Duke Company's records show the following account balances at December 31, 2021: Sales revenue Cost of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Duke Company's records show the following account balances at December 31, 2021: Sales revenue Cost of goods sold General and administrative expense Selling expense Interest expense $17,800,000 10,400,000 1,140,000 640,000 840,000 Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount. 1. $440,000 in restructuring costs were incurred in connection with plant closings. 2. Inventory costing $540,000 was written off as obsolete. Material losses of this type are considered to be unusual. 3. It was discovered that depreciation expense for 2020 was understated by $64,000 due to a mathematical error. 4. The company experienced a negative foreign currency translation adjustment of $340,000 and had an unrealized gain on debt securities of $320,000. Required: Prepare a single, continuous multiple-step statement of comprehensive income for 2021. The company's effective tax rate on all items affecting comprehensive income is 25%. Each component of other comprehensive income should be displayed net of tax. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.) Gross profit Operating expenses: DUKE COMPANY Statement of Comprehensive Income For the Year Ended December 31, 2021 Total operating expenses Operating income Other income (expense): Income before income taxes Net income Other comprehensive income, net of tax: 0 0 0 0 0 Total other comprehensive income (loss) Comprehensive income 0 $ 0 Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue Operating expenses: Cost of goods sold Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before income taxes Income tax expense Net income $7,060 $3,370 250 110 1,810 5,540 1,520 (610) $ 910 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020 Assets: Cash $ 310 $ 210 Accounts receivable 760 840 Inventory 650 610 Prepaid insurance 55 25 Equipment 2,150 1,850 Less: Accumulated depreciation (860) (610) Total assets Accounts payable $3,065 $2,925 Liabilities and Shareholders' Equity: $ 310 $ 370 Accrued liabilities (for general & administrative expense) 310 410 Income taxes payable 210 160 Notes payable (due 12/31/2022) 810 610 Common stock Retained earnings 910 810 Total liabilities and shareholders' equity 515 $3,065 565 $2,925 Required: Prepare the cash flows from operating activities section of Tiger's 2021 statement of cash flows using the direct method. Assume that all purchases and sales of inventory are on account, and that there are no anticipated bad debts for accounts receivable. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net cash flows from operating activities $ 0 Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue Operating expenses: Cost of goods sold Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before income taxes Income tax expense Net income $4,100 310 450 2,500 $10,500 7,360 3,140 (1,256) $ 1,884 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020 Assets: Cash $ 440 $ 270 Accounts receivable 785 900 Inventory 745 670 Prepaid insurance 120 55 Equipment 2,800 2,150 Less: Accumulated depreciation (980) (670) Total assets Liabilities and Shareholders' Equity: Accounts payable Income taxes payable $3,910 $ 3,375 $ 335 $ 430 Accrued liabilities (for general & administrative expense) 335 470 235 220 Notes payable (due 12/31/2022) 1,000 700 Common stock Retained earnings 1,040 870 Total liabilities and shareholders' equity 965 $3,910 685 $ 3,375 Required: Prepare Tiger's statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.) TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2021 Cash flows from operating activities: Adjustments for noncash effects: Changes in operating assets and liabilities: ($ in thousands) Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash, January 1 Cash, December 31 0 0 0 0 0 Duke Company's records show the following account balances at December 31, 2021: Sales revenue Cost of goods sold General and administrative expense Selling expense Interest expense $17,800,000 10,400,000 1,140,000 640,000 840,000 Income tax expense has not yet been determined. The following events also occurred during 2021. All transactions are material in amount. 1. $440,000 in restructuring costs were incurred in connection with plant closings. 2. Inventory costing $540,000 was written off as obsolete. Material losses of this type are considered to be unusual. 3. It was discovered that depreciation expense for 2020 was understated by $64,000 due to a mathematical error. 4. The company experienced a negative foreign currency translation adjustment of $340,000 and had an unrealized gain on debt securities of $320,000. Required: Prepare a single, continuous multiple-step statement of comprehensive income for 2021. The company's effective tax rate on all items affecting comprehensive income is 25%. Each component of other comprehensive income should be displayed net of tax. Ignore EPS disclosures. (Amounts to be deducted should be indicated with a minus sign.) Gross profit Operating expenses: DUKE COMPANY Statement of Comprehensive Income For the Year Ended December 31, 2021 Total operating expenses Operating income Other income (expense): Income before income taxes Net income Other comprehensive income, net of tax: 0 0 0 0 0 Total other comprehensive income (loss) Comprehensive income 0 $ 0 Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue Operating expenses: Cost of goods sold Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before income taxes Income tax expense Net income $7,060 $3,370 250 110 1,810 5,540 1,520 (610) $ 910 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020 Assets: Cash $ 310 $ 210 Accounts receivable 760 840 Inventory 650 610 Prepaid insurance 55 25 Equipment 2,150 1,850 Less: Accumulated depreciation (860) (610) Total assets Accounts payable $3,065 $2,925 Liabilities and Shareholders' Equity: $ 310 $ 370 Accrued liabilities (for general & administrative expense) 310 410 Income taxes payable 210 160 Notes payable (due 12/31/2022) 810 610 Common stock Retained earnings 910 810 Total liabilities and shareholders' equity 515 $3,065 565 $2,925 Required: Prepare the cash flows from operating activities section of Tiger's 2021 statement of cash flows using the direct method. Assume that all purchases and sales of inventory are on account, and that there are no anticipated bad debts for accounts receivable. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.) TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2021 ($ in thousands) Cash flows from operating activities: Net cash flows from operating activities $ 0 Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue Operating expenses: Cost of goods sold Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before income taxes Income tax expense Net income $4,100 310 450 2,500 $10,500 7,360 3,140 (1,256) $ 1,884 Balance Sheet Information ($ in thousands) Dec. 31,2021 Dec. 31, 2020 Assets: Cash $ 440 $ 270 Accounts receivable 785 900 Inventory 745 670 Prepaid insurance 120 55 Equipment 2,800 2,150 Less: Accumulated depreciation (980) (670) Total assets Liabilities and Shareholders' Equity: Accounts payable Income taxes payable $3,910 $ 3,375 $ 335 $ 430 Accrued liabilities (for general & administrative expense) 335 470 235 220 Notes payable (due 12/31/2022) 1,000 700 Common stock Retained earnings 1,040 870 Total liabilities and shareholders' equity 965 $3,910 685 $ 3,375 Required: Prepare Tiger's statement of cash flows, using the indirect method to present cash flows from operating activities. (Hint: You will have to calculate dividend payments). (Enter your answers in thousands. Amounts to be deducted should be indicated with a minus sign.) TIGER ENTERPRISES Statement of Cash Flows For the Year Ended December 31, 2021 Cash flows from operating activities: Adjustments for noncash effects: Changes in operating assets and liabilities: ($ in thousands) Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash, January 1 Cash, December 31 0 0 0 0 0
Expert Answer:
Related Book For
Intermediate Accounting
ISBN: 9781259722660
9th Edition
Authors: J. David Spiceland, James Sepe, Mark Nelson, Wayne Thomas
Posted Date:
Students also viewed these finance questions
-
What is a quanity that during a calculation is assumed to fluctuate or be capable of fluctuating in value?
-
An application program is executed on a nine-computer cluster. A benchmark program took time T on this cluster. Further, it was found that 25% of T was time in which the application was running...
-
Access the data about head sizes versus brain weights, which are available at MyMathLab and at the Pearson Downloadable Student Resources for Math & Stats website. Treat head size as the explanatory...
-
Ronald Enterprises, Ltd. has estimated the following costs for producing and selling 15,000 units of its product: Ronald Enterprises' income tax rate is 40%. Instructions (a) Given that the selling...
-
A system is said to be in thermodynamic equilibrium if its (a) Temperature remains unchanged (b) Pressure remains unchanged (c) Chemical potential remains unchanged (d) Temperature, pressure and...
-
Best Buy Co., Inc.s consolidated statements of earnings from its 2009 annual report are presented in Exhibit 5-3.l Required a. Using the statement of earnings, prepare a vertical common-size analysis...
-
Needs Analysis : The analysis of the information gathered on the community military veterans and mental health. This will provide a conclusions you have drawn from thinking about the findings you...
-
Twomatic Trucks Ltd is a truck dealer who leases out trucks. During the financial year that ended on 28 February 2023, Twomatic Trucks Ltd leased out a truck to a customer for whom the truck was too...
-
The accounts of Try It Out Corporation are listed along with their adjusted balances before closing for the year ended June 30, 2023. Prepaid Expenses 1,000 Accounts payable $ 16,700 Inventory...
-
Continental Railroad Company is evaluating three capital investment proposals by using the net present value method. Relevant data related to the proposals are summarized as follows: Maintenance Ramp...
-
For each of the following independent cases A through D, compute the missing values in the table below: Case Direct Materials Direct Labor Manufacturing Overhead Conversion Prime Cost Cost A S 900 $...
-
Find the variable cost per unit, total fixed cost, and total cost. Prescription Volume Labor Cost High Data Point Low Data Point 20,545.00 11,374.00 $86,245.00 $49,182.00 Find the Variable Cost per...
-
What are the long-term societal implications of demographic shifts, such as aging populations and declining birth rates, in terms of economic productivity, healthcare systems, and intergenerational...
-
Record the adjusting entry from the following data when his first financial year ends two months after the lease commenced. Nelson owns a cruise ship and leased it for 5 years receiving $6 million...
-
Refer to Example 9.15. Add the following functionality to this program: Allow the user to enter the cost of a gallon of gas on each trip and use a function, Cost() to calculate the cost of purchasing...
-
Solve Prob. 8-48 using Castigliano's theorem. Data From Problem 8.48 = ABC 6.5(103) mm IBC 100(10) mm+ AAB = 18(10) mm IAR 400(10) mm+ DA = 3 m B -50 kN 1 m
-
Solve Prob. \(8-48\), including the effect of shear and axial strain energy. Data From Problem 8.48 = ABC 6.5(103) mm = = IBC 100(106) mm* AAB - 18(103) mm = TAR 400(10) mm A 3 m B -50 kN 1 m
-
Solve Prob. 8-40 using Castigliano's theorem. Data From Problem 8.40 2 k/ft 8 ft 8 ft B
Study smarter with the SolutionInn App