Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 113,600 Accounts receivable $ 170,000 92,000 610,000 77,000 532,000 Inventory Total current assets 872,000 Equipment 351,100 722,600 305,000 (107,000) $ 920,600 Accum. depreciation-Equipment (161,000) Total assets $1,062,100 Liabilities and Equity Accounts payable 99,000 $ 77,000 Income taxes payable 34,000 28,100 Total current liabilities 133,000 105,100 Equity Common stock, $2 par value 599,200 574,000 206,800 169,000 Paid-in capital in excess of par value, common stock Retained earnings 123,100 72,500 Total liabilities and equity $1,062,100 $ 920,600 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit $ 54,000 500,000 Operating expenses Depreciation expense Other expenses Income before taxes Income taxes expense Net income $1,822,000 1,092,000 730,000 554,000 176,000 30,400 $ 145,600 Additional Information on Current Year Transactions a. Purchased equipment for $46,100 cash. b. Issued 12,600 shares of common stock for $5 cash per share. c. Declared and paid $95,000 in cash dividends. Required: Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Cash flows from investing activities Cash flows from financing activities: Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.) GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes Debit December 31, Prior Year Credit December 31, Current Year Balance sheet-debit balance accounts Cash $ 113,600 $ Accounts receivable 77,000 Inventory 532,000 Equipment 305,000 $ 1,027,600 Balance sheet-credit balance accounts Accumulated depreciation-Equipment $ 107,000 Accounts payable 77,000 Income taxes payable 28,100 Common stock, $2 par value 574,000 Paid-in capital in excess of par value, common stock 169,000 Retained earnings 72,500 1,027,600 Statement of cash flows. $ 170,000 Statement of cash flows Operating activities Investing activities Financing activities a. Purchased equipment for $46,100 cash. b. Issued 12,600 shares of common stock for $5 cash per share. c. Declared and paid $95,000 in cash dividends. Required: Prepare a complete statement of cash flows using the direct method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year Golden Corp.'s current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. GOLDEN CORPORATION Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 113,600 Accounts receivable $ 170,000 92,000 610,000 77,000 532,000 Inventory Total current assets 872,000 Equipment 351,100 722,600 305,000 (107,000) $ 920,600 Accum. depreciation-Equipment (161,000) Total assets $1,062,100 Liabilities and Equity Accounts payable 99,000 $ 77,000 Income taxes payable 34,000 28,100 Total current liabilities 133,000 105,100 Equity Common stock, $2 par value 599,200 574,000 206,800 169,000 Paid-in capital in excess of par value, common stock Retained earnings 123,100 72,500 Total liabilities and equity $1,062,100 $ 920,600 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit $ 54,000 500,000 Operating expenses Depreciation expense Other expenses Income before taxes Income taxes expense Net income $1,822,000 1,092,000 730,000 554,000 176,000 30,400 $ 145,600 Additional Information on Current Year Transactions a. Purchased equipment for $46,100 cash. b. Issued 12,600 shares of common stock for $5 cash per share. c. Declared and paid $95,000 in cash dividends. Required: Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Cash flows from investing activities Cash flows from financing activities: Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year Required: Prepare a complete statement of cash flows using a spreadsheet under the indirect method. (Enter all amounts as positive values.) GOLDEN CORPORATION Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes Debit December 31, Prior Year Credit December 31, Current Year Balance sheet-debit balance accounts Cash $ 113,600 $ Accounts receivable 77,000 Inventory 532,000 Equipment 305,000 $ 1,027,600 Balance sheet-credit balance accounts Accumulated depreciation-Equipment $ 107,000 Accounts payable 77,000 Income taxes payable 28,100 Common stock, $2 par value 574,000 Paid-in capital in excess of par value, common stock 169,000 Retained earnings 72,500 1,027,600 Statement of cash flows. $ 170,000 Statement of cash flows Operating activities Investing activities Financing activities a. Purchased equipment for $46,100 cash. b. Issued 12,600 shares of common stock for $5 cash per share. c. Declared and paid $95,000 in cash dividends. Required: Prepare a complete statement of cash flows using the direct method for the current year. (Amounts to be deducted should be indicated with a minus sign.) GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year
Expert Answer:
Answer rating: 100% (QA)
Solution Cash Flow Statement provides information about the changes in cash and cash equivalents of ... View the full answer
Related Book For
Fundamental accounting principle
ISBN: 978-0078025587
21st edition
Authors: John J. Wild, Ken W. Shaw, Barbara Chiappetta
Posted Date:
Students also viewed these accounting questions
-
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from...
-
The preparation and analysis of comparative balance sheets and income statements are commonly applied tools of financial statement analysis and interpretation. Required: a. Discuss the inherent...
-
In 2014, Renato Corp. had cash receipts from customers of $ 152,000 and cash payments for operating expenses of $97,000. At January I, 2014, accounts receivable was $ 13,000 and total prepaid...
-
Find the exact value of sin(x - y) if sin(x) = 3T 3T T
-
Which inventory methods are the same whether the perpetual or periodic inventory system is used? How do the other two methods differ when the perpetual inventory system is used?
-
Suppose a restaurant serves an average of 5,000 bottles of wine per year. The standard deviation of the annual demand for wine is 1,000 bottles. The annual holding cost for a bottle of wine is $1. It...
-
Is it always advantageous to include a damper in the secondary system of a dynamic vibration absorber?
-
Henry Horticultural, Ltd., is a leading producer of greenhouse irrigation systems. Currently, the company manufactures the timer unit used in each of its systems. Based on an annual production of...
-
What is the basic elements of a distributive bargaining situation and integrative negotiation? Explore the strategy and tactics of integrative negotiation with the specific example.
-
Using the article by Wickham, Lehman, and Fillis (2020), define the three factors that comprise the art product. Using examples published in online news sources, discuss how each of these factors can...
-
The type of test you would use when your independent variable is nominal and has three or more categories, and your dependentvariable is interval or ratio (hint: you are testing for differences...
-
What is the current tourism system of Western Australia look like? What are some of it's weaknesses and strengths? Have government initiated programs shown growth and outlined future expectations of...
-
Using this article : https://www.tandfonline.com/doi/abs/10.1080/17517575.2011.625571 and this article : pmi.org/learning/library/strategic-planning-pm-competitive-advantage-9034: What are the...
-
What is meant by "new regionalism"? Detail an example of an area that has adopted new regionalism where it has been successful. Detail an example of an area that has adopted new regionalism where it...
-
A few noted issues within group dynamics include role management, equity, and fairness. In the past, how has working in a group affected your outlook for future partnerships? Has your experience led...
-
Describe how Kurt Lewin's three-step model of change and the primary goal of this action research technique in group dynamics.
-
Today is your friend's 25th birthday, and she would like to start planning for her retirement. Starting her 66th birthday, she would like to withdraw $50,000 per year for 30 years. To support her...
-
A routine activity such as pumping gasoline can be related to many of the concepts studied in this text. Suppose that premium unleaded costs $3.75 per gal. Work Exercises in order. Use the...
-
Use KTMs financial statements in Appendix A to compute its return on total assets for fiscal year ended December 31, 2011.
-
Refer to Gazelle Corporations financial statements and related information in Problem 16- 1B. In Problem 16- 1B, Gazelle Corporation, a merchandiser, recently completed its calendar- year 2013...
-
Summary information from the financial statements of two companies competing in the same industry follows. Required 1. For both companies compute the (a) Current ratio, (b) Acid-test ratio, (c)...
-
True or False. The normal modes of a continuous system are orthogonal.
-
What is the significance of wave velocity?
-
Fill in the Blank. The quantities \(E I\) and \(G J\) are called the ___________ and ____________ stiffnesses, respectively.
Study smarter with the SolutionInn App