Happy, Inc. was founded 9 years ago by siblings Brandon and Rachael Happy. The company manufactures...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Happy, Inc. was founded 9 years ago by siblings Brandon and Rachael Happy. The company manufactures and installs commercial heating, ventilation, and cooling (HVAC) units. Happy, Inc. experienced rapid growth because of a proprietary technology that increases the energy efficiency of its units. The company is equally owned by Brandon and Rachael. The original partnership agreement between the siblings gave each 50,000 shares of stock. In the event either wished to sell stock, the shares first had to be offered to the other at a discounted price. Although neither sibling wants to sell, they had decided they should value their holdings in the company. To get started, they have gathered the following information about their main competitors: Earnings per share (EPS) Dividends per share (DPS) Return on Equity Stock price (ROE) Required Return Competitor A Competitor B $ 1.30 $ 0.16 $ 25.34 8.50% 10.00% $ 1.95 $ 0.23 $ 29.85 10.50% 13.00% Competitor C S (0.37) $ 0.14 $ 22.13 9.78% 12.00% Industry Average $ 0.96 $ 0.18 $ 25.77 9.59% 11.67% Competitor C's negative earnings per share were the result of an accounting write-off last year. Without the write-off, earnings per share for the company would have been $1.10. Last year, Happy, Inc, had an EPS of $3.15 and paid a dividend to Brandon and Rachael of $45,000 each. The company also had a return on equity of 17 percent. The siblings believe that 14 percent is an appropriate required return for the company. Question 1 Assuming the company continues its current growth rate, what is the value per share of company's stock? Question 2 To verify their calculations, Brandon and Rachael hired ABC Consultants, an equity analysts that covers the HVAC Industry. ABC Complete the boxes in yellow highlighted area to answer the two questions. Here are some basic facts to get you started: Shares owned by each sibling Happy EPS Dividend to each sibling Happy ROE Happy required retur 50,000 $ $ 3.15 45,000 17% 14% Complete the following output area to answer the questions: Total dividends Total earnings Retention ratio Growth rate Current dividend per share Dividend per share next year Question 1 Answer: Value per share percentage of earnings not paid out in dividends hint: retention ratio x ROE Industry EPS Industry payout ratio Industry retention ratio Industry growth rate Year 123456 Stock value in Year 5 Question 2 Answer: Stock price today Dividend hint: for competitor C, use the expert EPS w/o write-off This is the value at year 5 of the perpetual growth starting year 6 Happy, Inc. was founded 9 years ago by siblings Brandon and Rachael Happy. The company manufactures and installs commercial heating, ventilation, and cooling (HVAC) units. Happy, Inc. experienced rapid growth because of a proprietary technology that increases the energy efficiency of its units. The company is equally owned by Brandon and Rachael. The original partnership agreement between the siblings gave each 50,000 shares of stock. In the event either wished to sell stock, the shares first had to be offered to the other at a discounted price. Although neither sibling wants to sell, they had decided they should value their holdings in the company. To get started, they have gathered the following information about their main competitors: Earnings per share (EPS) Dividends per share (DPS) Return on Equity Stock price (ROE) Required Return Competitor A Competitor B $ 1.30 $ 0.16 $ 25.34 8.50% 10.00% $ 1.95 $ 0.23 $ 29.85 10.50% 13.00% Competitor C S (0.37) $ 0.14 $ 22.13 9.78% 12.00% Industry Average $ 0.96 $ 0.18 $ 25.77 9.59% 11.67% Competitor C's negative earnings per share were the result of an accounting write-off last year. Without the write-off, earnings per share for the company would have been $1.10. Last year, Happy, Inc, had an EPS of $3.15 and paid a dividend to Brandon and Rachael of $45,000 each. The company also had a return on equity of 17 percent. The siblings believe that 14 percent is an appropriate required return for the company. Question 1 Assuming the company continues its current growth rate, what is the value per share of company's stock? Question 2 To verify their calculations, Brandon and Rachael hired ABC Consultants, an equity analysts that covers the HVAC Industry. ABC Complete the boxes in yellow highlighted area to answer the two questions. Here are some basic facts to get you started: Shares owned by each sibling Happy EPS Dividend to each sibling Happy ROE Happy required retur 50,000 $ $ 3.15 45,000 17% 14% Complete the following output area to answer the questions: Total dividends Total earnings Retention ratio Growth rate Current dividend per share Dividend per share next year Question 1 Answer: Value per share percentage of earnings not paid out in dividends hint: retention ratio x ROE Industry EPS Industry payout ratio Industry retention ratio Industry growth rate Year 123456 Stock value in Year 5 Question 2 Answer: Stock price today Dividend hint: for competitor C, use the expert EPS w/o write-off This is the value at year 5 of the perpetual growth starting year 6
Expert Answer:
Related Book For
Essentials of Corporate Finance
ISBN: 978-0078034756
8th edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these finance questions
-
Ragan, Inc., was founded nine years ago by brother and sister Carrington and Genevieve Ragan. The company manufactures and installs commercial heating, ventilation, and cooling (HVAC) units. Ragan,...
-
1. Assuming the company continues its current growth rate, what is the value per share of the company's stock? 2. To verify their calculations, Carrington and Genevieve have hired Josh Schlessman as...
-
We have all experienced workplace or personal changes that required us to adjust our daily actions at work or at home. Select one of the changes below, and explain how you have adapted to that change...
-
Projection bias causes people to suppose that dialysis patients have a much lower quality of life than actually prevails. However, when prompted by researchers to think about the ways they will adapt...
-
The rate at which a drug is absorbed into the bloodstream is modeled by the first-order differential equation dC/dt = a - bC(t) Where a and b are positive constants and C(t) denotes the concentration...
-
Use the Bureau of Labor Statistics Web site to find monthly unemployment rates over the past 12 months. If you assume that the monthly survey has a margin of error of about 0.2 percentage point, has...
-
Patrick Payroll Services provides weekly payroll processing for a number of small businesses. Patrick Talbert, the company's owner, has been using an activity-based costing system for several years....
-
Calculate the information content of the human genome. How many possible different DNA sequences are there with a size identical to that of the human genome?
-
Mr. X deposited $1,500 in a savings account at the local bank and went on assignment overseas. After two years, he returned and noticed he had $1,800 in his account. What annual effective rates of...
-
Why is it important to engage senior management early on in the process when preparing for a learning initiative?
-
The use of work references is increasingly viewed as unreliable. How can employers legally and ethically obtain information about an applicants past performance? What measures can be taken to verify...
-
How can the existence of a highquality job analysis make a particular human resources function, such as employee selection, less legally vulnerable?
-
What are the three factors that influence the workplace health and wellness of employees?
-
How can job evaluation procedures be used to determine if a healthcare organization is undercompensating its female employees?
-
Assume that the demand for Internet advertising is declining at the same time that the number of Internet sites accepting advertising is increasing. From this information, a student argues that that...
-
Pearson Education, a publisher of college textbooks, would like to know if students prefer traditional textbooks or digital textbooks. A random sample of students was asked their preference and the...
-
Nestls financial statements are presented in Appendix B. Financial statements of Delfi Limited are presented in Appendix C. Instructions Refer to the financial statements and answer the following...
-
Writing Financial statement information about four different companies is as follows. Instructions a. Determine the missing amounts. (Hint: For example, to solve for (a), Assets Liabilities = Equity...
-
The financial statements of TSMC are presented in Appendix A. The complete annual report, including the notes to the financial statements, is available at the companys website. Instructions Refer to...
Study smarter with the SolutionInn App