QUESTION 4 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Nascar...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
QUESTION 4 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Nascar Limited for the year ended 31 December 2021. INFORMATION The following Information was extracted from the records of Nascar Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: Sales Cost of sales Gross profit Operating expenses Depreciation Other operating expenses Operating profit Interest on mortgage loan Profit before tax (20 MARKS) Company tax Profit after tax 2021 (R) 18 560 000 (12 800 000) 5 760 000 (2 912 000) 300 000 2 612 000 2 848 000 (240 000) 2 608 000 (782 400) 1 825 600 2020 (R) 12 000 000 (7 500 000) 4 500 000 (2 120 000) 260 000 1 860 000 2 380 000 (720 000) 1 660 000 (498 000) 1 162 000 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: ASSETS Non-current assets Fixed assets Current assets Inventories (all Trading inventory) Accounts receivable Cash & cash equivalents EQUITY AND LIABILITIES Equity Ordinary share capital Retained income Non-current liabilities Mortgage loan (12 % p.a.) Current liabilities Accounts payable SARS (Company tax) Shareholders for dividends ■ 2021 (R) 24 641 600 24 641 600 3 560 000 1 200 000 400 000 1 960 000 28 201 600 Profit margin (Net profit margin). Acid test ratio Return on equity 24 495 600 21 800 000 2 695 600 2 000 000 2 000 000 1 706 000 850 000 96 000 760 000 28 201 600 2020 (R) 24 440 000 24 440 000 3 360 000 2 500 000 640 000 220 000 27 800 000 Additional information The issue price of all the shares is R10 each. New shares were issued on the first day of the financial 2021 9.84% 1.38:1 7.45% 19 883 000 17 600 000 2 283 000 6 000 000 6 000 000 year. Interim and final dividends for the year ended 31 December 2021 amounted to R1 413 000. ■ Fixed assets were sold at carrying (book) value during the year for R1 440 000. Fixed assets were also purchased. ■ The shares in Nascar Limited are currently selling for R12 each. ■ All purchases and sales of inventories are on credit. The following ratios have been calculated: 1 917 000 1 290 000 67 000 560 000 27 800 000 2020 9.68% 0.45:1 5.84% Profit margin (Net profit margin) Acid test ratio Return on equity QUESTION 5 5.1.1 5.1.2 5.1.3 Return on assets 5.1.4 Debt to assets 5.1.5 Dividend per share 5.1.6 Current ratio 5.1.7 Earnings yield 2021 9.84% 1.38:1 7.45% REQUIRED Use the information provided in Question 4 to answer the following questions: 5.1 Calculate the following ratios for 2021 only. Express the answers to two decimal places. Inventory turnover Creditor payment period 5.2 Comment briefly but meaningfully on the following ratios which have been calculated: 5.2.1 Profit margin (Net profit margin) 5.2.2 Acid test ratio 5.2.3 Return on equity END OF PAPER 2020 9.68% 0.45:1 5.84% 20 MARKS (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) QUESTION 4 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Nascar Limited for the year ended 31 December 2021. INFORMATION The following Information was extracted from the records of Nascar Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: Sales Cost of sales Gross profit Operating expenses Depreciation Other operating expenses Operating profit Interest on mortgage loan Profit before tax (20 MARKS) Company tax Profit after tax 2021 (R) 18 560 000 (12 800 000) 5 760 000 (2 912 000) 300 000 2 612 000 2 848 000 (240 000) 2 608 000 (782 400) 1 825 600 2020 (R) 12 000 000 (7 500 000) 4 500 000 (2 120 000) 260 000 1 860 000 2 380 000 (720 000) 1 660 000 (498 000) 1 162 000 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: ASSETS Non-current assets Fixed assets Current assets Inventories (all Trading inventory) Accounts receivable Cash & cash equivalents EQUITY AND LIABILITIES Equity Ordinary share capital Retained income Non-current liabilities Mortgage loan (12 % p.a.) Current liabilities Accounts payable SARS (Company tax) Shareholders for dividends ■ 2021 (R) 24 641 600 24 641 600 3 560 000 1 200 000 400 000 1 960 000 28 201 600 Profit margin (Net profit margin). Acid test ratio Return on equity 24 495 600 21 800 000 2 695 600 2 000 000 2 000 000 1 706 000 850 000 96 000 760 000 28 201 600 2020 (R) 24 440 000 24 440 000 3 360 000 2 500 000 640 000 220 000 27 800 000 Additional information The issue price of all the shares is R10 each. New shares were issued on the first day of the financial 2021 9.84% 1.38:1 7.45% 19 883 000 17 600 000 2 283 000 6 000 000 6 000 000 year. Interim and final dividends for the year ended 31 December 2021 amounted to R1 413 000. ■ Fixed assets were sold at carrying (book) value during the year for R1 440 000. Fixed assets were also purchased. ■ The shares in Nascar Limited are currently selling for R12 each. ■ All purchases and sales of inventories are on credit. The following ratios have been calculated: 1 917 000 1 290 000 67 000 560 000 27 800 000 2020 9.68% 0.45:1 5.84% Profit margin (Net profit margin) Acid test ratio Return on equity QUESTION 5 5.1.1 5.1.2 5.1.3 Return on assets 5.1.4 Debt to assets 5.1.5 Dividend per share 5.1.6 Current ratio 5.1.7 Earnings yield 2021 9.84% 1.38:1 7.45% REQUIRED Use the information provided in Question 4 to answer the following questions: 5.1 Calculate the following ratios for 2021 only. Express the answers to two decimal places. Inventory turnover Creditor payment period 5.2 Comment briefly but meaningfully on the following ratios which have been calculated: 5.2.1 Profit margin (Net profit margin) 5.2.2 Acid test ratio 5.2.3 Return on equity END OF PAPER 2020 9.68% 0.45:1 5.84% 20 MARKS (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks) (2 marks)
Expert Answer:
Answer rating: 100% (QA)
It appears that your question is asking how to prepare the Cash Flow Statement for Nascar Limited using the provided financial information as well as how to calculate various financial ratios for the ... View the full answer
Related Book For
Management Fundamentals Concepts Applications & Skill Development
ISBN: 978-1483352268
6th edition
Authors: Robert N. Lussier
Posted Date:
Students also viewed these finance questions
-
Due to a transaction, an asset account may increase or decrease. which of the following accounts should also necessarily be impacted: (i) the Liability account, (ii) the Retained Earnings account,...
-
How do you feel about your MBTI report? Do your preferences and type fit well with you? Was it the same as your self-assessment? Were you surprised by the report? In what way? Explain
-
How do you feel about red light cameras? Should cities be allowed to use them? Why or why not?
-
What are the values of m and n after executing the following code? int n = 123456789; int m= 0; while (n != 0) { } m (10 m) + (n % 10); n = n/ 10;
-
An entrepreneur is starting a business selling decorative items, such as vases, wall hangings, and prints (framed or unframed) over the Internet. She is aware that she needs to make a number of...
-
If the standard deviation of the mean for the sampling distribution of random samples of size 36 from a large or infinite population is 2, how large must the size of the sample become if the standard...
-
The wreck of the S.S. Central America waited 130 years at the bottom of the ocean for someone to come along and claim its trove of gold. Thomas G. Thompson, funded by a multitude of investors, was...
-
Each of the following internal controls has been taken from a standard internal control questionnaire used by a CPA firm for assessing control risk in the payroll and personnel cycle. 1. Approval of...
-
Student Name: Anthony Jedruczek (Please PRINT your name) Assume that Q-Caf has the following transactions related to the sale of coffee beans during the month of October, 2023. Oct 1 Oct 5 Oct 15 Oct...
-
1. Name at least three ways that Shu could automate her asset management. Suggest at least one option for retirement savings, general savings, and general convenience. 2. What major factors should...
-
Consider a database schema with a relation Emp whose attributes are as shown below, with types specified for multivalued attributes. Emp = (ename, ChildrenSet multiset(Children), SkillSet...
-
Weekly demand for smartphones at an Apple store is normally distributed, with a mean of 500 and a standard deviation of 300. Foxconn, the assembler, takes four weeks to supply an Apple order. Apple...
-
Reconsider the Best Buy store in Exercise 3. The store manager has decided to follow a periodic review policy to manage inventory of cell phones. She plans to order every three weeks. Given a desired...
-
Motorola obtains cell phones from its contract manufacturer located in China to supply the U.S. market, which is served from a warehouse located in Memphis, Tennessee. Daily demand at the Memphis...
-
Snoblo, a manufacturer of snowblowers, sells four models. The base model, Reguplo, has demand during the season that is normally distributed, with a mean of 10,000 and a standard deviation of 1,000....
-
The manager at Monson Kitchens, a distributor of kitchen cabinet doors in Dublin, uses a continuous review policy to manage inventory. The manager currently orders 11,000 doors when the inventory of...
-
Which best describes Billy Collins's poetry? A uses shocking, violent images to shake readers from their "tranquilized state" B filled with supernatural images and romantic ideals to make political...
-
A summary of changes in Pen Corporation's Investment in Sam account from January 1, 2011, to December 31, 2013, follows (in thousands): ADDITIONAL INFORMATION 1. Pen acquired its 80 percent interest...
-
Identify members of a group or team you have been on, and state the primary role each played in the group.
-
Describe the six types of problem members in meetings. How does each cause a problem to the group?
-
Give an example of a strategic objective and an operational objective from an organization you work for or have worked for.
-
Which depends on gravityweight or mass?
-
Where would your weight be greateron Earth or on the Moon? Where would your mass be greater?
-
What two main ideas of Aristotle did Galileo discredit?
Study smarter with the SolutionInn App