Goodbye 99 Series Company's comparative balance sheet for 2021 and 2022 and income statement for 2022...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Goodbye 99 Series Company's comparative balance sheet for 2021 and 2022 and income statement for 2022 are presented below: In PHP Current assets Cash Accounts receivable, gross Less: Allowance for doubtful accounts Inventories Non-current assets Investment in equity securities - FVOCI Land Buildings Less: Accumulated depreciation Total assets Current liabilities Account payable Other payables Interest payable Income tax payable Dividends payable Notes payable Non-current liabilities Bonds payable Less: Discount on bonds payable Total liabilities Shareholders' equity Capital stock Goodbye 99 Series Company Comparative Balance Sheet As of December 31 2022 Additional paid-in capital Unrealized gain (loss) on change in investment fair value - OCI Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity 1,440,571.43 4,650,000 (345,000) 3,150,000 1,650,000 9,500,000 15,750,000 (5,698,565) 2,980,000 1,150,000 130,000 183,000.10 3,000,000 (182,240.96) 50,000 1,550,000 6,043,000.10 10,500,000 6,249,000 250,000 8,895,571.43 4,267,247.29 (30,000) 21,201,435 30,097,006.43 2,817,759.04 8,860,759.14 2021 21,236,247.29 30,097,006.43 1,103,922.43 3,500,000 (275,000) 2,800,000 1,000,000 10,250,000 16,250,000 (5,096,315) 2,325,000 1,763,000 90,000 124,000 75,000 2,000,000 3,000,000 (216,286.57) 7,128,922.43 22,403,685 29,532,607.43 9,000,000 5,085,000 (100,000) 6,466,894 (80,000) 6,377,000 2,783,713.43 9,160,713.43 20,371,894 29,532,607.43 ● ● Additional information: ● ● · . ● • ● In PHP Sales Cost of goods sold Gross profit Operating expenses Operating income Other income/charges Interest expense Dividend income Loss on sale of land Gain on sale of building Income before income tax Income tax expense Net Income Goodbye 99 Series Company Income Statement For the Year Ended December 31, 2022 (430,045.61) 12,650 (50,000) 86.250 Treasury stock was reissued during the year for P40,000. Both a cash and a small stock dividend were declared during the year. No errors were noted in recording the company's transactions for 2022. REQUIREMENTS: 8,900,000 (6,141,000) 2,759,000 (1,235,250) 1,523,750 All sales are on account. During the year, accounts receivable written off amounted to P325,000 while recoveries of accounts receivable previously written off totaled P275,000. (Hint: Use the increase/decrease in the net realizable value of accounts receivable (instead of gross amount) to answer requirement 1.) Two transactions affected the buildings account in 2022. A new building was purchased during the year by issuing a note payable due in 2023 while another was sold for cash. (381.145.61) 1,142,604.39 (285,651.10) 856.953.29 Buildings are depreciated using the straight-line method with a 50-year useful life and no residual value. A full year's depreciation is recorded on the year of acquisition and none on the year of disposal. Without the acquisition, depreciation expense of P734,000 would have been recorded in 2022 on the remaining buildings (excluding the disposed building). Accounts payable are solely used for purchases of inventories from suppliers. All purchases are on account. Other payables are used exclusively for recording operating expenses to be paid in cash. Notes payable are interest-bearing in nature with maturities of 1 year or less. The 2021 year-end balance of the said account was accordingly paid in full during the year. The company issued bonds on December 31, 2021 for cash. The bonds require annual interest payment of 10% every December 31 and will mature in 5 years. 1) Prepare the operating activities section of Goodbye 99 Series Company's statement of cash flows for 2022 using the indirect method. (17.5 pts.) 2) Prepare the statement of cash flows of Goodbye 99 Series Company in good form for 2022 using the direct method. (27.5 pts.) Goodbye 99 Series Company's comparative balance sheet for 2021 and 2022 and income statement for 2022 are presented below: In PHP Current assets Cash Accounts receivable, gross Less: Allowance for doubtful accounts Inventories Non-current assets Investment in equity securities - FVOCI Land Buildings Less: Accumulated depreciation Total assets Current liabilities Account payable Other payables Interest payable Income tax payable Dividends payable Notes payable Non-current liabilities Bonds payable Less: Discount on bonds payable Total liabilities Shareholders' equity Capital stock Goodbye 99 Series Company Comparative Balance Sheet As of December 31 2022 Additional paid-in capital Unrealized gain (loss) on change in investment fair value - OCI Retained earnings Less: Treasury stock Total shareholders' equity Total liabilities and shareholders' equity 1,440,571.43 4,650,000 (345,000) 3,150,000 1,650,000 9,500,000 15,750,000 (5,698,565) 2,980,000 1,150,000 130,000 183,000.10 3,000,000 (182,240.96) 50,000 1,550,000 6,043,000.10 10,500,000 6,249,000 250,000 8,895,571.43 4,267,247.29 (30,000) 21,201,435 30,097,006.43 2,817,759.04 8,860,759.14 2021 21,236,247.29 30,097,006.43 1,103,922.43 3,500,000 (275,000) 2,800,000 1,000,000 10,250,000 16,250,000 (5,096,315) 2,325,000 1,763,000 90,000 124,000 75,000 2,000,000 3,000,000 (216,286.57) 7,128,922.43 22,403,685 29,532,607.43 9,000,000 5,085,000 (100,000) 6,466,894 (80,000) 6,377,000 2,783,713.43 9,160,713.43 20,371,894 29,532,607.43 ● ● Additional information: ● ● · . ● • ● In PHP Sales Cost of goods sold Gross profit Operating expenses Operating income Other income/charges Interest expense Dividend income Loss on sale of land Gain on sale of building Income before income tax Income tax expense Net Income Goodbye 99 Series Company Income Statement For the Year Ended December 31, 2022 (430,045.61) 12,650 (50,000) 86.250 Treasury stock was reissued during the year for P40,000. Both a cash and a small stock dividend were declared during the year. No errors were noted in recording the company's transactions for 2022. REQUIREMENTS: 8,900,000 (6,141,000) 2,759,000 (1,235,250) 1,523,750 All sales are on account. During the year, accounts receivable written off amounted to P325,000 while recoveries of accounts receivable previously written off totaled P275,000. (Hint: Use the increase/decrease in the net realizable value of accounts receivable (instead of gross amount) to answer requirement 1.) Two transactions affected the buildings account in 2022. A new building was purchased during the year by issuing a note payable due in 2023 while another was sold for cash. (381.145.61) 1,142,604.39 (285,651.10) 856.953.29 Buildings are depreciated using the straight-line method with a 50-year useful life and no residual value. A full year's depreciation is recorded on the year of acquisition and none on the year of disposal. Without the acquisition, depreciation expense of P734,000 would have been recorded in 2022 on the remaining buildings (excluding the disposed building). Accounts payable are solely used for purchases of inventories from suppliers. All purchases are on account. Other payables are used exclusively for recording operating expenses to be paid in cash. Notes payable are interest-bearing in nature with maturities of 1 year or less. The 2021 year-end balance of the said account was accordingly paid in full during the year. The company issued bonds on December 31, 2021 for cash. The bonds require annual interest payment of 10% every December 31 and will mature in 5 years. 1) Prepare the operating activities section of Goodbye 99 Series Company's statement of cash flows for 2022 using the indirect method. (17.5 pts.) 2) Prepare the statement of cash flows of Goodbye 99 Series Company in good form for 2022 using the direct method. (27.5 pts.)
Expert Answer:
Answer rating: 100% (QA)
ANSWER A Operating activities are all the things a company does to bring its products and services t... View the full answer
Related Book For
Accounting Principles
ISBN: 978-1119048473
7th Canadian Edition Volume 2
Authors: Jerry J. Weygandt, Donald E. Kieso, Paul D. Kimmel, Barbara Trenholm, Valerie Warren, Lori Novak
Posted Date:
Students also viewed these accounting questions
-
Presented here is the comparative balance sheet for Perry Company at December 31. Additional information: 1. Operating expenses include depreciation expense $65,000 and charges from prepaid expenses...
-
Presented below is the comparative balance sheet for Diatessaron Inc., a private company reporting under ASPE, at December 31, 2017 and 2016: Additional information: 1. Cash dividends of $15,000 were...
-
Below is the comparative balance sheet for Unoboc Industries. Dividends in the amount of $30,000 were declared and paid in 2014. Instructions From this information, prepare a worksheet for a...
-
[10 marks] Click the link below to see the code for a program. Your task is as in assignment 3: re-write the code of this program so that, to a user of the program, it works as before, but in your...
-
Thad acquires a machine at a cost of $502,000 for use in his business and places it in service on April 1, 2010. The machine is depreciated under MACRS, with a 7-year recovery period. This machine...
-
In Exercise 37, does it seem possible that the population mean could be greater than 14 millimeters? Explain. Data from Exercises 37 From a random sample of 64 dates, the mean record of high daily...
-
You have been engaged by Central Savings and Loan Association to examine its financial statements for the year ended December 31, 19X1. The CPA who examined the financial statements at December 31,...
-
Listed here are live scenarios. For each scenario, discuss the possible damages that can occur. Suggest a preventive control. a. An intruder taps into a telecommunications device and retrieves the...
-
Describe the similarities and differences of charismatic and transformational leaders.Which attribute resonates with you as you leadership style?Which is least like you?
-
On December 1, Year 1, John and Patty Driver formed a corporation called Susquehanna Equipment Rentals. The new corporation was able to begin operations immediately by purchasing the assets and...
-
1. A survey conducted for the Northwestern NationalLife Insurance Company revealed that 70% of American workers sayjob stress caused frequent health problems. Suppose a random sample of 20 American...
-
The property division clause in the premarital agreement of George and Jane provides that in the event of a divorce George will receive $750,000 and Jane will receive all other property acquired...
-
How does the State Parent Locator Service of the IV-D agency in your state operate? Describe how the service functions.
-
Laura started trading on 1 February 2021, preparing accounts to 31 January. Her adjusted trading profit for the year to 31 January 2022 (before deducting capital allowances) was 259,171. Her...
-
a. Find an opinion decided within the last ten years by a court in your state that awarded alimony to a woman. List all the considerations that the court used in making its alimony decision. Try to...
-
Assume that a statute provides that one of the grounds for divorce is voluntary separation for a period of two consecutive years. This living-apart ground is the only one authorized in the state....
-
After the release of the iPhone, consumers began to prefer smartphones over traditional cell phones. Google also released its Android operating system as an open source (meaning free of licensing...
-
If the jobs displayed in Table 18.24 are processed using the earliestdue-date rule, what would be the lateness of job C? TABLE 18.24 Processing Times and Due Dates for Five Jobs Job C D E...
-
Selected financial ratios for Canadian National Rail- way (CN) and Canadian Pacific Railway (CP) are presented here for a recent year. Instructions (a) Comment on the relative liquidity of the two...
-
Zurich Limited is a private corporation reporting under ASPE. At December 31, 2017, its general ledger contained the following summary data: Cost of goods...
-
Bird Corp., a private company reporting under ASPE, reported the following in its financial statements: Additional information: 1. Purchased land for $50,000 and building for $130,000 by making a...
-
The advantage of the vapour-compression refrigeration system over the absorption refrigeration system is that (a) The charging of the refrigerant is quite simple (b) The space requirement for...
-
The relative co-efficient of performance of a heat engine is the ratio of (a) The theoretical COP to the actual COP (b) The actual COP to the theoretical COP (c) The theoretical COP to the ideal COP...
-
1 ton of refrigeration is equivalent to (a) \(3.517 \mathrm{~kW}\) (b) \(4.202 \mathrm{~kW}\) (c) \(250 \mathrm{kcal} / \mathrm{min}\) (d) \(50000 \mathrm{kcal} / \mathrm{min}\).
Study smarter with the SolutionInn App