(Financial forecasting-discretionary financing needs) J. T. Jarmon, Inc. has been in business for only 1 year,...

Transcribed Image Text:

(Financial forecasting-discretionary financing needs) J. T. Jarmon, Inc. has been in business for only 1 year, and the CFO expects that the relationship between firm sales and its operating expenses, current assets, net fixed assets, and current liabilities will remain at their current proportion of sales. Last year, Jarmon had $13 million in sales and net income of $1.30 million. The firm anticipates that next year's sales will reach $16.250 million, with net income rising to $1.43 million. Given its present high rate of growth, the firm retains all its earnings to help defray the cost of new investments. The firm's balance sheet for 2018 is found in the popup window: needs (DFN). Using the information provided, make an estimate of Jarmon's financing requirements or total assets for 2019 and its discretionary financing What are Jarmon's financing requirements or total assets for 2019? (Round to the nearest dollar.) What are Jarmon's discretionary financing needs (DFN) for 2019? (Round to the nearest dollar.) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) J. T. Jarmon, Inc. Current assets Net fixed assets Total BALANCE SHEET 12/31/2018 $3,900,000 6,500,000 $10,400,000 LIABILITIES AND OWNER'S EQUITY % OF SALES 30% 50% Accounts payable $2,600,000 Long-term debt 1,200,000 20% NAa Total liabilities $3,800,000 Common stock 1,000,000 Paid-in capital 4,300,000 Retained earnings 1,300,000 Common equity 6,600,000 Total $10,400,000 - (Financial forecasting-discretionary financing needs) J. T. Jarmon, Inc. has been in business for only 1 year, and the CFO expects that the relationship between firm sales and its operating expenses, current assets, net fixed assets, and current liabilities will remain at their current proportion of sales. Last year, Jarmon had $13 million in sales and net income of $1.30 million. The firm anticipates that next year's sales will reach $16.250 million, with net income rising to $1.43 million. Given its present high rate of growth, the firm retains all its earnings to help defray the cost of new investments. The firm's balance sheet for 2018 is found in the popup window: needs (DFN). Using the information provided, make an estimate of Jarmon's financing requirements or total assets for 2019 and its discretionary financing What are Jarmon's financing requirements or total assets for 2019? (Round to the nearest dollar.) What are Jarmon's discretionary financing needs (DFN) for 2019? (Round to the nearest dollar.) Data table (Click on the following icon in order to copy its contents into a spreadsheet.) J. T. Jarmon, Inc. Current assets Net fixed assets Total BALANCE SHEET 12/31/2018 $3,900,000 6,500,000 $10,400,000 LIABILITIES AND OWNER'S EQUITY % OF SALES 30% 50% Accounts payable $2,600,000 Long-term debt 1,200,000 20% NAa Total liabilities $3,800,000 Common stock 1,000,000 Paid-in capital 4,300,000 Retained earnings 1,300,000 Common equity 6,600,000 Total $10,400,000 -