Forecasting an Income Statement ADP reports the following income statement. AUTOMATIC DATA PROCESSING INC. Statement of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Forecasting an Income Statement ADP reports the following income statement. AUTOMATIC DATA PROCESSING INC. Statement of Consolidated Earnings For Year Ended June 30, 2019, $ millions Total revenues $14,175.2 Operating expenses 7,145.9 Systems development and programming costs 636.3 Depreciation and amortization 304.4 Total cost of revenues 8,086.6 Selling, general, and administrative expenses 3.064.2 Interest expense 129.9 Total expenses 11.280.7 Other income expense, net 111.1 Earnings before income taxes 3,005.6 Provision for income taxes 712.8 Net earnings $ 2.292.8 Forecast ADP's 2020 income statement assuming the following income statement relations. All percentages (other than total revenue growth and provision for income taxes) are based on historic percent of total revenues. Total revenues growth 13% Depreciation and amortization $460.5 million Interest expense No change Other (income) expense, net No change Income tax rate 25% Round your answers to one decimal place. Other (income) expense, net No change Income tax rate 25% Round your answers to one decimal place. Do not use negative signs with your answers. AUTOMATIC DATA PROCESSING INC. Forecasted Income Statement For Year Ended June 30, 2019, $ millions June 2019 June 2020 Total revenues $14,175.2 $ 16,018 Operating expenses 7,145.9 Systems development and programming costs 636.3 Depreciation and amortization 304.4 460,5 Total cost of revenues 8,086.6 Selling, general, and administrative expenses 3,064.2 Interest expense 129.9 129.9 Total expenses 11,280.7 Other income expense, net 111.1 111.1 Earnings before income taxes 3,005.6 Provision for income taxes 712.8 Net earnings $ 2,292.8 $ A Save Answers Forecasting an Income Statement ADP reports the following income statement. AUTOMATIC DATA PROCESSING INC. Statement of Consolidated Earnings For Year Ended June 30, 2019, $ millions Total revenues $14,175.2 Operating expenses 7,145.9 Systems development and programming costs 636.3 Depreciation and amortization 304.4 Total cost of revenues 8,086.6 Selling, general, and administrative expenses 3.064.2 Interest expense 129.9 Total expenses 11.280.7 Other income expense, net 111.1 Earnings before income taxes 3,005.6 Provision for income taxes 712.8 Net earnings $ 2.292.8 Forecast ADP's 2020 income statement assuming the following income statement relations. All percentages (other than total revenue growth and provision for income taxes) are based on historic percent of total revenues. Total revenues growth 13% Depreciation and amortization $460.5 million Interest expense No change Other (income) expense, net No change Income tax rate 25% Round your answers to one decimal place. Other (income) expense, net No change Income tax rate 25% Round your answers to one decimal place. Do not use negative signs with your answers. AUTOMATIC DATA PROCESSING INC. Forecasted Income Statement For Year Ended June 30, 2019, $ millions June 2019 June 2020 Total revenues $14,175.2 $ 16,018 Operating expenses 7,145.9 Systems development and programming costs 636.3 Depreciation and amortization 304.4 460,5 Total cost of revenues 8,086.6 Selling, general, and administrative expenses 3,064.2 Interest expense 129.9 129.9 Total expenses 11,280.7 Other income expense, net 111.1 111.1 Earnings before income taxes 3,005.6 Provision for income taxes 712.8 Net earnings $ 2,292.8 $ A Save Answers
Expert Answer:
Answer rating: 100% (QA)
Automatic Data processing inc Forecasted income statement ... View the full answer
Related Book For
Fundamentals of corporate finance
ISBN: 978-0470876442
2nd Edition
Authors: Robert Parrino, David S. Kidwell, Thomas W. Bates
Posted Date:
Students also viewed these accounting questions
-
For 7a-c, use u1= 4. Round your answers to the nearest thousandth. a. For a geometric series with r = 0.7, find S10 and S40. b. For r = 1.3, find S10 and S40. c. For r = 1, find S10 and S40. d. Graph...
-
For each of the following statements (i. and ii.), either prove it to be true (for full credit you must use variable representation -- not just show it to be true for a few specific numbers!) or...
-
Find the area of the triangle. Round your answers to one decimal place. 1. A = 125, b = 9, c = 6 2. C = 150, a = 17, b = 10 3. B = 39, a = 25, c = 12 4. A = 72, b = 31, c = 44 5. C = 103 15', a = 16,...
-
How would one do the following in excel? PROJECT STEPS Donnie Cruz is a finance assistant for Oval Lake Hospital in south Florida. His current project is to format departmental data for the years...
-
Suppose instead that the person riding on top of the freight car shines a searchlight beam in the direction in which the train is traveling. Compare the speed of the light beam relative to the ground...
-
In a rectangular coordinate system, where does the point with polar coordinates (a) In quadrant IV (b) On the y-axis (c) In quadrant II (d) On the x-axis (1, FIN 2 lie?
-
What three factors change air density?
-
Petes Petroleum, Inc., an SEC registrant with a calendar year-end, is in the business of constructing and operating offshore oil platforms. Petes Petroleum is required legally to dismantle and remove...
-
Calculate the cost of debt. Calculate the cost of equity. Calculate the weight of debt and equity. Calculate the WACC. Table 4 Stock Info Amount Bond Info Amount Shares Outstanding 100 Face value...
-
Allison, age 40, earns $81,915 annually; her wage replacement ratio has been determined to be 73%. She expects inflation will average 3% over her entire life expectancy. She expects to work until 67...
-
1. What is the purpose of current views of EA components? 2. Provide some examples of artifacts at the Goals and Initiatives level of the EA3 Cube Framework 3. Provide some examples of artifacts that...
-
Identify and discuss three ways that tourism and hospitality businesses can maintain a long-term relationship with their clients
-
Which type of philosophical reasoning begins with one example and varies it to see how dramatic the change is, which uncovers its most crucial characteristics?
-
What is Norway's global health issues and how can they be combated? explain
-
What are the Key Success factors in the Daycare industry? explain
-
Consider : You have been asked to evaluate whether your organization's current pay structure makes sense in view of what competing - address the following: How would you determine what organizations...
-
What are the key political, cultural and social trends that determine the current climate of events in the UK? How would you expect these to influence the nature of events in the coming years? Why...
-
A red card is illuminated by red light. What color will the card appear? What if its illuminated by blue light?
-
Analysts following the Tomkovick Golf Company were given the following balance sheet information for the years ended June 30, 2011 and June 30, 2010: In addition, it was reported that the company had...
-
If the nominal rate of interest is 7.5 percent and the real rate is 4 percent, what is the expected inflation premium?
-
You are starting a family pizza parlor and need to buy a motorcycle for delivery orders. You have two models in mind. Model A costs $9,000 and is expected to run for six years; model B is more...
-
Nestls financial statements are presented in Appendix B. Financial statements of Delfi Limited are presented in Appendix C. Instructions Refer to the financial statements and answer the following...
-
Writing Financial statement information about four different companies is as follows. Instructions a. Determine the missing amounts. (Hint: For example, to solve for (a), Assets Liabilities = Equity...
-
The financial statements of TSMC are presented in Appendix A. The complete annual report, including the notes to the financial statements, is available at the companys website. Instructions Refer to...
Study smarter with the SolutionInn App