How to calculate WACC in this report Fiscal Year end for Johnson & Johnson fa 12/31/2016 2016
Fantastic news! We've Found the answer you've been seeking!
Question:
How to calculate WACC in this report
Transcribed Image Text:
Fiscal Year end for Johnson & Johnson fa 12/31/2016 2016 Income Statement 12/31/2017 12/31/2018 2017 2018 Sales 71,890 76,450 81,581 Costs of goods sold (COGS) 21,685 25,354 27,091 Sales, general and administrative expen 26,658 27,617 29,779 Depreciation 3,754 5,642 6,929 Operating profit 19,793 17,837 17,782 Interest expense 726 934 1,005 Interest income 0 0 Nonoperating income (Expense) 0 0 0 Earnings before taxes (EBT) 19,067 16,903 16,777 Tax expense 3,263 16,373 2,702 Net income before extraordinary items 15,804 530 14,075 After-tax extraordinary income (Expense 0 0 0 Net income (NI) 15,804 530 14,075 Dividends--preferred 0 0 0 Dividends-- common 8,621 8,943 9,494 Additions to RE 7,183 -8,413 4,581 Balance Sheet Assets Cash 3,262 2,472 2,709 Inventory 8,144 8,765 8,599 Accounts receivable 11,699 13,490 14,098 Other short-term operating assets 3,282 2,537 3,649 Short-term investments 38,645 15,824 16,978 Total current assets 65,032 43,088 46,033 Net plant, property, & equipment (PPE) 15,912 17,005 17,035 Other long-term operating assets 60,264 97,210 89,886 Long-term investments 0 0 0 Total assets 141,208 157,303 152,954 Liabilities and Equity Accounts payable (AP) 6,918 Accruals 14,685 7,310 19,321 7,537 20,897 Other operating current liabilities 0 0 0 All short-term debt (including short-tern 4,684 3,906 2,796 Total current liabilities 26,287 30,537 31,230 Long-term debt (including capital leases 22,442 30,675 27,684 Deferred taxes 2,910 8,368 7,506 Preferred stock 0 0 0 Fiscal Year end for Johnson & Johnson fa 12/31/2016 2016 Income Statement 12/31/2017 12/31/2018 2017 2018 Sales 71,890 76,450 81,581 Costs of goods sold (COGS) 21,685 25,354 27,091 Sales, general and administrative expen 26,658 27,617 29,779 Depreciation 3,754 5,642 6,929 Operating profit 19,793 17,837 17,782 Interest expense 726 934 1,005 Interest income 0 0 Nonoperating income (Expense) 0 0 0 Earnings before taxes (EBT) 19,067 16,903 16,777 Tax expense 3,263 16,373 2,702 Net income before extraordinary items 15,804 530 14,075 After-tax extraordinary income (Expense 0 0 0 Net income (NI) 15,804 530 14,075 Dividends--preferred 0 0 0 Dividends-- common 8,621 8,943 9,494 Additions to RE 7,183 -8,413 4,581 Balance Sheet Assets Cash 3,262 2,472 2,709 Inventory 8,144 8,765 8,599 Accounts receivable 11,699 13,490 14,098 Other short-term operating assets 3,282 2,537 3,649 Short-term investments 38,645 15,824 16,978 Total current assets 65,032 43,088 46,033 Net plant, property, & equipment (PPE) 15,912 17,005 17,035 Other long-term operating assets 60,264 97,210 89,886 Long-term investments 0 0 0 Total assets 141,208 157,303 152,954 Liabilities and Equity Accounts payable (AP) 6,918 Accruals 14,685 7,310 19,321 7,537 20,897 Other operating current liabilities 0 0 0 All short-term debt (including short-tern 4,684 3,906 2,796 Total current liabilities 26,287 30,537 31,230 Long-term debt (including capital leases 22,442 30,675 27,684 Deferred taxes 2,910 8,368 7,506 Preferred stock 0 0 0
Expert Answer:
Answer rating: 100% (QA)
Here are the steps to calculate WACC for Johnson Johnson for fiscal year 2018 based on the informati... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these finance questions
-
Walmart Stores, Inc. (Walmart) is the largest retailing firm in the world. Building on a base of discount stores, Walmart has expanded into warehouse clubs and Supercenters, which sell traditional...
-
Last year, Intrepid Corporations tax return revealed the following items: dividends from 20 percent owned domestic corporations - $60,000; Gross income from services rendered - $300,000;...
-
Do happy workers lead to happy customers and profitable business? Why or why not?
-
1-Stern observed all of the following results EXCEPT _______ in his experiment. A-one of the recombinant phenotypes was associated with an X chromosome of normal length B-the number of car, B+ male...
-
In a group of 160 graduate engineering students, 92 are enrolled in an advanced course in statistics, 63 are enrolled in a course in operations research, and 40 are enrolled in both. How many of...
-
Anterra Company had a 22-foot fishing boat with an inboard motor that was purchased on April 9, 2006, for $77,000. The PPE Sub ledger shows the following information regarding the boat: On June 27,...
-
Use the given graph to solve the following inequality. f(x)4 The solution set for f(x)4 is (Type your answer in interval notation.)
-
Nucor Corporation produces steel and steel products at its eight mills and is a major recycler of scrap metal. The following data relate to Nucor for four years. In 2017, Nucors net income was higher...
-
5 The points representing the complex number z for which Iz + 51 Iz 51 = 10 lie on (A) a straight line (B) a circle (C) a parabola (D) the bisector of the line joining (5, 0) & (-5, 0)
-
A factory emits steam into the air. How could those same water molecules eventually reside in the ocean? In a river? In groundwater? In a bears body?
-
Where would you expect to see more runoffalong a city street or in a prairie meadow? Why?
-
Why do plains usually extend out from the base of a mountain?
-
What happens to rainwater when it falls to Earth?
-
If the water table at location X is lower than the water table at location Y, does groundwater flow from X to Y or from Y to X?
-
Hahndorf Ltd acquired 100% of the shares of Sarina Ltd on 1 July 2015 for S700,000, when the equity of Sarina Ltd consisted of: Share Capital General Reserve Retained Earnings $500,000 80,000 30,000...
-
Thalina Mineral Works is one of the worlds leading producers of cultured pearls. The companys condensed statement of cash flows for the years 20182020 follows. Required Comment on Thalina Mineral...
-
Exhibits 1.26??1.28 of Integrative Case 1.1 (Chapter 1) present the financial statements for Walmart for 2012 to 2015. In addition, the website for this text contains Walmart??s December 31, 2015,...
-
May Department Stores (May) operates retail department store chains throughout the United States. At the end of Year 12, May reports debt of $4,658 million and common shareholders equity at book...
-
Provide three examples of expense recognition justified by (a) A direct relationship with revenue (cause and effect) and (b) An indirect relationship with revenue (the consumption of an asset or an...
-
Why is the bar chart not an adequate planning and scheduling tool?
-
Since the bar chart is ineffective as a planning and scheduling tool, why is it still widely used in the construction industry?
-
For the CPM Calculation Exercise found on the companion website, determine the ES, EF, LS, LF, FF, and TF for each activity. Identify the activities through which the critical path runs. How many...
Study smarter with the SolutionInn App