i need part B and the rest on excel Question 1: a. Prepare the amortization schedule...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
i need part B and the rest on excel Question 1: a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and the loan calls for equal monthly payments. The following table shows how you should prepare the amortization schedule for the loan. Month 1 Beginning Balance $100,000.00 Total Interest Payment Payment Principal Payment Ending Balance b. Use the annuity formula to find how much principal you still owe to the bank at the end of the third year. Check that this value is the same you have in your amortization schedule. c. Suppose that in the beginning of the first month of the fourth year the interest rate decreased to 2%. Modify the amortization schedule in order to consider this change in the interest rate (you should change the values in your schedule that occur after the first month of the fourth year, not the ones before this date). d. Use the annuity formula to find how much principal you still owe to the bank at the end of the fifth year. Check that this value is the same you have in your amortization schedule. e. Suppose that in beginning of the first month of the fourth year (month 37) you are able to refinance your mortgage at the rate of 3%. Assume that there is no change in the time scheduled to pay the mortgage. If the cost of refinancing is $1,100, should your refinance your mortgage at the new rate of 2%, or keep the initial rate of 3%? f. You are planning to sell you current house and buy a bigger one sometime in the future, at which point you will pay off your mortgage. For how long will you stay in your current house to be worth the refinancing described in the previous question? g. Suppose that at the end of the seventh year you earned an unexpected amount of money (for example from your end of year bonus at work) and decided to pay a non-scheduled payment of $5,000 of the principal of the loan. You will keep paying the same monthly total payment that you were paying in the previous months. How can you change your amortization schedule, considering that you will keep paying the same total monthly amount? Prepare a new amortization schedule that accounts for these changes. i need part B and the rest on excel Question 1: a. Prepare the amortization schedule for a thirty-year loan of $100,000. The APR is 3% and the loan calls for equal monthly payments. The following table shows how you should prepare the amortization schedule for the loan. Month 1 Beginning Balance $100,000.00 Total Interest Payment Payment Principal Payment Ending Balance b. Use the annuity formula to find how much principal you still owe to the bank at the end of the third year. Check that this value is the same you have in your amortization schedule. c. Suppose that in the beginning of the first month of the fourth year the interest rate decreased to 2%. Modify the amortization schedule in order to consider this change in the interest rate (you should change the values in your schedule that occur after the first month of the fourth year, not the ones before this date). d. Use the annuity formula to find how much principal you still owe to the bank at the end of the fifth year. Check that this value is the same you have in your amortization schedule. e. Suppose that in beginning of the first month of the fourth year (month 37) you are able to refinance your mortgage at the rate of 3%. Assume that there is no change in the time scheduled to pay the mortgage. If the cost of refinancing is $1,100, should your refinance your mortgage at the new rate of 2%, or keep the initial rate of 3%? f. You are planning to sell you current house and buy a bigger one sometime in the future, at which point you will pay off your mortgage. For how long will you stay in your current house to be worth the refinancing described in the previous question? g. Suppose that at the end of the seventh year you earned an unexpected amount of money (for example from your end of year bonus at work) and decided to pay a non-scheduled payment of $5,000 of the principal of the loan. You will keep paying the same monthly total payment that you were paying in the previous months. How can you change your amortization schedule, considering that you will keep paying the same total monthly amount? Prepare a new amortization schedule that accounts for these changes.
Expert Answer:
Answer rating: 100% (QA)
Part B in Excel Heres how you can solve parts bcdefand g using Excel a Amortization Schedule Create a table with the following headersMonthBeginning B... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0470161012
9th Canadian Edition, Volume 2
Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield.
Posted Date:
Students also viewed these finance questions
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Wahlowitz Video Center accumulates the following cost and net realizable value data at December 31. Inventory Categories Cost Data Net Realizable Value Data Cameras $20,400 $20,570 Camcorders 16,150...
-
International Accounting Standard No. 21, "The Effects of Changes in Foreign Exchange Rates," deals with foreign currency. It was originally issued in 1983 and was revised and reissued in 1993 as...
-
Ceres, the largest asteroid known, has a mass of roughly 8.7 1020 kg. If Ceres passes within 14,000 km of the spaceship in which you are traveling, what force does it exert on you? (Use an...
-
Identify the discrete events needed to simulate the following situation: Two types of jobs arrive from two different sources. Both types are processed on a single machine, with priority given to jobs...
-
Founded in 1966 as a trader of oil and oil products, Vitol is a company with no external shareholders. All shareholders are also employees. It is a conglomerate company of energy companies that work...
-
Below and on page 278 are statements of earnings and financial position for Wexler Industries. a. Use professional judgment in deciding on the preliminary judgment about materiality for earnings,...
-
Arrow Hospitality prepares adjustments monthly and showed the following at September 3 0 , 2 0 2 3 : ARROW HOSPITALITY Trial Balances September 3 0 , 2 0 2 3 Unadjusted Adjusted Trial Balance...
-
The G. Saussy Manufacturing company is putting out four new electronic components. Each of Saussy's four plants has the capacity to add one more product to its current line of electronic parts. The...
-
Explain Forecasting & Capacity and Aggregate Planning 2.When booking the venue what do you have to have a mix of? 3. What are three critical issues to consider when booking a venue? 4. Explain...
-
In financial analysis, if the correlation between two variables is expressed as a fraction or proportion, what term is commonly used to describe this representation? A. Proportional relationship B....
-
Explain the concept and significance of: a. Statement of Income and Expenditure (P&L Account) b. Statement of Sources and Applications of Funds (Balance Sheet) c. Statement of Cash Flow
-
Errors in a trial balance may only be caused by an error in posting the journal entries to the accounts. True False
-
Which of the following payments made by a lessee to a lessor are lease payments (as defined by IFRS 16)?
-
An increase in production levels within a relevant range most likely would result in Increasing the total cost . Increasing the variable cost per unit. Decreasing the total fixed cost . Decreasing...
-
The following data show the total output for a firm when specified amounts of labour are combined with a fixed amount of capital. When answering the questions, you are to assume that the wage per...
-
How does health insurance risk differ from other types of insurance risk (e.g., automobile or homeowners insurance)? What is the difference between cost sharing and cost shifting? Is retiree health...
-
Stellar Corp. had the following shareholders equity on January 1, 2012: Common shares, 300,000 shares authorized, 100,000 shares issued and outstanding .................. $ 270,000 Contributed...
-
Under the asset-liability method, the tax rates used for future income tax calculations are those enacted at the balance sheet date, based on how the reversal will be treated for tax purposes....
-
New Bay Corporation leases an automobile with a fair value of $21,500 from Simon Motors, Inc. on the following lease terms: 1. It is a non-cancellable term of 55 months. 2. The rental is $425 per...
-
What are the six books of original entry?
-
Show the journal entries necessary to record the following items: 2017 Apr 1 Bought office furniture on credit from Durham Brothers Ltd 1,400. 4 We take goods costing 270 out of the business...
-
You are to show the journal entries necessary to record the following items which occured in 2016: (a) May 1 Bought a motor bike on credit from Lakeside Garage for 5,500. (b) May 3 A debt of 347...
Study smarter with the SolutionInn App