For December 31, 20XX, the balance sheet of the Gardner Corporation is as follows: Current Assets...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
For December 31, 20XX, the balance sheet of the Gardner Corporation is as follows: Current Assets Cash Accounts receivable Inventory Prepaid expenses Capital Assets Plant and equipment (gross) Less: Accumulated amortization Net plant and equipment Total assets Balance Sheet $16,300 16,000 32,300 20,200 $254,000 51,600 202,400 $287,200 Accounts payable Notes payable Bonds payable Common stock Retained earnings Liabilities Shareholders' Equity Total liabilities and shareholders' equity Gardner Corporation Income Statement For the Year Ending December 31, 20XY $14,600 20,400 $8,000 $75,000 119,200 $287,200 Sales for 20XY were $221,000, with cost of goods sold being 58 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 11 percent, while interest on the notes payable was 12 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $28.800, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 15 percent, and accounts payable increased by 31 percent. A new machine was purchased on December 31, 20XY, at a cost of $30,000. A cash dividend of $8,630 was paid to common shareholders at the end of 20XY. Also, notes payable Increased by $2,898 and bonds payable decreased by 10,450. The common stock account did not change. o. Prepare an income statement for 20XY. (Input all answers as positive values.) equipment (net) at the beginning of the year. Interest expense for the bonds payable was 11 percent, while interest on the notes payable was 12 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $28,800, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 15 percent, and accounts payable increased by 31 percent. A new machine was purchased on December 31, 20XY, at a cost of $30,000. A cash dividend of $8,630 was paid to common shareholders at the end of 20XY. Also, notes payable Increased by $2,898 and bonds payable decreased by 10,450. The common stock account did not change. a. Prepare an income statement for 20XY. (Input all answers as positive values.) Gardner Corporation Income Statement For the Year Ending December 31, 20XY Sales Cost of good sold Gross profit Selling and administrative expense Amortization expense Operating profit Interest expense Eamings before taxes Taxes Earnings after taxes V $ 221000 128180 92820 JOP b. Prepare a balance sheet as of December 31, 20XY. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity.) Current Assets (Click to select) (Click to select) (Click to select) (Click to select) Current assets Capital assets (Click to select) (Click to select)) Net plant and equipment Total assets Gardner Corporation Balance Sheet For the Year Ended December 31, 20xY Liabilities $ $ (Click to select) (Click to select) (Click to select) Liabilities Shareholders' equity (Click to select) (Click to select) V Total liabilities and shareholders' equity k ces c. Prepare a statement of cash flows for the year ending December 31, 20XY. (Record the change in the notes payable under the operating activity of Cash flow. Do not leave any empty spaces; input a O wherever it is required. Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.) Gardner Corporation Statement of Cash Flows For the Year Ended December 31, 20XY Operating Activities: (Click to select) Add items not requiring an outlay of cash: (Click to select) V Cash flow from operations Changes in non-cash working capital: (Click to select) (Click to select) (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click to select) Investing activities: (Click to select) V operating activities v Cash (Click to select) Investing activities Financing activities: (Click to select) (Click to select) (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click to select) Investing activities: (Click to select) operating activities Cash (Click to select) Investing activities Financing activities: (Click to select) (Click to select) Cash (Click to select) financing activities (Click to select) Cash, beginning of year Cash, end of year v For December 31, 20XX, the balance sheet of the Gardner Corporation is as follows: Current Assets Cash Accounts receivable Inventory Prepaid expenses Capital Assets Plant and equipment (gross) Less: Accumulated amortization Net plant and equipment Total assets Balance Sheet $16,300 16,000 32,300 20,200 $254,000 51,600 202,400 $287,200 Accounts payable Notes payable Bonds payable Common stock Retained earnings Liabilities Shareholders' Equity Total liabilities and shareholders' equity Gardner Corporation Income Statement For the Year Ending December 31, 20XY $14,600 20,400 $8,000 $75,000 119,200 $287,200 Sales for 20XY were $221,000, with cost of goods sold being 58 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 11 percent, while interest on the notes payable was 12 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $28.800, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 15 percent, and accounts payable increased by 31 percent. A new machine was purchased on December 31, 20XY, at a cost of $30,000. A cash dividend of $8,630 was paid to common shareholders at the end of 20XY. Also, notes payable Increased by $2,898 and bonds payable decreased by 10,450. The common stock account did not change. o. Prepare an income statement for 20XY. (Input all answers as positive values.) equipment (net) at the beginning of the year. Interest expense for the bonds payable was 11 percent, while interest on the notes payable was 12 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $28,800, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 15 percent, and accounts payable increased by 31 percent. A new machine was purchased on December 31, 20XY, at a cost of $30,000. A cash dividend of $8,630 was paid to common shareholders at the end of 20XY. Also, notes payable Increased by $2,898 and bonds payable decreased by 10,450. The common stock account did not change. a. Prepare an income statement for 20XY. (Input all answers as positive values.) Gardner Corporation Income Statement For the Year Ending December 31, 20XY Sales Cost of good sold Gross profit Selling and administrative expense Amortization expense Operating profit Interest expense Eamings before taxes Taxes Earnings after taxes V $ 221000 128180 92820 JOP b. Prepare a balance sheet as of December 31, 20XY. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity.) Current Assets (Click to select) (Click to select) (Click to select) (Click to select) Current assets Capital assets (Click to select) (Click to select)) Net plant and equipment Total assets Gardner Corporation Balance Sheet For the Year Ended December 31, 20xY Liabilities $ $ (Click to select) (Click to select) (Click to select) Liabilities Shareholders' equity (Click to select) (Click to select) V Total liabilities and shareholders' equity k ces c. Prepare a statement of cash flows for the year ending December 31, 20XY. (Record the change in the notes payable under the operating activity of Cash flow. Do not leave any empty spaces; input a O wherever it is required. Amounts to be deducted should be indicated with a minus sign. Omit $ sign in your response.) Gardner Corporation Statement of Cash Flows For the Year Ended December 31, 20XY Operating Activities: (Click to select) Add items not requiring an outlay of cash: (Click to select) V Cash flow from operations Changes in non-cash working capital: (Click to select) (Click to select) (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click to select) Investing activities: (Click to select) V operating activities v Cash (Click to select) Investing activities Financing activities: (Click to select) (Click to select) (Click to select) (Click to select) Net Change in non-cash working capital Cash (Click to select) Investing activities: (Click to select) operating activities Cash (Click to select) Investing activities Financing activities: (Click to select) (Click to select) Cash (Click to select) financing activities (Click to select) Cash, beginning of year Cash, end of year v
Expert Answer:
Answer rating: 100% (QA)
Gardner Corporation Income Statement For the Year Ending December 31 20XY Sales Revenue Sales 221000 Cost of Goods Sold Cost of Goods Sold 58 of Sales ... View the full answer
Related Book For
Foundations of Financial Management
ISBN: 978-1259194078
15th edition
Authors: Stanley Block, Geoffrey Hirt, Bartley Danielsen
Posted Date:
Students also viewed these accounting questions
-
2. What is the annual uniform equivalent from year 1 to 10 (A1-10) for the given arithmetic gradient? i=5% G=$50 $330 -fs--- (= Note 1: Focus on the total number of years, carefully Note 2: Focus on...
-
Which of the following is not true regarding a promissory note? a. Promissory notes may not be transferred to another party by endorsement. b. Promissory notes may be sold to another party. c....
-
CPI sells computer peripherals. At December 31, year 1, CPI's inventory amounted to $500,000. During the first week in January, year 2, the company made only one purchase and one sale. These...
-
1. A thin-walled hollow tube rolls without slipping along the floor. The rotational inertia of this tube about its axis through the center is ICM = M R. What is the ratio of its translational kinetic...
-
A hydraulic jump is a rather sudden change in depth of a liquid layer as it flows in an open channel as shown in Fig. P4.37 and Video V10.12. In a relatively short distance (thickness \(=\ell\) ) the...
-
Scofield Financial Co. is a regional insurance company that began operations on January 1, 2016. The following transactions relate to trading securities acquired by Scofield Financial Co., which has...
-
Major medical complexes and their service providers continue to move toward advanced health informatics - acquiring, managing, and using information to provide better healthcare. A new analyzer for...
-
Town and Country Hardware (T&CH) is a closely owned business founded six years ago by Caleb and Jasmine Wright. T&CH has retail hardware stores located at three lake communities along the Virginia...
-
To test the performance of its tires, a car travels along a perfectly flat (no banking) cir- cular track of radius 143 m. The car increases its speed at uniform rate of 5.07 m/s d|v| dt at = until...
-
Revise the entire student club flyer. Create an effective flyer to help promote the Supply Chain Management Club. Make sure the document is as easy to read as possible while retaining all relevant...
-
A horizontal escalator connecting airport terminals is \(1 \mathrm{~km}\) long. Two kids start from opposite ends and run toward each other at \(3 \mathrm{~m} / \mathrm{s}\) and meet \(600...
-
Does a man standing in an elevator that is moving upward at a constant speed of \(10 \mathrm{~m} / \mathrm{s}\) feel heavier or lighter? What if the elevator is moving downward at the same speed? If...
-
Last year, Token Corporation reported \($1,230,000\) in sales with a cost of goods sold of \($520,000,\) and operating expenses of \($440,000.\) The increase in the firms retained earnings was...
-
Assume the Exercise 1 project will take five days to install. What will your crew size be? What equipment is necessary, and how much will that cost? What other items might the estimator add to this...
-
yman's block of land worth $3000. An investor has the following offer: pay $5000 now and 2 equal payments of $150,000 each at the end of year 2 and 4. If money worth J1=8% Should Ayman accept the...
-
Ashlee, Hiroki, Kate, and Albee LLC each own a 25 percent interest in Tally Industries LLC, which generates annual gross receipts of over $10 million. Ashlee, Hiroki, and Kate manage the business,...
-
Debbys Dance Studios is considering the purchase of new sound equipment that will enhance the popularity of its aerobics dancing. The equipment will cost $27,900. Debby is not sure how many members...
-
The Caffeine Coffee Company uses the modified internal rate of return. The firm has a cost of capital of 11 percent. The project being analyzed is as follows ($26,000 investment): YearCash Flow 1...
-
Folic Acid Inc. has $20 million in earnings, pays $2.75 million in interest to bondholders, and $1.80 million in dividends to preferred stockholders. a. What are the common stockholders residual...
-
Examine resource rental pattern on following characteristics: a. Simplicity b. Generality c. Reusability d. Completeness e. Stability f. Visual and graphical model g. Testability
-
Draw a stable class diagram for account pattern.
-
What are the advantages of separating account and entry patterns?
Study smarter with the SolutionInn App