How would you solve for this? You have been asked to conduct a valuation of 4 companies
Fantastic news! We've Found the answer you've been seeking!
Question:
How would you solve for this?
Transcribed Image Text:
You have been asked to conduct a valuation of 4 companies using their Free Cash Flow to Firm (FCFF). Assuming that all companies experience supernormal growth per table below and are expected to grow thereafter at a perpetual growth rate of equal to inflation of 5% with a corporate tax rate of 30%, calculate the value of each companies equity. Share Sanlam Ltd. Harmony Gold Mining Company Ltd. Fortress REIT Ltd. Capital & Counties Properties PLC FCFF Yr 0 20 18 141 71 G1 G2 G3 15% 14% 35% 36% Debt % R(E) R(D) 15% 11.7% 35% 50% 25% 7% 9.12% 12% 37% 16% 9% 57% 13% 10.27% 46% 23% 11% 47% 16% 11.84% Where G1 is the growth rate for years 1-3, G2 is the growth rate of years 4-6, G3 is the growth rate for years 7-9, R(E) is the market capitalisation rate, R.(D) is the required return on company debt and Debt % is the current market value of Debt as a percentage of firm value. You have been asked to conduct a valuation of 4 companies using their Free Cash Flow to Firm (FCFF). Assuming that all companies experience supernormal growth per table below and are expected to grow thereafter at a perpetual growth rate of equal to inflation of 5% with a corporate tax rate of 30%, calculate the value of each companies equity. Share Sanlam Ltd. Harmony Gold Mining Company Ltd. Fortress REIT Ltd. Capital & Counties Properties PLC FCFF Yr 0 20 18 141 71 G1 G2 G3 15% 14% 35% 36% Debt % R(E) R(D) 15% 11.7% 35% 50% 25% 7% 9.12% 12% 37% 16% 9% 57% 13% 10.27% 46% 23% 11% 47% 16% 11.84% Where G1 is the growth rate for years 1-3, G2 is the growth rate of years 4-6, G3 is the growth rate for years 7-9, R(E) is the market capitalisation rate, R.(D) is the required return on company debt and Debt % is the current market value of Debt as a percentage of firm value.
Expert Answer:
Answer rating: 100% (QA)
How would you solve for this Forecast the FCFF for each compan... View the full answer
Related Book For
Auditing a risk based approach to conducting a quality audit
ISBN: 978-1133939153
9th edition
Authors: Karla Johnstone, Audrey Gramling, Larry Rittenberg
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
This case study on project evaluation is applicable for beginning courses in corporate finance or finance strategy. Two alternative investment options are available to evaluate. Challenges are...
-
A researcher wanted to find out if there was difference between older movie goers and younger movie goers with respect to their estimates of a successful actors income. The researcher first...
-
Find the eccentricity of the hyperbola. Then find and graph the hyperbolas foci and directrices. x 2 - y 2 = 1
-
Thomas Manufacturing produces cylinders used in internal combustion engines. During June, Thomas welding department had the following data: Units in BWIP Units completed 20,000 Units in EWIP (40...
-
This ethical dilemma concerns a hypothetical situation regarding various ethical issues commonly encountered within the workplace. Have students read the scenario provided in the text and then...
-
Xie Company identified the following activities, costs, and activity drivers for 2017. The company manufactures two types of go-karts: deluxe and basic. Required 1. Compute a single plantwide...
-
Perform vertical and/or horizontal analysis of the statements and identify two things that appear to be unusual and could be possible symptoms of fraud. The balance sheet and income statement for ABC...
-
A summary of two stocks is shown. 52W high 52W low Name of Stock Symbol High Low Close 37.18 29.39 Zycodec ZYO 11.76 7.89 Unix Co UNX 39.06 32.73 34.95 16.12 12.11 15.78 Last year, a stockholder...
-
A store maintains data on customers, products and purchase records in three tables: CUSTOMER, PRODUCT, PURCHASE. The store manager wants to know which product is on its maximum discount for each...
-
18. If true, what fact below would MOST JEOPARDIZE Andrew's claim for unemployment benefits ? (See ? (See previous question for facts of Andrew's situation.) a. Wheels-to-Go didn't fire him after the...
-
A company that retains an external auditor with the appropriate knowledge, skills, and abilities to prepare timely and effective financial reports is applying the idea from which principle of...
-
Golden Syntax has annual sales of Rs. 24 lakhs. The selling price per unit is Rs. 10 and variable cost is 70% of the selling price. The required rate of return on investment is 20%, average cost =...
-
Inventory Turnover' in Operations Management is: a ) The process of hiring new staff b ) A measure of how often inventory is sold and replaced over a period c ) The rotation of tasks among employees...
-
1.2 A company should ensure all budget objectives align to the organisation's aims, forecasts and other projects. I a. Outline why you think this is important: b. Provide an example to support your...
-
When discussing the PCI DSS standard in the materials, it may be hard to think that there are a lot of industries which are affected by this standard. What industries can you think of that have had...
-
Which one of the following statements is reasonable with regards to identifying which arrangements are within the scope of IFRS 15? Electrify Ltd. sells 30 of the laptops that their finance and...
-
Differentiate. y = ln(3x + 1) ln(5x + 1)
-
Identify factors (red flags) that would be strong indicators of opportunities to commit fraud.
-
One of the procedures that you have been assigned to perform on the audit of Reengage Corporation is sending bank confirmations. Your audit firm has a policy of sending confirmations to all financial...
-
When a client has a justified departure from GAAP, how should the auditor modify the audit report?
-
Identify the most promising areas of research for future researchers in the area of hedge fund systemic risk.
-
Discuss how hedge funds and the potential for shadow banking may contribute to systemic risk and the prospect for contagion.
-
Explain the relation between hedge fund characteristics and risks.
Study smarter with the SolutionInn App