How to project a company's financial statements into the future (from 2012 to 2019) using a growth
Fantastic news! We've Found the answer you've been seeking!
Question:
How to project a company's financial statements into the future (from 2012 to 2019) using a growth rate of 7% year over year?
| 2009 | 2010 | 2011 | 2012 | |
| Sales | $6,833.00 | $6,755.00 | $6,345.00 | $6,234.00 |
| Cost of Goods Sold | $4,323.00 | $4,298.00 | $4,112.00 | $4,041.00 |
| Gross Margin | $2,510.00 | $2,457.00 | $2,233.00 | $2,193.00 |
| Marketing & Selling | $1,210.00 | $1,199.00 | $1,083.00 | $1,030.00 |
| G & A | $586.00 | $570.00 | $560.00 | $569.00 |
| EBITDA | $714.00 | $688.00 | $590.00 | $594.00 |
| D & A | $150.00 | $167.00 | $140.00 | $156.00 |
| EBIT | $564.00 | $521.00 | $450.00 | $438.00 |
| Taxes | $220.00 | $205.00 | $177.00 | $172.00 |
| Net Income | $344.00 | $316.00 | $273.00 | $266.00 |
Expert Answer:
Related Book For 
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
