Examine the consolidated Cash Flow Statements for Woolworth Ltd, After Pay Ltd, and Santos Ltd for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Examine the consolidated Cash Flow Statements for Woolworth Ltd, After Pay Ltd, and Santos Ltd for the years 2021, 2020 and 2019 and answer the below questions. What was the trend in capital expenditures for each firm? What was the trend in dividends (if any) for each firm? What was the trend in net borrowing (proceeds from borrowing fewer payments of short- and long-term debt) for each firm? What was the trend in working capital accounts? (Answer this question using only the Cash flow statement for Woolworth Ltd). insolidated Statement of Cash Flows (Afterpay.Itd) Cash flows from operating activities Receipts from customers Payments to employees Payments to merchants and suppliers Income taxes paid Net cash outflow from operating activities Cash flows from investing activities Interest received (Increase)/decrease in short-term deposits Payments for development of intangible assets Purchase of intangibles Purchase of plant and equipment Acquisition of subsidiaries, net of cash acquired Proceeds from sale of business Contributions to associate Net cash outflow from investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Issue of APT Convertible Note Matrix Transaction, net of transaction costs Cash settlement of FY21 US ESOP Modification Proceeds from issue of shares Share and APT Convertible Notes issue expenses (Increase)/decrease in restricted cash Proceeds from exercise of share options Payment of lease liabilities Interest and bank fees paid Net cash inflow from financing activities Net increase in cash and cash equivalents Foreign exchange on cash balance Cash and cash equivalents at beginning of the year Cash and cash equivalents at end of the year 2021 $'000 18,645,746 -146,483 -19,068,588 -1.870 -571,195 949 -12,653 -60,734 -5,502 -4,353 -13,61 -15,000 -110,909 793,268 -1,226,098 1,500,000 -377,647 -202,587 786,167 46,041 -12271 27,400 -6,209 -15,581 1,220,401 538,297 2,809 606,041 1,147,147 2020 $'000 9,954.963 4,823,012 -80,895 -39,827 -10,103761 4,916,304 -4.260 -9,073 -233,953 -142,192 1476 560 -40,754 -1452 -3,389 2019 $'000 -5.088 -48,647 686 -866 -21,055 -485 -2,070 7,500 -16,290 1,386,247 414,988 -970,826 -526,493 233,012 459,269 -5,208 -11,424 494 21711 30,550 13,631 -5,307 -19,514 -14,549 649,448 357,133 366.848 198,651 7,737 246 231.456 32,559 606,041 231,456 Consolidated Statement of Cash Flows (Woolworth) Cash flows from operating activities Receipts from customers Payments to suppliers and employees Payments for the interest component of lease liabilities 3.3.4 Finance costs paid on borrowings Income tax paid Net cash provided by operating activities Cash flows from investing activities Proceeds and advances from the sale of property, plant and equipment Payments for property, plant and equipment and intangible assets Proceeds from the sale of subsidiaries and investments, net of cash disposed Payments for the purchase of businesses, net of cash acquired and purchase of investment Proceeds from/(net advances) to related parties Dividends received Net cash used in investing activities Cash flows from financing activities Repayment of the principal component of lease liabilities 3.3.4 Proceeds from borrowings 4.6.3 Repayment of borrowings 4.6.3 Payments for share buy-back Dividends paid 4.2 Dividends paid to non-controlling interests Payments for shares held in trust Net cash used in financing activities Net (decrease]/increase in cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at start of period Cash and cash equivalents at end of period 2021 $M 72,688 -66,526 -687 -113 -738 4,624 389 -2,389 19 -244 12 13 -2,200 -1,158 971 -1,525 -1,104 -50 -177 -3,043 -619 -3 2,068 1,446 2020 2019 $M $M 68,898 68,998 -62,831 -701 -155 -166 -650 -744 4,561 2,948 261 177 -2,149 -1,991 34 65,140 -91 -4 4 -1,945 -1,066 1,500 -745 -66 -102 1,682 -80 -38 4 -246 665 -503 -1,701 -1,133 -1,267 -51 -60 -1,612 -2,917 1,004 -215 -2 4 1,066 1,277 2,068 1,066 Consolidated Statement of Cash Flows (santosh Itd) Cash flows from operating activities Receipts from customers Interest received Dividends received Pipeline tariffs and other receipts Payments to suppliers and employees Restoration expenditure Exploration and evaluation seismic and studies Royalty and excise paid (Payments for)/proceeds from commodity hedging Borrowing costs paid Income taxes paid Royalty-related taxes paid Insurance proceeds Overriding royalty Net cash provided by operating activities Cash flows from investing activities Payments for: Exploration and evaluation assets Oil and gas assets Other land, buildings, plant and equipment Acquisitions of exploration and evaluation assets Acquisitions of a controlled entity, net of cash acquired Costs associated with acquisition of subsidiaries Proceeds from disposal of non-current assets Net proceeds/[payments) associated with disposal Borrowing costs paid Return of capital Investments in associate Net cash used in investing activities Cash flows from financing activities Dividends paid Drawdown of borrowings Repayment of borrowings Repayment of principal portion of lease liabilities Purchase of shares on-market (Treasury shares) Net cash (used in)/provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the pe US$mil US$millio US$millio lion 4,700 5 38 185 -1,667 -55 -101 -81 -230 -183 -115 -247 40 -17 2,272 -207 -853 -27 -16 946 -108 186 -58 -137 -221 996 -1,066 -147 -43 -481 1,654 1,319 12 3,503 15 41 218 -1,899 -37 -48 -59 54 -176 -5 -154 13 10 1,476 -130 -584 -47 -9 -695 -19 -11 -29 63 -1,461 -136 1,492 -960 -119 -31 246 261 1,067 4,266 37 15 146 -1,892 -24 -83 -90 -227 -30 -97 28 -3 2,046 -222 -619 -18 -18 -177 -5 10 18 -15 13 -1,033 -251 592 -1,474 -87 -31 -1,251 -238 1,316 Effects of exchange rate changes on the balances of cash he foreign currencies Cash and cash equivalents at the end of the period 3 2,976 -9 1,319 -11 1,067 D Examine the consolidated Cash Flow Statements for Woolworth Ltd, After Pay Ltd, and Santos Ltd for the years 2021, 2020 and 2019 and answer the below questions. What was the trend in capital expenditures for each firm? What was the trend in dividends (if any) for each firm? What was the trend in net borrowing (proceeds from borrowing fewer payments of short- and long-term debt) for each firm? What was the trend in working capital accounts? (Answer this question using only the Cash flow statement for Woolworth Ltd). insolidated Statement of Cash Flows (Afterpay.Itd) Cash flows from operating activities Receipts from customers Payments to employees Payments to merchants and suppliers Income taxes paid Net cash outflow from operating activities Cash flows from investing activities Interest received (Increase)/decrease in short-term deposits Payments for development of intangible assets Purchase of intangibles Purchase of plant and equipment Acquisition of subsidiaries, net of cash acquired Proceeds from sale of business Contributions to associate Net cash outflow from investing activities Cash flows from financing activities Proceeds from borrowings Repayment of borrowings Issue of APT Convertible Note Matrix Transaction, net of transaction costs Cash settlement of FY21 US ESOP Modification Proceeds from issue of shares Share and APT Convertible Notes issue expenses (Increase)/decrease in restricted cash Proceeds from exercise of share options Payment of lease liabilities Interest and bank fees paid Net cash inflow from financing activities Net increase in cash and cash equivalents Foreign exchange on cash balance Cash and cash equivalents at beginning of the year Cash and cash equivalents at end of the year 2021 $'000 18,645,746 -146,483 -19,068,588 -1.870 -571,195 949 -12,653 -60,734 -5,502 -4,353 -13,61 -15,000 -110,909 793,268 -1,226,098 1,500,000 -377,647 -202,587 786,167 46,041 -12271 27,400 -6,209 -15,581 1,220,401 538,297 2,809 606,041 1,147,147 2020 $'000 9,954.963 4,823,012 -80,895 -39,827 -10,103761 4,916,304 -4.260 -9,073 -233,953 -142,192 1476 560 -40,754 -1452 -3,389 2019 $'000 -5.088 -48,647 686 -866 -21,055 -485 -2,070 7,500 -16,290 1,386,247 414,988 -970,826 -526,493 233,012 459,269 -5,208 -11,424 494 21711 30,550 13,631 -5,307 -19,514 -14,549 649,448 357,133 366.848 198,651 7,737 246 231.456 32,559 606,041 231,456 Consolidated Statement of Cash Flows (Woolworth) Cash flows from operating activities Receipts from customers Payments to suppliers and employees Payments for the interest component of lease liabilities 3.3.4 Finance costs paid on borrowings Income tax paid Net cash provided by operating activities Cash flows from investing activities Proceeds and advances from the sale of property, plant and equipment Payments for property, plant and equipment and intangible assets Proceeds from the sale of subsidiaries and investments, net of cash disposed Payments for the purchase of businesses, net of cash acquired and purchase of investment Proceeds from/(net advances) to related parties Dividends received Net cash used in investing activities Cash flows from financing activities Repayment of the principal component of lease liabilities 3.3.4 Proceeds from borrowings 4.6.3 Repayment of borrowings 4.6.3 Payments for share buy-back Dividends paid 4.2 Dividends paid to non-controlling interests Payments for shares held in trust Net cash used in financing activities Net (decrease]/increase in cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at start of period Cash and cash equivalents at end of period 2021 $M 72,688 -66,526 -687 -113 -738 4,624 389 -2,389 19 -244 12 13 -2,200 -1,158 971 -1,525 -1,104 -50 -177 -3,043 -619 -3 2,068 1,446 2020 2019 $M $M 68,898 68,998 -62,831 -701 -155 -166 -650 -744 4,561 2,948 261 177 -2,149 -1,991 34 65,140 -91 -4 4 -1,945 -1,066 1,500 -745 -66 -102 1,682 -80 -38 4 -246 665 -503 -1,701 -1,133 -1,267 -51 -60 -1,612 -2,917 1,004 -215 -2 4 1,066 1,277 2,068 1,066 Consolidated Statement of Cash Flows (santosh Itd) Cash flows from operating activities Receipts from customers Interest received Dividends received Pipeline tariffs and other receipts Payments to suppliers and employees Restoration expenditure Exploration and evaluation seismic and studies Royalty and excise paid (Payments for)/proceeds from commodity hedging Borrowing costs paid Income taxes paid Royalty-related taxes paid Insurance proceeds Overriding royalty Net cash provided by operating activities Cash flows from investing activities Payments for: Exploration and evaluation assets Oil and gas assets Other land, buildings, plant and equipment Acquisitions of exploration and evaluation assets Acquisitions of a controlled entity, net of cash acquired Costs associated with acquisition of subsidiaries Proceeds from disposal of non-current assets Net proceeds/[payments) associated with disposal Borrowing costs paid Return of capital Investments in associate Net cash used in investing activities Cash flows from financing activities Dividends paid Drawdown of borrowings Repayment of borrowings Repayment of principal portion of lease liabilities Purchase of shares on-market (Treasury shares) Net cash (used in)/provided by financing activities Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the pe US$mil US$millio US$millio lion 4,700 5 38 185 -1,667 -55 -101 -81 -230 -183 -115 -247 40 -17 2,272 -207 -853 -27 -16 946 -108 186 -58 -137 -221 996 -1,066 -147 -43 -481 1,654 1,319 12 3,503 15 41 218 -1,899 -37 -48 -59 54 -176 -5 -154 13 10 1,476 -130 -584 -47 -9 -695 -19 -11 -29 63 -1,461 -136 1,492 -960 -119 -31 246 261 1,067 4,266 37 15 146 -1,892 -24 -83 -90 -227 -30 -97 28 -3 2,046 -222 -619 -18 -18 -177 -5 10 18 -15 13 -1,033 -251 592 -1,474 -87 -31 -1,251 -238 1,316 Effects of exchange rate changes on the balances of cash he foreign currencies Cash and cash equivalents at the end of the period 3 2,976 -9 1,319 -11 1,067 D
Expert Answer:
Related Book For
Understanding Financial Accounting
ISBN: 9781119715474
3rd Canadian Edition
Authors: Christopher D. Burnley
Posted Date:
Students also viewed these accounting questions
-
Download the annual financial reports of BHP Ltd, Santos Ltd, and Funtastic Ltd for the year 2019, 2018 and 2017. Examine the consolidated Cash Flow Statements for each Companies across three years....
-
a. Several reasons have been proposed to justify mergers. Among the more prominent are (1) tax considerations, (2) risk reduction, (3) control, (4) purchase of assets at below-replacement cost,...
-
Bill and Fiona Russell have always enjoyed craft beer, and in recent years have started making small batches at home. As they experimented, they mastered several niche recipes including a key lime...
-
The Louisiana Grill The Louisiana Grill (TLG) is a restaurant in Toronto. TLG is a regional restaurant created and operated by Alex Ven- tresca, a former football player from New Orleans. The company...
-
Consider a 3-kW hooded electric open burner in an area where the unit costs of electricity and natural gas are $0.07/kWh and $1.20/therm, respectively. The efficiency of open burners can be taken to...
-
Can Brooks pierce the corporate veil? Is Becker personally liable for the debts of the corporation?
-
A statistics student has constructed a confidence interval for the mean height of daughters whose mothers are 66 inches tall, and a prediction interval for the height of a particular daughter whose...
-
Determine the missing amounts in 2015 through 2018 for the shaded areas in the tablebelow: 2014 2015 2016 2017 2018 Net income Other comprehensive income Comprehensive income Retained earnings...
-
Show a composite shape that you could divide up multiple ways to find its area. Illustrate at 3 different ways to divide it up and label the dimensions of each division
-
Whats the difference between a real resource and a virtual resource?
-
OSHA publishes the results of inspections, including the type of violation and proposed penalties. Click on Citations and Notification of Penalty . A list of inspections will appear. Select a company...
-
Visit the website of the U.S. Census Bureau (www.census.gov). Write a report about the secondary data available from the bureau that would be useful to a fast-food firm such as McDonald's for the...
-
Define the conditions for cutoff, forward-active mode, and saturation mode for a pnp bipolar transistor.
-
Based on the following declarations, tell whether each statement below is syntactically legal (yes) or illegal (no). int* p; int* q; int* r; int a; int b; int c; int* p; int* q: int* r; int a; int b;...
-
Describe a simple common-emitter circuit with an npn bipolar transistor and discuss the relation between collector-emitter voltage and input base current.
-
Define Early voltage and collector output resistance.
-
Gordon's family health insurance costs $6,000 annually. Gordon and his wife are in the 24% marginal tax rate bracket. His employer offers a cafeteria plan that would allow him to cover the insurance...
-
After Theorem 1.5 we note that multiplying a row by 0 is not allowed because that could change a solution set. Give an example of a system with solution set S0 where after multiplying a row by 0 the...
-
Metro Inc. is one of Canadas leading food retailers and distributors and operates a network of supermarkets, discount stores, and drugstores. Exhibit 10.9A includes the companys statement of...
-
Based on the following transactions, calculate the revenues, expenses, net income that would be reported (a) On the cash basis and (b) On the accrual basis i. Purchased inventory with a cost of...
-
The following account balances are taken from Sherwood Ltd.s adjusted trial balance at June 30, 2024: Required a. Prepare a single-step statement of income for the year ended June 30, 2024. b....
-
The auditor's report may be addressed to any of the following except the client's a. Stockholders. b. Board of directors. c. Chief executive officer. d. Partners.
-
The standard audit report includes all of the following except a (an) a. Opinion paragraph. b. Scope paragraph. c. Explanatory paragraph. d. Opening paragraph.
-
The existence of audit risk is recognized by the statement in the auditor's standard report that the a. Auditor is responsible for expressing an opinion on the financial statements, which are the...
Study smarter with the SolutionInn App