IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2013 you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of 2013. Estimate the value of IDX per share using a discounted FCF approach and the following data: • Debt: $29 million • Excess cash: $111 million • Shares outstanding: 50 million ● Expected FCF in 2014: $42 million Expected FCF in 2015: $51 million ● • Future FCF growth rate beyond 2015: 4% ● Weighted-average cost of capital: 9.4% The enterprise value in 2013 is $ million. (Round to the nearest integer.) The equity value is $ million. (Round to the nearest integer.) The value of IDX per share is $. (Round to the nearest cent.) IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2013 you initiate discussions with IDX's founder about the possibility of acquiring the business at the end of 2013. Estimate the value of IDX per share using a discounted FCF approach and the following data: • Debt: $29 million • Excess cash: $111 million • Shares outstanding: 50 million ● Expected FCF in 2014: $42 million Expected FCF in 2015: $51 million ● • Future FCF growth rate beyond 2015: 4% ● Weighted-average cost of capital: 9.4% The enterprise value in 2013 is $ million. (Round to the nearest integer.) The equity value is $ million. (Round to the nearest integer.) The value of IDX per share is $. (Round to the nearest cent.)
Expert Answer:
Answer rating: 100% (QA)
Calculation of the present value of expected FCFs in 2014 and 2015 PVFCF2014 42 million 1 00941 3839 ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
IDX Technologies is a privately held developer of advanced security systems based in Chicago. As part of your business development strategy, in late 2008 you initiate discussions with IDXs founder...
-
1. Based on the forecasts above, use the spreadsheet below to construct a pro forma income statement for Idexo over the next five years. What is the annual growth rate of the firm's net income over...
-
This case draws on material from Chapters 1820. See MyLab Finance for the data in Tables 1, 2, 3, and 4 and the spreadsheet referenced in the case questions. Idexo Corporation is a privately held...
-
This case will enable you to practice conducting planning and substantive analytical procedures for accounts in the revenue cycle. When analyzing the financial data, you may assume that the 2015...
-
Given the network in figure, find the power supplied and the average power absorbed by each element. 340 20 4/30 A VT j3 n
-
Identify types of financing that are associated with each of the following stages of new venture development: research and development, start-up, early growth, rapid growth, and exit.
-
When to seek a summary adjudication?
-
As she headed toward her boss's office, Emily Hamilton, chief operating officer for the Aerocomp Corporation-a computer services firm that specialized in airborne support-wished she could remember...
-
Describe your personal experience in working with statistical data analysis, specifically in relation to measures of central tendencies (mean, median, and mode). In addition, include your thoughts on...
-
1. Figure 1 reproduces John's notes on Pioneer Gypsum and Global Mining. Calculate the expected return, risk premium, and standard deviation of a portfolio invested partly in the market and partly in...
-
Anke Perks is opening an arts and crafts store that focuses on canvases, paints, and pencils. The selling price of a canvas is $24. The variable operating costs are $14 per canvas while the fixed...
-
The cost of the machine is $12,123. The CCA rate is 27%. After 8 years, the machine is sold for $2,177. If it is the only asset in the asset class and the tax rate is 37%, what is the TRTL? (Assume...
-
Milani, Incorporated, acquired 1 0 percent of Seida Corporation on January 1 , 2 0 2 3 , for $ 2 0 0 , 0 0 0 and appropriately accounted for the investment using the fair - value method. On January 1...
-
Knudsen Corporation was organized on January 1, 2021. During its first year, the corporation issued 2,000 shares of $50 par value preferred stock and 100,000 shares of $10 par value common stock. At...
-
S&J Lawn Service Company maintains its books on a cash basis. However, the company recently borrowed $ 2 1 0 , 0 0 0 from a local bank, and the bank requires S&J to provide annual financial...
-
Fore Farms reported a pretax operating loss of $ 2 9 2 million for financial reporting purposes in 2 0 2 4 . Contributing to the loss were ( a ) a penalty of $ 4 million assessed by the Environmental...
-
Assume that you are being asked to present an introductory lecture on the sociology of gender. How would you outline the nature of the field and its relationship to general sociological theory and...
-
10m solution. If Ka(HA) = 10 then pOH of solution will be [Given : log4=0.6] (A) 6.7 (B) Greater than 6.7 & less than 7.0 (C) Greater 7.0 & less than 7.3 (D) Greater than 7.3
-
Each of the six firms in the table below is expected to pay the listed dividend payment every year in perpetuity. a. Using the cost of capital in the table, calculate the market value of each firm....
-
Suppose Starbucks consumes 100 million pounds of coffee beans per year. As the price of coffee rises, Starbucks expects to pass along 60% of the cost to its customers through higher prices per cup of...
-
Acme Distribution currently has the following items on its balance sheet: How will Acmes balance sheet change if it enters into an $80 million capital lease for new warehouses? What will its book...
-
Consider a bivariate time series \(\boldsymbol{z}_{t}\), where \(z_{1 t}\) is the change in monthly U.S. treasury bills with maturity 3 months and \(z_{2 t}\) is the inflation rate, in percentage, of...
-
Consider the growth rates, in percentages, of the quarterly real GDP of United Kingdom, Canada, and the United States used in the chapter. Fit a VAR(4) model to the series, simplify the model by...
-
Consider the U.S. quarterly gross private saving (GPSAVE) and gross private domestic investment (GPDI) from first quarter of 1947 to the third quarter of 2012. The data are from the Federal Reserve...
Study smarter with the SolutionInn App