Fill the blank boxes by using the given data Sales Cost of goods sold Depreciation expense Interest

Fill the blank boxes by using the given data
 

Transcribed Image Text:

Sales Cost of goods sold Depreciation expense Interest expense 2020 Current assets 2020 Net fixed assets 2020 Current liabilities 2020 Long-term debt 2021 Current assets 2021 Net fixed assets 2021 Current liabilities 2021 Long-term debt 2021 New fixed assets purchased 2021 New long-term debt Tax rate $ 16,831.00 $7,849.00 $ 1,499.00 $ 427.00 $ 1,327.00 $ 5,470.00 $ 530.00 $ 2,891.00 $ 1,438.00 $ 6,587.00 $ 595.00 $ 3,075.00 $ ,740.00 $ 554.00 21% 0 Income Statement. Sales Costs Depreciation expense EBIT Interest expense EBT Taxes (21%) Net income 2020 Total assets 2020 Total liabilities 2020 Owners' equity 2021 Total assets 2021 Total liabilities 2021 Owners' equity 2020 Net working capital 2021 Net working capital Change in net working capital Net capital spending Fixed assets sold 2021 Operating cash flow Cash flow from assets Net new borrowing Cash flow to creditors Debt retired $ 16,831.00 $ 7,849.00 $ 1,499.00 $ 7,483.00 $ 427.00 D I Sales Cost of goods sold Depreciation expense Interest expense 2020 Current assets 2020 Net fixed assets 2020 Current liabilities 2020 Long-term debt 2021 Current assets 2021 Net fixed assets 2021 Current liabilities 2021 Long-term debt 2021 New fixed assets purchased 2021 New long-term debt Tax rate $ 16,831.00 $7,849.00 $ 1,499.00 $ 427.00 $ 1,327.00 $ 5,470.00 $ 530.00 $ 2,891.00 $ 1,438.00 $ 6,587.00 $ 595.00 $ 3,075.00 $ ,740.00 $ 554.00 21% 0 Income Statement. Sales Costs Depreciation expense EBIT Interest expense EBT Taxes (21%) Net income 2020 Total assets 2020 Total liabilities 2020 Owners' equity 2021 Total assets 2021 Total liabilities 2021 Owners' equity 2020 Net working capital 2021 Net working capital Change in net working capital Net capital spending Fixed assets sold 2021 Operating cash flow Cash flow from assets Net new borrowing Cash flow to creditors Debt retired $ 16,831.00 $ 7,849.00 $ 1,499.00 $ 7,483.00 $ 427.00 D I

Answer rating: 100% (QA)

To fill in the blank boxes we will use the data from the Sales Costs which includes Cost of Goods Sold and Depreciation Expense and the balances of the assets liabilities and equity from the two years ... View the full answer