Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.79 million. The fixed asset falls into the three-year MACRS class. The project is estimated to generate $2,110,000 in annual sales, with costs of $799,000. The project requires an initial investment in net working capital of $330,000, and the fixed asset will have a market value of $225,000 at the end of the project. If the tax rate is 35 percent, what is the project's year 1 net cash flow? Year 2? Year 3? Table 8.3. (Enter your answers in dollars, not millions of dollars (e.g., 1,234,567). Negative amounts should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) Year 0 Year 1 Year 2 Year 3 Cash Flow $ -3,120,000.0 1,311,000 If the required return is 12 percent, what is the project's NPV? (Enter your answer in dollars, not millions of dollars (e.g., 1,234,567). Do not round intermediate calculations and round your final answer to 2 decimal places (e.g., 32.16).) YEAR 1 23 2 3 4567 8 9 10 11 12 13 14 15 16 17 18 19 20 21 3 YEARS 3333 4445 1481 0741 RECOVERY PERIOD CLASS 5 YEARS 2000 .3200 1920 1152 1152 .0576 7 YEARS .1429 2449 .1749 1249 0893 0892 0893 0446 10 YEARS .1000 .1800 1440 1152 .0922 .0737 .0655 0655 .0656 .0655 .0328 15 YEARS .0500 .0950 0855 .0770 .0693 .0623 .0590 .0590 0591 .0590 .0591 0590 .0591 0590 .0591 .0295 20 YEARS 03750 .07219 06677 06177 05713 05285 04888 04522 04462 04461 04462 04461 04462 .04461 04462 04461 04462 04461 04462 04461 02231 Depreciation is expressed as a percent of the asset's cost. These schedules are based on the IRS publication 946. How to Depreciate Property and other details on depreciation are presented later in the chapter. Note that five-year depreciation actually carries over six years because the IRS assumes purchase is made in midyear. Down Under Boomerang, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.79 million. The fixed asset falls into the three-year MACRS class. The project is estimated to generate $2,110,000 in annual sales, with costs of $799,000. The project requires an initial investment in net working capital of $330,000, and the fixed asset will have a market value of $225,000 at the end of the project. If the tax rate is 35 percent, what is the project's year 1 net cash flow? Year 2? Year 3? Table 8.3. (Enter your answers in dollars, not millions of dollars (e.g., 1,234,567). Negative amounts should be indicated by a minus sign. Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) Year 0 Year 1 Year 2 Year 3 Cash Flow $ -3,120,000.0 1,311,000 If the required return is 12 percent, what is the project's NPV? (Enter your answer in dollars, not millions of dollars (e.g., 1,234,567). Do not round intermediate calculations and round your final answer to 2 decimal places (e.g., 32.16).) YEAR 1 23 2 3 4567 8 9 10 11 12 13 14 15 16 17 18 19 20 21 3 YEARS 3333 4445 1481 0741 RECOVERY PERIOD CLASS 5 YEARS 2000 .3200 1920 1152 1152 .0576 7 YEARS .1429 2449 .1749 1249 0893 0892 0893 0446 10 YEARS .1000 .1800 1440 1152 .0922 .0737 .0655 0655 .0656 .0655 .0328 15 YEARS .0500 .0950 0855 .0770 .0693 .0623 .0590 .0590 0591 .0590 .0591 0590 .0591 0590 .0591 .0295 20 YEARS 03750 .07219 06677 06177 05713 05285 04888 04522 04462 04461 04462 04461 04462 .04461 04462 04461 04462 04461 04462 04461 02231 Depreciation is expressed as a percent of the asset's cost. These schedules are based on the IRS publication 946. How to Depreciate Property and other details on depreciation are presented later in the chapter. Note that five-year depreciation actually carries over six years because the IRS assumes purchase is made in midyear.
Expert Answer:
Answer rating: 100% (QA)
Year 0 Cash Flow Initial Investment in Fixed Asset Initial Investment in Working Cap... View the full answer
Related Book For
Fundamentals of corporate finance
ISBN: 978-0073382395
9th edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
A project requires an initial fixed asset investment of $600,000, which will be depreciated straight-line to zero over the six-year life of the project. The pre-tax salvage value of the fixed assets...
-
A five-year project has an initial fixed asset investment of $270,000, an initial NWC investment of $25,000, and an annual OCF of - $42,000. The fixed asset is fully depreciated over the life of the...
-
In a rich country A, the gross domestic product 1 per person is r = 53,000 (US dollars). In a poor country B, the GDP per person is p = 7,000. Suppose that the GDP of country A grows by 5% per year,...
-
Which of the following variables was controlled in Experiment 1? F. Amount of yeast G. Percent of molasses H. Percent of sucrose J. Carbon dioxide levels Experiment 1 Since yeast needs sucrose to...
-
Provide an example of the imports effect on the supply of Canadian dollars.
-
Inigma Boutiques bought $4,600 of inventory, a new cash register for $5,200, and office supplies of $1,450. Inigma Boutiques uses the perpetual inventory method to track its purchases and sales. Two...
-
Explain the significance of the following: stable node, unstable node, saddle point, focus, and center.
-
Star Gas wants to move its sales order system to the Internet. Under the proposed sys-tem, gas stations and other merchants will use a secure site to check the availability and current price of...
-
Discussed The Honest Company in my module two discussion. In reviewing the annual report for the period ended December 31, 2021; the statement of cash flows paints a not so pretty picture in terms of...
-
Assets 101 Cash Eli's Consulting Services Chart of Accounts 111 Accounts Receivable 121 Supplies 134 Prepaid Insurance 137 Prepaid Rent 141 Equipment 142 Accumulated Depreciation- Equipment...
-
Directions: Examine the graph below. Then, answer the questions that follow. Demand Schedule for Books Price per Book (USD) 17 16 15 14 13 12 11 10 9 8 Quantity Demanded (in millions) 100 200 Answer:...
-
Provide two clear examples where Excel (or any other type of spreadsheet software) may help in assisting operations in the following departments: Human Resources, Marketing, Accounting/Finance, and...
-
Blossoms compmay has the following items preffered stock 5 3 0 0 0 common stock 8 8 0 0 0 0 tresury stock 1 0 5 0 0 0 employee benfit obligatons 1 2 5 0 0 0 and retained earnings 4 5 5 0 0 0 . What...
-
What are the key elements that distinguish transformational leadership from transactional leadership, and how can these elements be applied to drive significant organizational change ?
-
Europe Car Rental made the decision to upgrade its fleet. The new automobiles cost 1.9 million if purchased outright, and they are intended to have a useful economic life of 6 years beginning in year...
-
Hiring Sheri as full-time (20,000 per year) or per hourly basic? Should Keon make Sheri his business partner (40% equity) if Sheri puts in $30,000? Keon has discussed this business idea with Sheri, a...
-
Let us consider two assets, A and B. Asset A has a covariance with the market cov(RA, RM) = 0.04773. Asset B has a correlation of corr(RB, R) = 0.67 with the market, and a volatility (RB) = 25.1%....
-
Using the theoretical sampling strategy, how many samples of size 4 (n = 4) can be drawn from a population of size: (a) N = 5? (b) N = 8? (c) N = 16? (d) N = 50?
-
You have 40 years left until retirement and want to retire with $2 million. Your salary is paid annually, and you will receive $40,000 at the end of the current year. Your salary will increase at 3...
-
a What is an agency relationship? b What are agency problems and how do they come about? What are agency costs? c What incentives do managers in large corporations have to maximize share value?
-
In the chapter opening, we discussed the enormous cash positions of several companies. Why would firms such as these hold such large quantities of cash?
-
Discuss the approach you would take to building a system for playing Scrabble or another word game of the sort. What limitations does your system have? How likely do you think it is that your system...
-
Discuss the current state of the art of game-playing computer systems in relation to the following games: chess, checkers, Go, bridge, Othello, tic-tac-toe. What advances are likely in the near...
-
What problems did the developers of Chinook face? What new techniques did they add to simple Minimax with alpha-beta pruning? Would these techniques extend well to other games?
Study smarter with the SolutionInn App