If the sales are forecasted to be $3,850,000 in 2021 for Andrew Group, which is financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
If the sales are forecasted to be $3,850,000 in 2021 for Andrew Group, which is financial consultancy company, the additional depreciation in 2021 will be $5,000 and the tax rate 35%, Required: Forecast the 2021 income statement below for Andrew Group by using the method of percentage of sales. Based on the method of percentage of sales analysis, prepare the income statement for 2021. You can use Excel (copy paste the final income statement of 2021 or manual calculation to find the solution. Income Statement for Andrew Group For the Year Ended Dec. 31, 2020 in $ 2020 Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation Expense EBIT Interest Expense Earnings Before Taxes Taxes Net Income 2019 4,660,000 4.230,000 3,250,000 2,864,000 1,410,000 1,366,000 330,300 240,000 110,000 110.000 23.000 19,500 946,700 996,500 65,000 60,000 881,700 936,500 309,645 327,985 572,055 608,515 If the sales are forecasted to be $3,850,000 in 2021 for Andrew Group, which is financial consultancy company, the additional depreciation in 2021 will be $5,000 and the tax rate 35%, Required: Forecast the 2021 income statement below for Andrew Group by using the method of percentage of sales. Based on the method of percentage of sales analysis, prepare the income statement for 2021. You can use Excel (copy paste the final income statement of 2021 or manual calculation to find the solution. Income Statement for Andrew Group For the Year Ended Dec. 31, 2020 in $ 2020 Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation Expense EBIT Interest Expense Earnings Before Taxes Taxes Net Income 2019 4,660,000 4.230,000 3,250,000 2,864,000 1,410,000 1,366,000 330,300 240,000 110,000 110.000 23.000 19,500 946,700 996,500 65,000 60,000 881,700 936,500 309,645 327,985 572,055 608,515
Expert Answer:
Answer rating: 100% (QA)
Step 11 Step 1 The income statement shows the profitability of ... View the full answer
Related Book For
Entrepreneurial Finance
ISBN: 978-0538478151
4th edition
Authors: J . chris leach, Ronald w. melicher
Posted Date:
Students also viewed these accounting questions
-
A combined statement of income and retained earnings for DC 5 Ltd. for the year ended December 31, 2014, follows. (As a private company, DC 5 has elected to follow ASPE.) Also presented are three...
-
In Problem 10.16, we projected financial statements for Walmart Stores, Inc. (Walmart) for Years +1 through +5. The data in Exhibits 12.17-12.19 (pages 948-950) include the actual amounts for 2012...
-
You have just been hired as a stock analyst for a large stock brokerage company. Your first assignment is to analyze the performance of Gidley Electronics. The companys balance sheet for 2014 and...
-
In Problems 2628, find the value of each determinant. 21 5 0 26 -3 1 0
-
What are the steps for a court in statutory interpretation?
-
Run an SQL SELECT query to demonstrate that the view PopularShowsView was constructed correctly.
-
The W14 \(\times 53\) column is fixed at its base and free at its top. Determine the maximum eccentric load \(P\) that it can support without causing it to buckle or yield. Take \(E_{\mathrm{st}}=\)...
-
On July 31, 2014, the end of the first month of operations, Rhys Company prepared the following income statement, based on the absorption costing concept: a. Prepare a variable costing income...
-
Describe the elements of a bad-news message that uses an indirect approach. start with a neutral buffer , a statement that relates to the message, reasons for the bad news , stating it as...
-
Pacific Cruise Lines is a defendant in litigation involving a swimming accident on one of its three cruise ships. Required: For each of the following scenarios, determine the appropriate way to...
-
The Film Company uses a job-order costing system. The following information pertains to the company's activities for the month of December: On December 1, the company had two jobs in work in process...
-
What are adjustment entries? What is their rationale? Name 5 adjustment items and pass their adjustment entries.
-
What are the limitations of financial ratios as a technique for appraising the financial position of a company?
-
Describe the accounting principle which explains losses are assets, and profits and capital are liabilities for a business firm.
-
What are closing entries? Why are they needed? Name the type of accounts (a) required to be closed and (b) not required to be closed.
-
What is indicated when the average age of accounts receivable for a firm is 45 days, but credit terms require customers to pay accounts within 30 days?
-
Total Quality Management (TQM), Lean Management are some of the approaches that can be used in managing quality in the organization (Reid & Sanders, 2011). Examine how these quality management...
-
Revol Industries manufactures plastic bottles for the food industry. On average, Revol pays $76 per ton for its plastics. Revol's waste-disposal company has increased its waste-disposal charge to $57...
-
Phil Young, founder of Pedal Pushers, expects to spend the next six months developing and testing prototypes for a pedal replacement for childrens bicycles. (See Part A of Problem 2 for a description...
-
Rework the two-stage example of Section 10.5 with first- and second-round required returns of 55 percent and 40 percent (instead of the original 50 percent and 25 percent). Interpret your results as...
-
From the HeadlinesSolix: Describe the alternative financing Solix arranged for the launch of its biofuels production facility. Comment on your impressions of what attracted the investors.
-
Find the z-score that corresponds to each percentile. 1. P 5 2. P 50 3. P 90
-
A veterinarian records the weights of cats treated at a clinic. The weights are normally distributed, with a mean of 9 pounds and a standard deviation of 2 pounds. Find the weight x corresponding to...
-
In a randomly selected sample of women ages 20 34, the mean total cholesterol level is 179 milligrams per deciliter with a standard deviation of 38.9 milligrams per deciliter. Assume the total...
Study smarter with the SolutionInn App