During 20X5, the following transactions occurred between Regina Ltd. and Dakota Ltd. (see SSP2): a. Regina...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
During 20X5, the following transactions occurred between Regina Ltd. and Dakota Ltd. (see SSP2): a. Regina lent $50,000 at 10% interest to Dakota Ltd. on July 1, 20X5, for one year. The interest was unpaid at December 31, 20X5. b. During 20X5, Regina purchased inventory from Dakota at a cost of $400,000; $100,000 of that amount was still in Regina's inventory at the end of 20X5. (Hint: look at Dakota's SCI to compute Dakota's gross profit percentage.) c. During 20X5, Dakota purchased inventory of $200,000 from Regina; $40,000 of that amount was still in Dakota's inventory at the end of 20X5. Exhibit 5.14 Regina Ltd. and Dakota Ltd., SFP, SCI, and SCE/RE Statements of Financial Position December 31, 20X5 Current assets: Cash Accounts and other receivables Inventories Capital assets: Land Buildings Accumulated depreciation Equipment Accumulated depreciation Other assets: Investment in Dakota Ltd. (at cost) TOTAL ASSETS Liabilities: Current accounts payable and accrued liabilities Long-term liabilities Shareholders' equity Common shares Retained earnings TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Regina Ltd. Dakota Ltd. $ 28,000 110,000 160,000 298,000 300,000 (45,000) 200,000 (80,000) 375,000 150,000 $823,000 $ 40,000 65,000 105,000 370,000 348,000 718,000 $823,000 $ 10,000 30,000 60,000 100,000 135,000 150,000 (60,000) 130,000 (90,000) 265,000 $365,000 $ 80,000 50,000 130,000 100,000 135,000 235,000 $365,000 Sales Dividend income Other income Statements of Comprehensive Income Year Ended December 31, 20X5 Cost of sales Other operating expenses Interest expense NET INCOME AND COMPREHENSIVE INCOME Retained earnings, December 31, 20X4 Net income Regina Ltd. $2,000,000 24,000 7,000 Dividends declared Retained earnings, December 31, 20X5 2,031,000 1,000,000 886,000 2,000 1,888,000 $ 143,000 Statements of Changes in Equity-Retained Earnings Section Year Ended December 31, 20X5 Dakota Ltd. $1,000,000 1,000,000 600,000 280,000 10,000 890,000 $ 110,000 $ 225,000 143,000 (20,000) $348,000 Regina Ltd. Dakota Ltd. $ 65,000 110,000 (40,000) $ 135,000 d. Dakota's building and equipment were estimated to have remaining useful lives from January 10, 20X5, of 10 and 5 years, respectively. Straight-line depreciation is being used. e. There has been no impairment of goodwill. f. No fixed assets were sold or written off during 20X5. The December 31, 20X5, separate-entity financial statements for both companies are shown in Exhibit 5.14. Required Prepare the consolidated statement of income and retained earnings and the consolidated SFP for Regina Ltd. for the year ended December 31, 20X5. During 20X5, the following transactions occurred between Regina Ltd. and Dakota Ltd. (see SSP2): a. Regina lent $50,000 at 10% interest to Dakota Ltd. on July 1, 20X5, for one year. The interest was unpaid at December 31, 20X5. b. During 20X5, Regina purchased inventory from Dakota at a cost of $400,000; $100,000 of that amount was still in Regina's inventory at the end of 20X5. (Hint: look at Dakota's SCI to compute Dakota's gross profit percentage.) c. During 20X5, Dakota purchased inventory of $200,000 from Regina; $40,000 of that amount was still in Dakota's inventory at the end of 20X5. Exhibit 5.14 Regina Ltd. and Dakota Ltd., SFP, SCI, and SCE/RE Statements of Financial Position December 31, 20X5 Current assets: Cash Accounts and other receivables Inventories Capital assets: Land Buildings Accumulated depreciation Equipment Accumulated depreciation Other assets: Investment in Dakota Ltd. (at cost) TOTAL ASSETS Liabilities: Current accounts payable and accrued liabilities Long-term liabilities Shareholders' equity Common shares Retained earnings TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY Regina Ltd. Dakota Ltd. $ 28,000 110,000 160,000 298,000 300,000 (45,000) 200,000 (80,000) 375,000 150,000 $823,000 $ 40,000 65,000 105,000 370,000 348,000 718,000 $823,000 $ 10,000 30,000 60,000 100,000 135,000 150,000 (60,000) 130,000 (90,000) 265,000 $365,000 $ 80,000 50,000 130,000 100,000 135,000 235,000 $365,000 Sales Dividend income Other income Statements of Comprehensive Income Year Ended December 31, 20X5 Cost of sales Other operating expenses Interest expense NET INCOME AND COMPREHENSIVE INCOME Retained earnings, December 31, 20X4 Net income Regina Ltd. $2,000,000 24,000 7,000 Dividends declared Retained earnings, December 31, 20X5 2,031,000 1,000,000 886,000 2,000 1,888,000 $ 143,000 Statements of Changes in Equity-Retained Earnings Section Year Ended December 31, 20X5 Dakota Ltd. $1,000,000 1,000,000 600,000 280,000 10,000 890,000 $ 110,000 $ 225,000 143,000 (20,000) $348,000 Regina Ltd. Dakota Ltd. $ 65,000 110,000 (40,000) $ 135,000 d. Dakota's building and equipment were estimated to have remaining useful lives from January 10, 20X5, of 10 and 5 years, respectively. Straight-line depreciation is being used. e. There has been no impairment of goodwill. f. No fixed assets were sold or written off during 20X5. The December 31, 20X5, separate-entity financial statements for both companies are shown in Exhibit 5.14. Required Prepare the consolidated statement of income and retained earnings and the consolidated SFP for Regina Ltd. for the year ended December 31, 20X5.
Expert Answer:
Answer rating: 100% (QA)
mouths Prepare Consolidated statement of Income and retained earnings and SFP fu Dec 31 20xs ... View the full answer
Related Book For
Financial and Managerial Accounting
ISBN: 978-0132497978
3rd Edition
Authors: Horngren, Harrison, Oliver
Posted Date:
Students also viewed these accounting questions
-
Jen and Berry's sells ice-creams from its factory-shop in Petone. There is a managing director (Maynard Dibble), a marketing manager (Mary Salman) and a production manager (Peter Pritchard). Maynard...
-
NextGen Machinery Ltd ("NextGen") is a well-known public company that manufactures high quality woodworking tools and machinery like hammers, electric drills, panel saws etc. The company was...
-
On 1 April the ledger of Alexander's Tennis Pro Shop Pty Ltd showed Cash $4500, Inventory $6300, and Share Capital $10 80o. The following transactions occurred during April 2016: . 7 Purchased...
-
Jones Company produces a product that has a variable cost of $27 per unit and a sales price of $59 per unit. The companys annual fixed costs total $720,000. It had net income of $280,000 in the...
-
Maritime Breweries Limited reported the following results for 2010. Earnings before income taxes................................$5,025,000 Depreciation...
-
Why is the distinction between general and specific indicators of eco-efficiency important for accounting in (a) ecological and (b) financial terms?
-
Comparative financial statements for Na Pali Coast Company for the years ending December 31, 20-1 and 20-2 are provided. REQUIRED 1. Perform horizontal analysis of the comparative income statement...
-
Quality is a word that has a nebulous meaning, because everyone seems to think they know what quality means yet most folks disagree.Think about how you would describe a quality car, coat, party,...
-
Consider the sensorless version of the erratic vacuum world. Draw the belief-state space reachable from the initial belief state {1, 2, 3, 4, 5, 6, 7, 8}, and explain why the problem is unsolvable.
-
The stress-strain diagram for a ductile material is determined by a tensile test and shown in the figure below. The original diameter of the specimen is measured to be 0.25 in and the original...
-
Why would the term structure of the interest rate be increasing?
-
How would the revenue realization and matching principles affect accounting standards for the farm firm?
-
Carson Citys general fund issued purchase orders of $630,000 to vendors for supplies. Which of the following entries should the city make to record this transaction? Debit Credit Q. ENCUMBRANCES...
-
Explain how the DuPont system can be used to diagnose operating difficulties in a farm firm.
-
Delta Corporation purchased three assets during the current year: a new automobile costing $60,000, used office furniture costing $600,000, and a warehouse costing $850,000 (of which $100,000 is for...
-
1. A car of mass 800 kg moves at a constant speed of 36 km/hr up a 1 in 8 incline. The top of the hill is a horizontal distance of 128 m from the car's initial position. Find (a) The work done in...
-
If a test has high reliability. O the test measures what the authors of the test claim it measures O people who take the same test twice get approximately the same scores both times O scores on the...
-
Suppose you work summers house-sitting for people while they are away on vacation. Some of your customers pay you immediately after you finish a job. Some customers ask you to send them a bill. It is...
-
The trial balance and adjustment data of Brookes Motors, Inc., at September 30, 2012, follow: Additional data at September 30, 2012: a. Depreciation on equipment, $1,100. b. Accrued wage expense,...
-
Consider internal control over receivables collections. Requirement 1. What job must be withheld from a companys credit department in order to safeguard its cash? If the credit department does...
-
Solve Prob. 8-48 using Castigliano's theorem. Data From Problem 8.48 = ABC 6.5(103) mm IBC 100(10) mm+ AAB = 18(10) mm IAR 400(10) mm+ DA = 3 m B -50 kN 1 m
-
Solve Prob. 8-40 using Castigliano's theorem. Data From Problem 8.40 2 k/ft 8 ft 8 ft B
-
Solve Prob. 8-53 using Castigliano's theorem. Data From Problem 8.53 8 k 10 ft. 8 ft D A B
Study smarter with the SolutionInn App