For the following problem: 1. Create balance sheet 2. Create cash flow worksheet and cash flow statement
Fantastic news! We've Found the answer you've been seeking!
Question:
For the following problem:
1. Create balance sheet
2. Create cash flow worksheet and cash flow statement
Transcribed Image Text:
Account Number criter Kob's Company Comparative Balance Sheet Accounts As of December 31, Account Name 1000 Cash 1500 Accounts Receivable 1600 Inventory 1700 Prepaid expenses 1800 Equipment 1810 Buildings 1820 Land 1501 Allowance for Doubtful Accounts 1801 Accumulated Depreciation- Equipment 1811 Accumulated Depreciation-Buildings 2000 Accounts Payable 2100 Salaries and wages payable 2200 Interest payable 2300 Bonds payable 3000 Common stock 3001 Retained Earnings 4000 Sales Revenue 5000 Cost of Goods Sold 5100 Salaries and wages 5101 Sales and marketing 5102 5103 5104 5105 5202 5300 Utilities Supplies Depreciation Expense Bad debt expense Interest expense Income taxes 2025 DR/(CR) 28,250 80,000 220,000 9,000 350,000 200,000 50,000 2024 35,000 8,150 DR/(CR) (5,000) (125,000) (25,000) (123,000) (135,000) (47,250) (72,000) (27,000) (25,000) (70,000) (100,000) (370,000) (280,000) (145,000) 75,000 43,000 20,000 68,000 250,000 7,000 277,000 200,000 25,000 (120,000) (1,335,250) (1,255,250) 722,000 242,100 25,000 35,000 20,000 (100,000) (15,000) 700,000 235,000 20,000 33,000 22,000 20,000 5,300 75,000 37,000 Additional Data: 1. Equipment costing $73,000 was purchased during the year by issuing common stock shares at par and paying $13,000 in cash. 2. The company issued 1,000 shares common stock at par in exchange for land, and paid an additional $15,000 in cash. 3. In order to supplement its cash, Kob issued 2,000 shares of common stock at par value. 4. Cash dividends of $105,000 were declared and paid at the end of the year. Account Number criter Kob's Company Comparative Balance Sheet Accounts As of December 31, Account Name 1000 Cash 1500 Accounts Receivable 1600 Inventory 1700 Prepaid expenses 1800 Equipment 1810 Buildings 1820 Land 1501 Allowance for Doubtful Accounts 1801 Accumulated Depreciation- Equipment 1811 Accumulated Depreciation-Buildings 2000 Accounts Payable 2100 Salaries and wages payable 2200 Interest payable 2300 Bonds payable 3000 Common stock 3001 Retained Earnings 4000 Sales Revenue 5000 Cost of Goods Sold 5100 Salaries and wages 5101 Sales and marketing 5102 5103 5104 5105 5202 5300 Utilities Supplies Depreciation Expense Bad debt expense Interest expense Income taxes 2025 DR/(CR) 28,250 80,000 220,000 9,000 350,000 200,000 50,000 2024 35,000 8,150 DR/(CR) (5,000) (125,000) (25,000) (123,000) (135,000) (47,250) (72,000) (27,000) (25,000) (70,000) (100,000) (370,000) (280,000) (145,000) 75,000 43,000 20,000 68,000 250,000 7,000 277,000 200,000 25,000 (120,000) (1,335,250) (1,255,250) 722,000 242,100 25,000 35,000 20,000 (100,000) (15,000) 700,000 235,000 20,000 33,000 22,000 20,000 5,300 75,000 37,000 Additional Data: 1. Equipment costing $73,000 was purchased during the year by issuing common stock shares at par and paying $13,000 in cash. 2. The company issued 1,000 shares common stock at par in exchange for land, and paid an additional $15,000 in cash. 3. In order to supplement its cash, Kob issued 2,000 shares of common stock at par value. 4. Cash dividends of $105,000 were declared and paid at the end of the year.
Expert Answer:
Answer rating: 100% (QA)
Here is a possible balance sheet for Robs Company as of December 31 2024 and 2025 based on the comparative balance sheet accounts and the additional data Account 2024 2025 Assets Cash and cash equival... View the full answer
Related Book For
Financial Reporting and Analysis
ISBN: 978-0078025679
6th edition
Authors: Flawrence Revsine, Daniel Collins, Bruce, Mittelstaedt, Leon
Posted Date:
Students also viewed these accounting questions
-
Comparative balance sheet accounts of Jensen Company are presented below. Additional data: 1. Equipment that cost $10,000 and was 40% depreciated was sold in 2008. 2. Cash dividends were declared and...
-
Comparative statement of financial position accounts of Sharpe Company are presented below. Additional data: 1. Equipment that cost HK$10,000 and was 60% depreciated was sold in 2019. 2. Cash...
-
We will be working with a company called Global Bike Inc., (GBI). Information regarding GBI follows. Company History Global Bike Inc. has a pragmatic design philosophy that comes from its deep roots...
-
Bank Teller Staffing Plan As the teller supervisor at Montana Federal Credit Union you are responsible for developing a staffing plan for tellers that meets customer needs, satisfies the union...
-
Do you think Toyota's organizational structure and norms are explicitly formalized in rules, or do the norms seem to be more inherent in the culture of the organization?
-
Each street in a particular town intersects every existing street exactly one time. Only two streets pass through each intersection. a. A traffic light is needed at each intersection. How many...
-
Eduardo and Ana recently bought a new dining room table that they saw advertised on a furniture manufacturers Web site. When the table arrived and they opened the box, they discovered long, deep...
-
1. What capabilities of an ERP system would be useful for a company like Just Sofas? 2. Describe the environment under which the ERP system was being implemented. Was due diligence conducted in...
-
For each of the following cases, indicate (a) what interest rate columns and (b) what number of periods you would refer to in looking up the future value factor. (1) In Table 1 (future value of 1):...
-
Simulation can be used to illustrate a number of results from statistics that are difficult to understand with non-simulation arguments. One is the famous central limit theorem, which says that if...
-
Under PAS 33, the weighted average number of shares outstanding for all periods shall be adjusted for ____________________. a. Any convertible instruments settled on a cash b. Any change in the...
-
spur the following cost records for June 20 Indirect factory labor $3,700 Factory utilities $310 Direct materials used 16,400 Depreciation, factory equipment 1,130 Work in process, 6/1/22 2,460...
-
The image below was taken with a camera that can shoot anywhere between one and two frames per second. A continuous series of photos was combined for this image, so the cars you see are in fact the...
-
A centrifuge is a device in which a small container of material is rotated at a high speed on a circular path. Such a device is used in medical laboratories, for instance, to cause the more dense red...
-
Copy the following sentences onto your own sheet of paper and circle the fragments. Then combine the fragment with the independent clause to create a complete sentence. 1. Working without taking a...
-
Wilmington Company has two manufacturing departments-Assembly and Fabrication. All of its manufacturing overhead costs are fixed costs. The first set of data shown below is based on estimates from...
-
You will receive $4,000 each year over the next four4 years as a scholarship grant, beginning at the end of the first year. a) What is the future value in year 4 of these receivables if the interest...
-
Revol Industries manufactures plastic bottles for the food industry. On average, Revol pays $76 per ton for its plastics. Revol's waste-disposal company has increased its waste-disposal charge to $57...
-
The following information appeared in the 2002 annual report of Lyondell Petrochemical Company, a manufacturer of petrochemicals and refined petroleum products such as gasoline, heating oil, jet...
-
Maple Corporation sells farm machinery on the installment plan. On July 1, 2014, it entered into an installment sale contract with Agriculture, Inc., for an eight-year period. Equal annual payments...
-
Melissa Corporation is domiciled in Germany and is listed on both the Frankfurt and New York Stock Exchanges. Melissa has chosen to prepare consolidated financial statements in accordance with U.S....
-
Moontan Ltd has an operating profit for the year ended 31 December 2002, before dealing with the following items, of 200,000. Complete the profit and loss account. (a) The standard rate of income tax...
-
Camden Lock Ltd has just finished its second year of trading to 31 December 2007. Balances from Question need to be brought forward into this question. Tax rates are the same as for 2006. The...
-
Corporation tax for the tax years 2007, 2008, and 2009 was 40 per cent and income tax foreach year was 20 per cent. (A) Skim-Ltds draft profit and loss account for the year ended 31 December 2008...
Study smarter with the SolutionInn App