FIN 6150 Online Problems: Spreadsheet Assignment Chapter 7 1. Go to Yahoo Finance and look up...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
FIN 6150 Online Problems: Spreadsheet Assignment Chapter 7 1. Go to Yahoo Finance and look up the annual dividends of Walmart (WMT) for the last six years (2017-2022). Add up the quarterly dividends to get the annual dividend figure for each year. Calculate the annual growth rate of the dividends for the five years 2018-2022. Use the average annual growth rate of dividends as g, the future growth dividend rate. Use the 2022 dividend as Do. Using the Dividend Growth Model, calculate the stock price of WMT assuming a required rate of return of: 9% 10% a. b. C. 11% d. e. f. 12% 13%. (Solve for R) If you were to purchase WMT at today's price what would your expected return be? (Use the 2022 year end stock price for Po). 2. Redo problem 1 completing all the parts, but instead of Walmart (WMT), use the pharmaceutical firm Pfizer (PFE). Corporate Valuation Problems 3. The Widget Company forecast free cash flow for the next five years is as follows: Free cash flows 2023 2024 2025 2026 2027 2,131 2,301 2,463 2,706 2,818 Ms. Stephanie Olsen, CFO, reports that the weighted average cost of capital of the company is 13% and that the expected growth rate after 2027 is 4% per year. Given these numbers and assumptions: a. Calculate the horizon value as of 2027. b. Calculate the value of the Widget Co as of today. C. d. Recalculate the value assuming a cost of capital of 13% and a growth rate of 6%. What effect does increasing or decreasing the growth rate have on value? Recalculate the value assuming a cost of capital of 15% and a growth rate of 4%. What effect does increasing or decreasing the cost of capital have on value? FIN 6150 Online Problems: Spreadsheet Assignment Chapter 7 1. Go to Yahoo Finance and look up the annual dividends of Walmart (WMT) for the last six years (2017-2022). Add up the quarterly dividends to get the annual dividend figure for each year. Calculate the annual growth rate of the dividends for the five years 2018-2022. Use the average annual growth rate of dividends as g, the future growth dividend rate. Use the 2022 dividend as Do. Using the Dividend Growth Model, calculate the stock price of WMT assuming a required rate of return of: 9% 10% a. b. C. 11% d. e. f. 12% 13%. (Solve for R) If you were to purchase WMT at today's price what would your expected return be? (Use the 2022 year end stock price for Po). 2. Redo problem 1 completing all the parts, but instead of Walmart (WMT), use the pharmaceutical firm Pfizer (PFE). Corporate Valuation Problems 3. The Widget Company forecast free cash flow for the next five years is as follows: Free cash flows 2023 2024 2025 2026 2027 2,131 2,301 2,463 2,706 2,818 Ms. Stephanie Olsen, CFO, reports that the weighted average cost of capital of the company is 13% and that the expected growth rate after 2027 is 4% per year. Given these numbers and assumptions: a. Calculate the horizon value as of 2027. b. Calculate the value of the Widget Co as of today. C. d. Recalculate the value assuming a cost of capital of 13% and a growth rate of 6%. What effect does increasing or decreasing the growth rate have on value? Recalculate the value assuming a cost of capital of 15% and a growth rate of 4%. What effect does increasing or decreasing the cost of capital have on value?
Expert Answer:
Related Book For
Financial Management Principles and Applications
ISBN: 978-0134417219
13th edition
Authors: Sheridan Titman, Arthur J. Keown, John H. Martin
Posted Date:
Students also viewed these marketing questions
-
If D(t) O D'(t) = = O D'(t) = O O D'(t) = D'(t) = 1 + 16t. (4t) - 3 64t4 3 414 3 641 1 4t , find D' (t) by rewriting it as a sum. " 1 4t 1 4t 1|4
-
For the discussion this week, go to Yahoo Finance and look up Microsoft (MSFT) Answer the following information about Microsoft Select the Income Statement link Identify the following Total Revenue...
-
The extraction process shown Figure 8.47 is conducted without extract or raffinate reflux. Feed F' is composed of solvent and solute, and is an extract-phase feed. Feed F'' is composed of unextracted...
-
This case is based on the financial statements of TELUS, which you can find in Appendix A at the back of the book . As you work with TELUS's financial statements throughout this course, you will...
-
The bank reconciliation prepared by Winfield Construction on June 30, 2020, appeared as follows: The Cash account in the general ledger appeared as follows on July 31: A list of deposits made and...
-
CMS is a claims processing company in Mobile, Alabama. Chastity Jones, a black woman, completed an online employment application for a customer service position with CMS. Jones interviewed with a...
-
I know headquarters wants us to add that new product line, said Fred Halloway, manager of Kirsi Products East Division. But I want to see the numbers before I make a move. Our divisions return on...
-
K Use appropriate formulas to find (a) the perimeter and (b) the area of the figure. 8.8 m 5 m 5.2 m 7 m (a) The perimeter is (Type an integer or a decimal.)
-
In this assignment you will be required to complete tasks related to job costing. Download the document, complete the required information, save the document, and submit the assignment in Blackboard....
-
The Cauchy-Schwarz inequality is considered one of the most important and widely used inequalities in mathematics. This inequality states that Pigi i=1 k k ? Now, assume that the series n an with...
-
Describe two things that are important when understanding financial statements. What are some additional things to learn in reference to financial statements. How can you use financial statement...
-
covert the 2012 net income to operating cash flows 2011 2012 2011 2012 Cash 200 230 Accounts Payable 100 85 Receivable 400 345 Notes payable 400 490 Inventory 600 805 Total Current Liabilities 500...
-
Write a program that reads the student information from a tab separated values (tsv) file and creates a text file that contains student information together with the course grades of the students....
-
Explain three (3) ways in which individuals receive and respond to ideas and information, and factors that influence response. Provide reference Q2. Discuss any two (2) advantages and disadvantages...
-
Consider the following information on a portfolio of three stocks: Probability of State of Economy State of Economy Stock A Rate of Return Stock B Stock C Rate of Return Rate of Return Boom .12 .09...
-
Explain how the end-of-file is detected when reading data from a sequential file. Provide a C++ code segment that reads data from a text file using a while loop.
-
Vince, Inc. has developed and patented a new laser disc reading device that will be marketed internationally. Which of the following factors should Vince consider in pricing the device? I. Quality of...
-
Last year the commercial real estate firm Kelly and Co., Inc., earned taxable income of $19 million. a. Calculate Kelly's federal income taxes. b. Now calculate Kelly's average and marginal tax rates.
-
The Bensington Glass Company entered into a loan agreement with the firm's bank to finance the firm's working capital. The loan called for a floating interest rate that was 30 basis points (.30...
-
Mark and Sheila from Problem 8-1 are trying to apply their understanding of the security market line concept to the analysis of their real estate investment strategy. They estimate that their...
-
Let \(X_{1}, \ldots, X_{n}\) be a set of independent and identically distributed random variables from a distribution \(F\) with variance \(\mu_{2}\) where \(E\left(\left|X_{1}ight|^{4}ight) a. Prove...
-
Consider a sequence of independent random variables \(\left\{X_{n}ight\}_{n=1}^{\infty}\) where \(X_{n}\) has probability distribution function \[f_{n}(x)= \begin{cases}2^{-(n+1)} &...
-
Let \(X_{1}, \ldots, X_{n}\) be a set of independent and identically distributed random variables from a shifted exponential density of the form \[f(x)= \begin{cases}\exp [-(x-\theta)] & \text { for...
Study smarter with the SolutionInn App