I have to come up with forecasting projections. These are my numbers so far. This is for make believe company. I have no idea what's next help,

Profit /loss Projection	Year 1	Year 2	Year 3	Year 4	Year 5
Revenue	$2,000,000.00	$2,060,000.00	$2,090,900.00	$2,341,808.00	$2,500,000.00
Plant Maint.	$100,000.00	$103,000.00	$106,090.00	$109,272.70	$112,550.88
Salaries/FT(5)	$220,000.00	$230,000.00	$236,900.00	$244,007.00	$251,327.21
Salaries/PT (2)	$100,000.00	$45,000.00	$55,000.00	$65,000.00	$75,000.00
Benefits/fringe (.40)	$200,000.00	$110,000.00	$116,760.00	$123,602.80	$130,530.88
IT	$125,000.00	$131,250.00	$137,812.50	$144,703.13	$151,938.28
Rent	$180,000.00	$180,000.00	$180,000.00	$180,000.00	$180,000.00
Insurance	$75,000.00	$75,000.00	$75,000.00	$75,000.00	$75,000.00
Compliance	$75,000.00	$75,000.00	$75,000.00	$75,000.00	$75,000.00
Admin. Salaries	$250,000.00	$260,000.00	$270,000.00	$280,000.00	$290,000.00
Subtotal	$1,325,000.00	$2,216,000.00	$2,409,625.00	$2,628,991.25	$2,877,655.94
Profit/loss	$675,000.00	($156,000.00)	($318,725.00)	($287,183.25)	($377,655.94)
Assumptions	Year 1	Year 2	Year 3	Year 4	Year 5
Revenue		3% increase	15% increase	12% increase	50% increase
Plant 4
Salaries FT	0	0	3% incease	3% incease	3% incease
Salaries PT
Benefits/fringe (.40)
IT
Rent
Insurance
Compliance
Admin. Salaries