Goya Direct Music Limited operates a mail order business offering classical music CDs to the general...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Goya Direct Music Limited operates a mail order business offering classical music CDs to the general public. The balance sheet is as follows: Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Furniture and fixtures Less: Accumulated depreciation Motor vehicles Less: Accumulated depreciation Total property, plant, and equipment Total assets Current liabilities Accounts payable Accrued overhead Goya Direct Music Limited Balance Sheet As at May 31, 2010 (in $ thousands) Long-term liabilities Debentures (10%, 2015) Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity June July August September October November Sales (5) 130,000 140,000 150,000 110,000 90,000 105,000 72 (24) 46 (28) Purchases ($) 102,000 118,000 115,000 88,000 67,000 110,000 27 107 80 48 18 93 17 10 100 214 66 280 110 60 170 The following forecast information for the six months ended November 30, 2010, is available: 1. Sales and purchases for the six months ended November 30, 2010, are estimated as follows: 110 280 2. The gross profit margin on goods sold is 40%. 3. Customers are allowed one month's credit. Suppliers are paid one month after the month of purchase. 4. Salaries and wages are expected to be $30,000 each month. In addition, an annual staff bonus of $12,000 is due for payment in October 2010. All salaries and wages are paid in the month incurred. 5. Selling and administration expenses are expected to be $20,000 per month, and are payable one month after incurred. This figure includes a charge of $3,000 per month of depreciation of property, plant, and equipment. In addition to these expenses, the business is committed to a large advertising campaign. This is not due to commence until December 2010, although advance pay- ments of $60,000 must be made to newspapers and magazines in November 2010. 6. The only financing expense incurred by the business is debenture interest that is not payable until the year end. 7. $10,000 of the debenture loan will be repaid in August 2010. The business has arranged with the bank an overdraft limit of $100,000 to cover the next 12 months, which both parties agreed should not be exceeded. Ignore taxation. Required: (a) Prepare a cash budget for each of the six months to November 30, 2010. (b) Prepare a pro forma income statement for the six months ended November 30, 2010. (A monthly breakdown is not required.) (c) Discuss the problems, if any, the business is likely to face in the next six months and how these might be resolved. Goya Direct Music Limited operates a mail order business offering classical music CDs to the general public. The balance sheet is as follows: Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Furniture and fixtures Less: Accumulated depreciation Motor vehicles Less: Accumulated depreciation Total property, plant, and equipment Total assets Current liabilities Accounts payable Accrued overhead Goya Direct Music Limited Balance Sheet As at May 31, 2010 (in $ thousands) Long-term liabilities Debentures (10%, 2015) Total liabilities Shareholders' equity Common shares Retained earnings Total shareholders' equity Total liabilities and shareholders' equity June July August September October November Sales (5) 130,000 140,000 150,000 110,000 90,000 105,000 72 (24) 46 (28) Purchases ($) 102,000 118,000 115,000 88,000 67,000 110,000 27 107 80 48 18 93 17 10 100 214 66 280 110 60 170 The following forecast information for the six months ended November 30, 2010, is available: 1. Sales and purchases for the six months ended November 30, 2010, are estimated as follows: 110 280 2. The gross profit margin on goods sold is 40%. 3. Customers are allowed one month's credit. Suppliers are paid one month after the month of purchase. 4. Salaries and wages are expected to be $30,000 each month. In addition, an annual staff bonus of $12,000 is due for payment in October 2010. All salaries and wages are paid in the month incurred. 5. Selling and administration expenses are expected to be $20,000 per month, and are payable one month after incurred. This figure includes a charge of $3,000 per month of depreciation of property, plant, and equipment. In addition to these expenses, the business is committed to a large advertising campaign. This is not due to commence until December 2010, although advance pay- ments of $60,000 must be made to newspapers and magazines in November 2010. 6. The only financing expense incurred by the business is debenture interest that is not payable until the year end. 7. $10,000 of the debenture loan will be repaid in August 2010. The business has arranged with the bank an overdraft limit of $100,000 to cover the next 12 months, which both parties agreed should not be exceeded. Ignore taxation. Required: (a) Prepare a cash budget for each of the six months to November 30, 2010. (b) Prepare a pro forma income statement for the six months ended November 30, 2010. (A monthly breakdown is not required.) (c) Discuss the problems, if any, the business is likely to face in the next six months and how these might be resolved.
Expert Answer:
Related Book For
Financial Management for Decision Makers
ISBN: 978-0138011604
2nd Canadian edition
Authors: Peter Atrill, Paul Hurley
Posted Date:
Students also viewed these accounting questions
-
The financial statements of Helena Beauty Products Ltd. are presented below. Required: Using six ratios, comment on the profitability (three ratios) and efficiency (three ratios) of the business as...
-
Choice Designs Ltd. operates a small group of wholesale/retail carpet stores in Alberta and British Columbia. The balance sheet is below: As a result of falling profits, the directors of the business...
-
Kwaysar Limited sells television satellite dishes Doth to retail outlets and directly to the public. The balance sheet is as follows: In the second half of the financial year ended May 31, 2010, the...
-
Based on the following definitions, which statement is NOT true? int[] 1DArray={1,2,3}; int[][] 2DArray=new int[2][]; 2DArray[0]={4,5}; 2DArray[1]={6,7,8}; public void method1(int[] 1DArray){...}...
-
Consider the air cooling system and conditions of Problem 8.31, but with a prescribed pipe length of L = 15 m. (a) What is the air outlet temperature, Tm.o? What is the fan power requirement? (b) The...
-
You are reviewing audit work papers containing a narrative description of the Tenney Corporation's factory payroll system. A portion of that narrative is as follows: Factory employees punch time...
-
A company recognizes a lease as a capital lease when a. the lease term is less than 75% of the estimated useful life of the leased asset. b. the lease has no option to purchase the asset at the end...
-
Famas Llamas has a weighted average cost of capital of 8.9 percent. The companys cost of equity is 12 percent and its cost of debt is 7.9 percent. The tax rate is 35 percent. What is Famas target...
-
Noah Briscoe is a college student. He is a rising senior and majors in business administration. He wants to own his own business one day so that is why he is majoring in business. He wanted to work a...
-
Tom Hruise was an entertainment executive who had a fatal accident on a film set. Tom's will directed his executor to distribute his cash and stock to his wife, Kaffie, the real estate to his church,...
-
The basic labor supply model assumes that wage income is untaxed. Suppose instead that a set of marginal tax rates was imposed such that the first 6 hours of labor were untaxed, the next 10 hours of...
-
How well are claims and contentions put forth in the address supported? In the first column, note the main points of the speech. In the second column, identify evidence and sources used to back up...
-
What type of therapy do you believe is most effective? Examples of therapy types are biomedical therapy, CBT, client-centered therapy, exposure therapy, psychotherapy. Describe this type of therapy....
-
How does situational irony manifest in narratives characterized by a discordance between the expected outcome and the actuality, prompting profound contemplation of life's capricious nature and the...
-
What did you find most/least appealing about the address? of andrea ambam, western kentucky university, 2018 after dinner speaking event.
-
The lesson from the Korean peninsula seems to be that if you're going to choose the economic system of a country, operating like South Korea under a(n) ? will yield higher annual incomes and gains...
-
We all struggle with listening effectively due to various situational obstacles and internal obstacles. Which ONE obstacle to listening can you relate to? Define your understanding of this obstacle....
-
The words without recourse on an indorsement means the indorser is: a. not liable for any problems associated with the instrument. b. not liable if the instrument is dishonored. c. liable personally...
-
Valley Forms Ltd. is considering introducing a system of EVA and wants its managers to focus on the longer term rather than simply on the year-to-year EVA results. The business is seeking your advice...
-
Cole Harbour Silver Ltd. (CHS) was formed by a hockey player to sell engraved silver teacups. CHS is capitalized by $4 million in shares and $1 million in bonds. It will use all that money to buy...
-
Why are depreciation expenses excluded from net income when preparing the cash budget?
-
Will you accept the following as good voucher? (a) A bill of Rs. 5,000 submitted by a salesman for his travelling allowance (b) A cash memo for Rs. 500 for a perambulator of a company producing...
-
How do you vouch the following? (a) Custom duty paid on import of machinery (b) Income from house property (c) Royalty payable to a foreign collaborator (d) Traveling expenses (e) Interest and...
-
What are the differences between auditing and accountancy?
Study smarter with the SolutionInn App