i need part B and the rest on excel Question 1: a. Prepare the amortization schedule...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
i need part B and the rest on excel Question 1: a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and the loan calls for equal monthly payments. The following table shows how you should prepare the amortization schedule for the loan. Month 1 Beginning Balance $100,000.00 Total Interest Payment Payment Principal Payment Ending Balance b. Use the annuity formula to find how much principal you still owe to the bank at the end of the third year. Check that this value is the same you have in your amortization schedule. c. Suppose that in the beginning of the first month of the fourth year the interest rate decreased to 2%. Modify the amortization schedule in order to consider this change in the interest rate (you should change the values in your schedule that occur after the first month of the fourth year, not the ones before this date). d. Use the annuity formula to find how much principal you still owe to the bank at the end of the fifth year. Check that this value is the same you have in your amortization schedule. e. Suppose that in beginning of the first month of the fourth year (month 37) you are able to refinance your mortgage at the rate of 3%. Assume that there is no change in the time scheduled to pay the mortgage. If the cost of refinancing is $1,100, should your refinance your mortgage at the new rate of 2%, or keep the initial rate of 3%? f. You are planning to sell you current house and buy a bigger one sometime in the future, at which point you will pay off your mortgage. For how long will you stay in your current house to be worth the refinancing described in the previous question? g. Suppose that at the end of the seventh year you earned an unexpected amount of money (for example from your end of year bonus at work) and decided to pay a non-scheduled payment of $5,000 of the principal of the loan. You will keep paying the same monthly total payment that you were paying in the previous months. How can you change your amortization schedule, considering that you will keep paying the same total monthly amount? Prepare a new amortization schedule that accounts for these changes. i need part B and the rest on excel Question 1: a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and the loan calls for equal monthly payments. The following table shows how you should prepare the amortization schedule for the loan. Month 1 Beginning Balance $100,000.00 Total Interest Payment Payment Principal Payment Ending Balance b. Use the annuity formula to find how much principal you still owe to the bank at the end of the third year. Check that this value is the same you have in your amortization schedule. c. Suppose that in the beginning of the first month of the fourth year the interest rate decreased to 2%. Modify the amortization schedule in order to consider this change in the interest rate (you should change the values in your schedule that occur after the first month of the fourth year, not the ones before this date). d. Use the annuity formula to find how much principal you still owe to the bank at the end of the fifth year. Check that this value is the same you have in your amortization schedule. e. Suppose that in beginning of the first month of the fourth year (month 37) you are able to refinance your mortgage at the rate of 3%. Assume that there is no change in the time scheduled to pay the mortgage. If the cost of refinancing is $1,100, should your refinance your mortgage at the new rate of 2%, or keep the initial rate of 3%? f. You are planning to sell you current house and buy a bigger one sometime in the future, at which point you will pay off your mortgage. For how long will you stay in your current house to be worth the refinancing described in the previous question? g. Suppose that at the end of the seventh year you earned an unexpected amount of money (for example from your end of year bonus at work) and decided to pay a non-scheduled payment of $5,000 of the principal of the loan. You will keep paying the same monthly total payment that you were paying in the previous months. How can you change your amortization schedule, considering that you will keep paying the same total monthly amount? Prepare a new amortization schedule that accounts for these changes.
Expert Answer:
Answer rating: 100% (QA)
Part B in Excel Heres how you can solve parts bcdefand g using Excel a Amortization Schedule Create a table with the following headersMonthBeginning B... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0470161012
9th Canadian Edition, Volume 2
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Wahlowitz Video Center accumulates the following cost and net realizable value data at December 31. Inventory Categories Cost Data Net Realizable Value Data Cameras $20,400 $20,570 Camcorders 16,150...
-
International Accounting Standard No. 21, "The Effects of Changes in Foreign Exchange Rates," deals with foreign currency. It was originally issued in 1983 and was revised and reissued in 1993 as...
-
The net income for Mongan Co. for 2017 was $280,000. For 2017, depreciation on plant assets was $70,000, and the company incurred a loss on disposal of plant assets of $28,000. Compute net cash...
-
If lim [f(x) + g(x)] = 1 and lim g(x) X-2 (a) lim f(x) X-2 X-2 (b) lim {[f(x)] - (g(x)]} X2 (c) lim 3g(x) x-2 f(x) = g(x) = 4 find the following.
-
Which class of stockholders takes the greater investment risk? a. Common b. Preferred c. Neither; bondholders take the most risk d. Both preferred and common take equal risk
-
Refer to the Robinson Hardware information in Exercise E26- 19. Assume the project has no residual value. Compute the ARR for the investment. Round to two places. Data from Exercise E26-19 Robinson...
-
Cunningham and Reilly Crane Hire plc has common stock with an ex dividend market price of 0.70 per share and a constant expected annual dividend growth rate of 5%. A dividend of 0.10 per share has...
-
Iceland has no military. (a) So, at what point in Figure 1.1 is Iceland producing? (b) If Iceland decided to produce the quantity OE of military goods, how much consumer output would it have to give...
-
Suppose a normal distribution has a mean of 266 and a standard deviation of 12. What is P(x)>=(278)?
-
Given f (4) = 2, f' (4) 10, g (4) = -1, and g' (4) 7, find the values of the following. 9 (b) HIST (fg)' (4) = Number 4) (4)- Lensessan 9 Number
-
Given the following situation of a marble undergoing constant velocity on a rail: Down: v = 10. m/s. h = 1.5 m . A) Sketch a motion map showing the motion of the marble after it leaves the rail. Show...
-
B ased budgeting focuses on how products are produced rather than what inputs are purchased and how much output is produced?
-
8% Intermediate Accounting Co. Shareholders' equity 31-Dec-19 Preferred shares, no par value, cumulative and participating 1,000 shares issued & outstanding Common shares, no par value, 100,000...
-
Preparing a Classified Balance Sheet The following financial data for Crane Distributors was collected as of December 3 1 . Cash $ 1 5 , 2 0 0 Delivery equipment $ 8 0 , 0 0 0 Accounts receivable 1...
-
HaeIII and BstEII restriction enzymes that cut at specificsites in the amplified sequence of interest were used. All tubeswere kept on ice until samples were ready to incubate samples inthe...
-
Refrigerant-134a enters an adiabatic compressor as saturated vapor at 120 kPa at a rate of 0.3 m3/min and exits at 1-MPa pressure. If the isentropic efficiency of the compressor is 80 percent,...
-
Stellar Corp. had the following shareholders equity on January 1, 2012: Common shares, 300,000 shares authorized, 100,000 shares issued and outstanding .................. $ 270,000 Contributed...
-
Under the asset-liability method, the tax rates used for future income tax calculations are those enacted at the balance sheet date, based on how the reversal will be treated for tax purposes....
-
New Bay Corporation leases an automobile with a fair value of $21,500 from Simon Motors, Inc. on the following lease terms: 1. It is a non-cancellable term of 55 months. 2. The rental is $425 per...
-
An axial flow fan balanced at one speed often exhibits substantial vibrational effects when operated at other speeds, mainly due to (a) primary critical speed effect (b) secondary critical speed...
-
In the case of an involute toothed gear, involute starts from (a) addendum circle (b) dedundum circle (c) pitch circle (d) base circle.
-
In the epicyclic gear train shown in the given Fig. \(33, A\) is fixed. \(A\) has 100 teeth and \(B\) has 20 teeth. If the arm \(C\) makes three revolutions, the number of revolutions made by \(B\)...
Study smarter with the SolutionInn App