Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year 1 2 3 Year 1 2 4 5 Total Each project requires an investment of $900,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 20% 0.943 0.870 0.833 0.890 0.756 0.694 0.840 0.658 0.579 0.792 0.482 0.747 0.402 0.705 0.335 0.665 0.279 555 AWN 3 4 6 Plant Expansion $450,000 450,000 340,000 280,000 180,000 $1,700,000 7 0.909 0.826 0.751 0.683 0.621 0.564 0.513 12% Retall Store 0.893 0.797 0.712 0.636 0.567 0.507 0.452 Expansion $500,000 400,000 350,000 250,000 200,000 $1,700,000 0.572 0.497 0.432 0.376 Year 1 2 3 4 5 6 7 8 9 10 Present Value of $1 at Compound Interest 6% 10% 0.943 0.890 Required: 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 12% 0.909 0.893 0.826 0.797 0.751 0.712 0.683 0.636 0.621 0.567 0.564 0.507 0.513 0.452 0.467 0.404 0.327 0.424 0.361 0.284 0.386 0.322 0.247 Plant Expansion Retail Store Expansion 15% 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years ▾ 0.870 0.756 0.658 0.579 0.572 0.482 0.497 0.402 0.432 0.335 0.376 0.279 0.233 0.194 0.162 20% 0.833 0.694 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retall Store Expansion 9 10 Required: 0.592 0.424 0.361 0.558 0.386 0.322 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years Plant Expansion Retail Store Expansion Total present value of net cash flow Less amount to be invested 0.284 0.247 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retail Store Expansion Feedback 0.194 0.162 Check My Work 1,326,460 X 900,000 ✓ Net present value 2. Because of the timing of the receipt of the net cash flows, the retail store expansion 406,460 X 1,343,953 X 900,000 ✓ 444,953 X Voffers a higher net present value V. Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year 1 2 3 Year 1 2 4 5 Total Each project requires an investment of $900,000. A rate of 15% has been selected for the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 20% 0.943 0.870 0.833 0.890 0.756 0.694 0.840 0.658 0.579 0.792 0.482 0.747 0.402 0.705 0.335 0.665 0.279 555 AWN 3 4 6 Plant Expansion $450,000 450,000 340,000 280,000 180,000 $1,700,000 7 0.909 0.826 0.751 0.683 0.621 0.564 0.513 12% Retall Store 0.893 0.797 0.712 0.636 0.567 0.507 0.452 Expansion $500,000 400,000 350,000 250,000 200,000 $1,700,000 0.572 0.497 0.432 0.376 Year 1 2 3 4 5 6 7 8 9 10 Present Value of $1 at Compound Interest 6% 10% 0.943 0.890 Required: 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 12% 0.909 0.893 0.826 0.797 0.751 0.712 0.683 0.636 0.621 0.567 0.564 0.507 0.513 0.452 0.467 0.404 0.327 0.424 0.361 0.284 0.386 0.322 0.247 Plant Expansion Retail Store Expansion 15% 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years ▾ 0.870 0.756 0.658 0.579 0.572 0.482 0.497 0.402 0.432 0.335 0.376 0.279 0.233 0.194 0.162 20% 0.833 0.694 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retall Store Expansion 9 10 Required: 0.592 0.424 0.361 0.558 0.386 0.322 1a. Compute the cash payback period for each project. Cash Payback Period 2 years 2 years Plant Expansion Retail Store Expansion Total present value of net cash flow Less amount to be invested 0.284 0.247 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retail Store Expansion Feedback 0.194 0.162 Check My Work 1,326,460 X 900,000 ✓ Net present value 2. Because of the timing of the receipt of the net cash flows, the retail store expansion 406,460 X 1,343,953 X 900,000 ✓ 444,953 X Voffers a higher net present value V.
Expert Answer:
Answer rating: 100% (QA)
1 A Each project requires an investment of 900000 Calculation of cash payback period for each projec... View the full answer
Related Book For
Fundamentals of Financial Management
ISBN: 978-0324597707
12th edition
Authors: Eugene F. Brigham, Joel F. Houston
Posted Date:
Students also viewed these accounting questions
-
The Alpine House, Incorporated, is a large retailer of snow skis. The company assembled the information shown below for the quarter ended March 31: Sales Selling price per pair of skis Variable...
-
Sulfur dioxide may be converted to SO3, which is useful in the production of sulfuric acid. A gas stream of 10.0 mol% SO2, 9.0 mol% O2, and the balance nitrogen gas is passed through a two-stage...
-
Taxpayer's gross income is what they have earned Question 11 options: After deducting expenses Before any expenses are deducted None of the above Question 12 (1 point) Taxpayer's net income is what...
-
Oliveras Company had net credit sales during the year of $800,000 and cost of goods sold of $500,000. The balance in accounts receivable at the beginning of the year was $100,000, and the end of the...
-
Let A[1 n] be an array of n distinct numbers. If i < j and A[i] > A[j], then the pair (i, j) is called an inversion of A. a. List the five inversions of the array 2, 3, 8, 6, 1. b. What array with...
-
Cardinal Corp. manufactures high quality wooden birdhouses and sells mainly through local and regional garden and landscaping retailers. While attending a trade show, Cardinals vice president was...
-
The data in Table B. 5 present the performance of a chemical process as a function of several controllable process variables. a. Fit a multiple regression model relating $\mathrm{CO}_{2}$ product...
-
A political polling organization is to conduct a poll of likely voters prior to an upcoming election. Each voter is to be interviewed in person. It is known that the costs of interviewing different...
-
A company sets an auction for N objects. Bidders place their bids for some subsets of the N objects that they like. The auction house has received n bids, namely bids bj for subset Sj, for j =...
-
During 2023, a township issued $3,000 in fines for failure to keep real property in 'acceptable' condition. The township estimates that $300 of the fines issued in 2023 will be uncollectible. The...
-
For the year ending 2016, Cisco Systems reported the following amounts (in millions): Assets: $121,652 Revenue: $49,247 Stockholders' Equity: $63,585 Expenses: $38,508 What is net income or loss?...
-
In 2010 the CBCs The Fifth Estate profiled Peter Nygard, founder and CEO of Nygard, a successful clothing retailer catering largely to working-age women. The documentary, titled Larger Than Life,...
-
How has government regulation affected the agriculture and banking industries?
-
There is no advantage to the reactor strategic type. True or False
-
What are the key advantages and disadvantages of leveraged buyouts?
-
A firm seeking rapid growth should pursue __________. A. internal growth B. external growth C. divestment of poor performing businesses D. a restructuring strategy
-
Example : 13 Prove that (a) (b) +++ 3CD + 32 2 + + Cn n+1 +300 +33 2 - 3 + 4 = 2n+1 + 3n+1 -1 n+1 n n+1 = 4+1 -1 n+1
-
One Way Cellular accountants have assembled the following data for the year ended September 30, 2014: Prepare the operating activities section using the indirect method for One Way Cellulars...
-
What is a replacement chain? When and how should replacement chains be used in capital budgeting?
-
The Howe Computer Company has grown rapidly during the past 5 years. Recently, its commercial bank urged the company to consider increasing its permanent financing. Its bank loan under a line of...
-
How might a firms corporate WACC be affected by the size of its capital budget?
-
If, during a stride, the stretch causes her center of mass to lower by \(10 \mathrm{~mm}\), what is the stored energy? A. \(3.0 \mathrm{~J}\) B. \(6.0 \mathrm{~J}\) C. \(9.0 \mathrm{~J}\) D. \(12...
-
A \(1.00 \mathrm{~kg}\) block is attached to a horizontal spring with spring INT constant \(2500 \mathrm{~N} / \mathrm{m}\). The block is at rest on a frictionless surface. A \(10.0 \mathrm{~g}\)...
-
We can make a static measurement to deduce the spring constant to use in the model. If a \(61 \mathrm{~kg}\) woman stands on a low wall with her full weight on the ball of one foot and the heel free...
Study smarter with the SolutionInn App