For a residential building project, the developer has estimated the capital investment, net rental revenue, and...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
For a residential building project, the developer has estimated the capital investment, net rental revenue, and resale value after 6 years for the following three scenarios. Given the developer's MARR is 8%, what is the estimated B/C ratio of this project? Capital investment $2,039,684 Resale value Net annual benefit 8% n 1 2 3 4 5 6 7 8 9 Single Payment Compound Present Amount Worth Factor Find F Given P F/P 1.080 1.166 1.260 1.360 1.469 1.587 1.714 1.851 1.999 Optimistic Factor Find P Given F P/F 9259 8573 7938 7350 6806 6302 5835 5403 5002 $2,584,360 $263,645 Sinking Fund Factor Find A Given F A/F 1.0000 4808 3080 2219 1705 1363 1121 0940 0801 Find A Given P A/P 1.0800 5608 3880 3019 2505 Most Likely 2163 1921 1740 1601 $2,326,982 Compound Interest Factors Uniform Payment Series Capital Recovery Factor $245,561 $2,463,586 $2,347,682 Compound Present Amount Worth Factor Factor Find F Given A F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 Find P Given A P/A 0.926 1.783 2.577 3.312 3.993 Pessimistic 4.623 5.206 5.747 6.247 $2,735,543 $199,228 Arithmetic Gradient Gradient Present Worth Gradient Uniform Series Find A Given G A/G 0 0.481 0.949 1.404 1.846 2.276 2,694 3.099 3.491 Find P Given G P/G 0 0.857 2.445 4.650 7.372 10.523 14.024 17.806 21.808 1 2 3 4 5 49 6 7 8% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Single Payment Compound Amount Factor Find F Given P F/P 1.080 1.166 1.260 1.360 1.469 1.587 1.714 1.851 1.999 2.159 2.332 2.518 2.720 2.937 3.172 Present Worth Factor Find P Given F P/F 9259 8573 .7938 7350 6806 .6302 5835 5403 5002 4632 4289 3971 3677 3405 3152 Sinking Fund Factor Find A Given F A/F 1.0000 4808 3080 2219 1705 .1363 1121 0940 0801 0690 0601 0527 0465 0413 0368 Compound Interest Factors Uniform Payment Series Capital Recovery Factor Find A Given P A/P 1.080 5608 3880 3019 2505 2163 1921 1740 1601 1490 1401 1327 1265 1213 1168 Compound Amount Factor Find F Given A F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 14.487 16.645 18.977 21.495 24.215 27.152 Present Worth Factor Find P Given A P/A 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 8.559 Arithmetic Gradient Gradient Gradient Uniform Series Find A Given G A/G 0 0.481 0.949 1.404 1.846 2.276 2.694 3.099 3.491 3.871 4.240 4.596 4.940 5.273 5.594 Present Worth Find P Given G P/G 0 0.857 2.445 4.650 7.372 10.523 14.024 17.806 21.808 25.977 30.266 34.634 39.046 43.472 47.886 8% n 2 3 4 5 6 7 8 9 10 11 12 13 14 15 For a residential building project, the developer has estimated the capital investment, net rental revenue, and resale value after 6 years for the following three scenarios. Given the developer's MARR is 8%, what is the estimated B/C ratio of this project? Capital investment $2,039,684 Resale value Net annual benefit 8% n 1 2 3 4 5 6 7 8 9 Single Payment Compound Present Amount Worth Factor Find F Given P F/P 1.080 1.166 1.260 1.360 1.469 1.587 1.714 1.851 1.999 Optimistic Factor Find P Given F P/F 9259 8573 7938 7350 6806 6302 5835 5403 5002 $2,584,360 $263,645 Sinking Fund Factor Find A Given F A/F 1.0000 4808 3080 2219 1705 1363 1121 0940 0801 Find A Given P A/P 1.0800 5608 3880 3019 2505 Most Likely 2163 1921 1740 1601 $2,326,982 Compound Interest Factors Uniform Payment Series Capital Recovery Factor $245,561 $2,463,586 $2,347,682 Compound Present Amount Worth Factor Factor Find F Given A F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 Find P Given A P/A 0.926 1.783 2.577 3.312 3.993 Pessimistic 4.623 5.206 5.747 6.247 $2,735,543 $199,228 Arithmetic Gradient Gradient Present Worth Gradient Uniform Series Find A Given G A/G 0 0.481 0.949 1.404 1.846 2.276 2,694 3.099 3.491 Find P Given G P/G 0 0.857 2.445 4.650 7.372 10.523 14.024 17.806 21.808 1 2 3 4 5 49 6 7 8% n 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Single Payment Compound Amount Factor Find F Given P F/P 1.080 1.166 1.260 1.360 1.469 1.587 1.714 1.851 1.999 2.159 2.332 2.518 2.720 2.937 3.172 Present Worth Factor Find P Given F P/F 9259 8573 .7938 7350 6806 .6302 5835 5403 5002 4632 4289 3971 3677 3405 3152 Sinking Fund Factor Find A Given F A/F 1.0000 4808 3080 2219 1705 .1363 1121 0940 0801 0690 0601 0527 0465 0413 0368 Compound Interest Factors Uniform Payment Series Capital Recovery Factor Find A Given P A/P 1.080 5608 3880 3019 2505 2163 1921 1740 1601 1490 1401 1327 1265 1213 1168 Compound Amount Factor Find F Given A F/A 1.000 2.080 3.246 4.506 5.867 7.336 8.923 10.637 12.488 14.487 16.645 18.977 21.495 24.215 27.152 Present Worth Factor Find P Given A P/A 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 6.247 6.710 7.139 7.536 7.904 8.244 8.559 Arithmetic Gradient Gradient Gradient Uniform Series Find A Given G A/G 0 0.481 0.949 1.404 1.846 2.276 2.694 3.099 3.491 3.871 4.240 4.596 4.940 5.273 5.594 Present Worth Find P Given G P/G 0 0.857 2.445 4.650 7.372 10.523 14.024 17.806 21.808 25.977 30.266 34.634 39.046 43.472 47.886 8% n 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
For an infrastructure project, the capital investment is $9,444,684, the annual operation and maintenance cost is $765,468, the annual benefit is $2,463,494, and the salvage value is $1,817,805. If...
-
Chatham Automotive purchased new electric forklifts to move steel automobile parts two years ago. They cost $70,000 each, including the charging stand. In practice, it was found that they did not...
-
Your grandpa has been depositing $3000 every year in a bank for the last 4 years so that when you complete your master's in 6 years (no deposits in the last 2 years) you use that money to buy a car....
-
ME-1" Ltd. acquired 80% equity shares of You-2nd Ltd. on 30/04/2020 for a cost of GHS60,000. At that time the general reserves were GHe6,000 respectively.
-
Shinlund, Inc., reported a net cash flow from operating activities of $243,750 on its statement of cash flows for the year ended December 31, 2012. The following information was reported in the Cash...
-
Read the article: https://www.umgc.edu/current-students/learning-resources/writing-center/writing-resources/getting-started-writing/writing-for-an-audience View yourself as a speech expert. You have...
-
Number of classes: 8 Data set: Response times (in days) of 30 males to a test drive survey Construct a frequency distribution and a frequency histogram for the data set using the indicated number of...
-
You decided to run an experiment - improve current CTA on the in-app pricing page (1 experimental variation and one control group). Each month the pricing page is seen by 16,000 users. 800 of those...
-
On January 1, 2025, A Pile of Ship Ltd. issued 95,000 convertible preferred shares and received proceeds of $6,000,000. These shares pay cumulative dividends of 6%. Buyers of the preferred shares...
-
10.11. The temperature history of the heating and cooling of a 40,000-1 tank during sterilization of medium is: 0 to 15 min, T= 85C; 15 to 40 min, T= 121C; 40 to 50 min, T= 85C; 50 to 60 min, T =...
-
Economic analysis assumes "rational or purposeful behavior," which means that people will pursue decisions or actions without any logical faults. always based on full or complete information. that...
-
How can we distinguish normal from abnormal behavior?
-
The adjusting entry for accrued expenses should a. debit the expenses account and credit the asset account. b. debit the expenses account and credit the liability account. c. debit the asset account...
-
Roll a pair of dice 20 times and record the frequency of each outcome. Find the mean, the median, the mode, and the range of the number of tosses.
-
What do we mean by average?
-
Find the standard deviation (rounded to the nearest unit) for the data indicated in Problems 47-52. Data from Problem 38 Year Attendance 2012 2011 2010 2009 2008 2007 366 391 358 373 346 364
-
The analysis of government receipts and expenditures addresses the primary issue of whether the project will generate sufficient funds to reimburse the government for the resources expended on the...
-
Global.asax is used for: a. declare application variables O b. all other answers are wrong O c. declare global variables O d. handle application events
-
Complete problem P10-23 using ASPE. Data from P10-23 Dried Canned Original cost $9,000,000 $12,000,000 Accumulated depreciation 3,700,000 4,500,000 Fair value 6,100,000 7,300,000 Costs to sell...
-
Information pertaining to select activities of Rosamelia Corp. during 2017 is set out below: On January 1, 2017, Rosamelia acquired equipment under a finance lease. The lease calls for five annual...
-
Super Computers Inc. (SCI) is a publicly accountable enterprise that manufactures computer microchips. It is conducting various impairment tests in concert with the preparation of its financial...
-
Birth weights in the United States are normally distributed with a mean (in grams) of 3420 g and a standard deviation of 495 g. If you graph this normal distribution, the area to the right of 4000 g...
-
Is the distribution of those digits a normal distribution? Why or why not?
-
Many states have lotteries that involve the random selection of digits 0, 1, 2, ,
Study smarter with the SolutionInn App