Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash Accounts receivable $ 70,900 86,910 296,656 1,350 $ 87,500 64,625 265,800 Inventory Prepaid expenses Total current assets 2,175 420,100 122,000 (53,000) 455,816 143,500 (43,625) Equipment Accum. depreciation-Equipment Total assets $ 489,100 Liabilities and Equity Accounts payable $ 135,675 8,800 Short-term notes payable Total current liabilities Long-term notes payable Total liabilities 144,475 62,750 207,225 Equity Common stock, $5 par value 164, 250 Paid-in capital in excess of par, common stock 0 117,625 Retained earnings Total liabilities and equity $ 489,100 $ 555,691 $ 67,141 14,200 81,341 58,000 139,341 183,750 58,500 174,100 $ 555,691 FORTEN COMPANY Income Statement For Current Year Ended December 31 $ 652,500 299,000 353,500 $ 34,750 146,400 181,150 Other gains (losses) Loss on sale of equipment (19,125) Income before taxes 153,225 43,850 Income taxes expense Net income $ 109,375 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $19,125 (details in b). b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash. c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,400 cash by signing a short-term note payable. e. Paid $57,125 cash to reduce the long-term notes payable. f. Issued 3,900 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,900. Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Required: Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.) FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes Debit December 31, Prior Credit December 31, Current Year Year Balance sheet-debit Cash $ 87,500 $ Accounts receivable 64,625 22,285 Inventory 265,800 30,856 Prepaid expenses 2,175 Equipment 122,000 110,375 $ 542,100 Balance sheet-credit Accumulated depreciation-Equipment $ 44,125 $ Accounts payable 68,534 Short-term notes payable Long-term notes payable 57,125 Common stock, $5 par value Paid-in capital in excess of par value, common stock. Retained earnings 52,900 Statement of cash flows Operating activities $ 53,000 $ 135,675 8,800 62,750 164,250 0 117,625 542,100 16,600 $ 825 88,875 34,750 5,400 52,375 19,500 58,500 109,375 $ $ 70,900 86,910 296,656 1,350 143,500 599,316 43,625 67,141 14,200 58,000 183,750 58,500 174,100 599,316 Statement of cash flows Operating activities Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term note payable 69 $ 542,100 $ 386,200 $ 386,200 $ 599,316 Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash Accounts receivable $ 70,900 86,910 296,656 1,350 $ 87,500 64,625 265,800 Inventory Prepaid expenses Total current assets 2,175 420,100 122,000 (53,000) 455,816 143,500 (43,625) Equipment Accum. depreciation-Equipment Total assets $ 489,100 Liabilities and Equity Accounts payable $ 135,675 8,800 Short-term notes payable Total current liabilities Long-term notes payable Total liabilities 144,475 62,750 207,225 Equity Common stock, $5 par value 164, 250 Paid-in capital in excess of par, common stock 0 117,625 Retained earnings Total liabilities and equity $ 489,100 $ 555,691 $ 67,141 14,200 81,341 58,000 139,341 183,750 58,500 174,100 $ 555,691 FORTEN COMPANY Income Statement For Current Year Ended December 31 $ 652,500 299,000 353,500 $ 34,750 146,400 181,150 Other gains (losses) Loss on sale of equipment (19,125) Income before taxes 153,225 43,850 Income taxes expense Net income $ 109,375 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $19,125 (details in b). b. Sold equipment costing $88,875, with accumulated depreciation of $44,125, for $25,625 cash. c. Purchased equipment costing $110,375 by paying $58,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,400 cash by signing a short-term note payable. e. Paid $57,125 cash to reduce the long-term notes payable. f. Issued 3,900 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $52,900. Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Required: Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.) FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes Debit December 31, Prior Credit December 31, Current Year Year Balance sheet-debit Cash $ 87,500 $ Accounts receivable 64,625 22,285 Inventory 265,800 30,856 Prepaid expenses 2,175 Equipment 122,000 110,375 $ 542,100 Balance sheet-credit Accumulated depreciation-Equipment $ 44,125 $ Accounts payable 68,534 Short-term notes payable Long-term notes payable 57,125 Common stock, $5 par value Paid-in capital in excess of par value, common stock. Retained earnings 52,900 Statement of cash flows Operating activities $ 53,000 $ 135,675 8,800 62,750 164,250 0 117,625 542,100 16,600 $ 825 88,875 34,750 5,400 52,375 19,500 58,500 109,375 $ $ 70,900 86,910 296,656 1,350 143,500 599,316 43,625 67,141 14,200 58,000 183,750 58,500 174,100 599,316 Statement of cash flows Operating activities Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term note payable 69 $ 542,100 $ 386,200 $ 386,200 $ 599,316
Expert Answer:
Answer rating: 100% (QA)
Answer Statement of Cash Flow Statement of cash flow indirect method iStatement of cash flow shows t... View the full answer
Related Book For
Fundamental accounting principle
ISBN: 978-0078025587
21st edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from...
-
The preparation and analysis of comparative balance sheets and income statements are commonly applied tools of financial statement analysis and interpretation. Required: a. Discuss the inherent...
-
In 2014, Renato Corp. had cash receipts from customers of $ 152,000 and cash payments for operating expenses of $97,000. At January I, 2014, accounts receivable was $ 13,000 and total prepaid...
-
Why is ultraviolet light, but not infrared light, effective in making certain materials fluoresce?
-
All accounts have normal balances. What is the normal balance of each of these accounts? a. Cash b. Sales c. Notes payable d. Inventory e. Retained earnings f. Salary expense g. Equipment h. Unearned...
-
Describe the difference between a statistic and a parameter.
-
Computing unit cost} Carson Chemical Co. recorded costs for the month of \(\$ 18,900\) for materials, \(\$ 44,100\) for labor, and \(\$ 26,250\) for factory overhead. There was no beginning work in...
-
A study examined waiting times in the X-ray department for a hospital in Jacksonville, Florida. A clerk recorded the number of patients waiting for service at 9:00 A.M. on 20 consecutive days and...
-
Lebsack Ltd uses the perpetual inventory system. The following table shows beginning inventory and inventory purchases for 2 0 1 7 : \ table [ [ Month , Sales Units,Purchases ] , [ Units , \ table [...
-
Construct a bond graph or Niggli formula to determine if it is possible for all anions to be equivalent in a structure of tetrahedrally coordinated cations and stoichiometry of C 2 A 3 ? Which...
-
1. There are two assets with different volatilities respectively: 2%for asset A and 3% for asset B. The correlation coefficient betweentwo assets is 0.5. To achieve the total variance of 20% using 2...
-
Maytag Company earns $2.80 per share. Today the stock is trading at $48. The company pays an annual dividend of $1.80. a. Calculate the price-earnings ratio. (Round your answer to the nearest whole...
-
A company is projected to generate free cash flows of $429 million next year, growing at a 4.7% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.6%. The...
-
Alex, Benny, and Carlos formed ABC Home Repairs, LLC . They made no elections so the LLC will default to filing their return as a partnership. They agree that Carlos will manage the business...
-
1.Miquel Liao invests in a Principal-Protected Note that includes a "participation rate" of 30%. The underlying index was 420 at the time of Miguel's initial investment and was 588 at the time...
-
(b) Consider the energy eigenfunction 0211 (r, 0, 0) Are 200 sin ei = for the hydrogen atom electron, where ao is the Bohr radius. Determine the constant A (note the integral expressions at the top...
-
After participating or reviewing the Leadership Speaker series event that was held on 03/21/2023, write a brief reflection and answer the following questions (minimum 3 sentences per question):1. What
-
Presented below are income statements prepared on a LIFO and FIFO basis for Kenseth Company, which started operations on January 1, 2024. The company presently uses the LIFO method of pricing its...
-
Use the financial data for Randa Merchandising, Inc., in Exercise 17-13 to prepare its income statement for calendar year 2013. (Ignore the earnings per share section.) In Exercise 17-13, In 2013,...
-
Is it possible for a retail store such as Apple to use variances in analyzing its operating performance? Explain.
-
Solstice Company determines on October 1 that it cannot collect $ 50,000 of its accounts receivable from its customer P. Moore. Apply the direct write-off method to record this loss as of October 1.
-
Determine whether the sequence of edges represents an Euler circuit in Multigraph 15: \(K ightarrow L ightarrow N ightarrow M ightarrow O ightarrow S ightarrow T ightarrow Q ightarrow U ightarrow P...
-
The trial balance for Kilda Services, Inc., at the end of July appears at the top of the opposite page. It does not balance because of a number of errors. Kildas accountant compared the amounts in...
-
Give an example of a pair of edges that could be duplicated to eulerize Multigraph 14. Use the graphs and multigraphs in Figure 12.354.
Study smarter with the SolutionInn App