies of scale will result in a decline in variable costs to 40% of revenue. revenue. Marketing & distribution costs are expected to be 25 percent of annual revenue. Addition of the new production line will increase overall efficiency in the plant for an expected annual cost savings of $135,000. To undertake the project, the firm will need to borrow $1,000,000 at an annual interest rate of 6 percent. The equipment is expected to have a salvage value (before-tax) of $35,000. The firm's tax rate is 40%. The firm has a weighted average cost of capital of 9 percent. a. What are the cash flows associated with the project for each year? b. What is the NPV of the project? c. What is the internal rate of return on the project? d. Would you undertake the project? Why or why not? Note: Work must be completed by hand. No Excel spreadsheets will be accepted. Wolverine Products is planning to introduce a new Brutus Buckeye punching bag. The product will be manufactured in an unused facility that is fully depreciated. Because the product is..considered..ta..ba a "fad", the project will be operational for only the next five years. Following are the details of the project: . . . . . . . . The project requires the purchase of new equipment at an invoice cost. of $860,000, with an additional $65,000 in shipping expense. To make room for the equipment, there will need to be some modification made to the facility at an expense of $25,000. The capital investment will be depreciated using a 5-year MACRS schedule. The depreciation schedule is as follows: 20%, 32%; 19%; 12%; 11; and 6%. . . If the project is undertaken, the company expects inventory and accounts receivable to immediately increase by $12,500 and $33,000, respectively, and accounts payable to increase by $13,500. The firs has spent $50,000 to develop and market test this product. The project is expected to generate sales of 7,500 units in the first year; 17,500 units in year 2; 25,000 units in year 3; 40,000 units in year 4 and 15,000 units in year 5. The sales price per unit will be $15 in year 1, increasing at a rate of $0.50 per year. For the first two years, variable costs are expected to be 50% of Beginning in year 3, economies of scale will result in a decline in variable costs to 40% of revenue. revenue. Marketing & distribution costs are expected to be 25 percent of annual revenue. Addition of the new production line will increase overall efficiency in the plant for an expected annual cost savings of $135,000. To undertake the project, the firm will need to borrow $1,000,000 at an annual interest rate of 6 percent. The equipment is expected to have a salvage value (before-tax) of $35,000. The firm's tax rate is 40%. The firm has a weighted average cost of capital of 9 percent. a. What are the cash flows associated with the project for each year? b. What is the NPV of the project? c. What is the internal rate of return on the project? d. Would you undertake the project? Why or why not?
Expert Answer:
Answer rating: 100% (QA)
To calculate the cash flows associated with the project for each year we need to consider the following components Sales Revenue Variable Costs Marketing Distribution Costs Cost Savings from Efficienc... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
During the fiscal year ended June 30, 20X3, West City Council authorized construction of a new city hall building and the sale of serial bonds to finance the construction. The following transactions...
-
During the fiscal year ended January 3, 2015 (its 2014 fiscal year), Canadian Tire had numerous accruals and deferrals. As a new member of Canadian Tire's accounting and financial staff, it is your...
-
During the fiscal year ended September 30, 2011, Worrell, Inc., had a 2-for-1 stock split and a 5% stock dividend. In its annual report for 2011, the company reported earnings per share for the year...
-
Communication: What are the characteristics of effective communication relevant to your team project submission? Relate to theory. Provide a minimum of 4. ( 8 ) Assess your communication...
-
Note whether the aqueous solution of each of the following salts will be acidic, basic, or neutral. a. Na2S b. Cu(NO3)2 c. KClO4 d. CH3NH3Cl
-
Charles Hart, an accounts payable clerk, is an hourly employee. He never works a minute past 5 PM unless the overtime has been approved. Charles has recently found himself faced with some severe...
-
Abbott Industries is a well-known supplier of pharmaceuticals worldwide. Founded by Dr. Wallace Abbott, the company was incorporated in 1900 after he had been developing and making pharmaceuticals...
-
The Garrett Company has the following transactions during the months of April and May: The cost of the inventory on April 1 is $5, $4, and $2 per unit, respectively, under the FIFO, average, and LIFO...
-
Following are the results from two different simple regression analyses, estimating the costs of the purchasing department using number of purchase orders and number of vendors as potential cost...
-
Tameka wants you to consider a hybrid aggregate plan, using up to the maximum overtime per employee for any period where demand cannot be satisfied with the current regular-time production and the...
-
Businesses which are organized into divisions may encounter challenges in achieving desired results if they are involved in interdivisional transfer of inputs/outputs. A key consideration however, is...
-
What initiatives could small business owners make to ensure good corporate financial reporting procedures are followed in their company?
-
Rank the results obtained in PNIAs considering the goal of strengthening the science, technology, and innovation system in Peru. Justify your answer.
-
The automotive industry has seen the resurgence of EVs in recent years due to new entrants like Tesla painting a different picture for the automobile sector with their high-performance EVs that...
-
Compare the statements of four auditing companies in relation to fraud prevention in the document Fraud and Going Concern Discussion Paper
-
List reports that an investor might review before taking the decision to invest in any venture.
-
Which of these electromagnetic waves has the shortest wavelength? A. radio waves B. infrared waves C. ultraviolet waves D. visible light waves
-
What are the three kinds of research types? Explain each type.
-
Alexa Cole owns a business called Alexa's Bakery. She has divided her business into two departments: breads and pastries. The following information is provided for the fiscal year ended June 30,...
-
On June 1, 20--, a depreciable asset was acquired for $6,840. The asset has an estimated useful life of six years (72 months) and no salvage value . Using the straight-line depreciation method,...
-
Based on the information that follows, prepare the cost of goods sold section of a multiple-step income statement. Merchandise Inventory, January 1, 20-- ....... $ 37,000 Purchases...
-
A single fair die is rolled. Let the event \(A\) be the face showing is even. Let the event \(B\) be the face showing is divisible by 3 . (a) List out the sample space of the experiment. (b) List the...
-
Two fair dice, one red and one green, are rolled. Let the event \(A\) be the sum of the faces showing is an even number. Let the event \(B\) be the sum of the faces showing is divisible by 3 . (a)...
-
Two fair dice, one red and one green, are rolled. Let the event \(A\) be the sum of the faces showing is equal to seven. Let the event \(B\) be the faces showing on the two dice are equal. (a) List...
Study smarter with the SolutionInn App