III = 100% 1 1 Normal text Arial - 11 + 3 Income Statement Sold 97,500...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
III = 100% 1 1 Normal text Arial - 11 + 3 Income Statement Sold 97,500 12 Bottle Cases Yearly $25.63/Case Annual Sales 2.5 Million RTD Tea Sales 6 Billion in 2017(Overall Market) 4 5 6 7 3.3% growth per year To secure premium shelf space for a new food product in the 50 largest U.S. chains, a producer would need to spend more than $5 million. Off-invoice case allowances, Averaging 15.1% of unit cost 5% Broker Fee About 4,875 cases (5% of sales) were purchased from Sagacity's own website Retail markup of 25-30% Sagacity sold for $2.60 to 2.75 a bottle Advertising expenditures that rarely exceeded $1,200 per month Moran estimated sales of 10,000 cases in the new region during Sagacity's first year. ^ III = 100% 1 1 Normal text Arial - 11 2 3 4 + 5 6 7 f. $3,000 per month for targeted online ads during the rollout's first six months. ($36,000) g. Potential $10,000 to introduce new matcha flavor, plus additional slotting fees. i. Attempt to secure shelf space in 300 key outlets of a leading regional supermarket chain. 2. Set aside the retail expansion option, at least in the short term, and focus on online sales by enhancing Sagacity's website and e-advertising presence. a. $9,000-10,000 per month on Google AdWords b. Advertise primarily on Facebook ($1.72 average cost per click [CPC]) instead of Google AdWords ($2.32 average CPC). However, consumers browsing on Facebook generally showed less intent to purchase than those searching for specific products or brands on AdWords c. third-party logistics providers averaged about 10% higher than Sagacity's current expenditures on storage, packing, and shipping; these costs fell within the industry average of 3-5% of net sales. 3. Continue Sagacity's successful regional efforts for the time being with the goal of ^ Brand/Owner Arizona Arizona Beverage PureLeaf Pepsi Lipton Partnership Gold Peak Coca-Cola Lipton Brisk Unilever Lipton Unilever Snapple Dr. Pepper Snapple Group Arizona Arnold Palmer / Arizona Beverage Honest Tea Coca-Cola Sales % Total Sales $649.53 14 $613.04 13 $349.59 7.4 $335.62 7.1 $311.70 6.6 $222.34 4.7 $189.07 4 $57.14 1 Exhibit 2 Sagacity Tea Simplified Income Statement for 2017 Revenues (97,542 cases @ $25.63/case) $2,500,000 Cost of Goods Sold (40%) 1,000,000 Logistics (3.5% of sales less distributor fees) 79,650 Distributor Fees (25% of 35,000 cases sold to health food stores) 224,262 Advertising 14,400 Sales, General, and Administrative (includes e-commerce support) Income before Taxes 750,000 431,688 Exhibit 3 Prevailing Prices for National and Regional RTD Tea Brands Brand Ounces per Bottle Price per Bottle Price per Ounce National Arizona 11.5 $0.99 $.09 Arizona Arnold Palmer 16.0 $1.75 $.11 Gold Peak 18.5 $1.63 $.09 Harney and Son's 16.0 $3.36 $.21 Honest Tea 16.9 $1.39 $.08 Lipton 16.9 $1.40 $.08 Lipton Brisk 20.0 $1.79 $.09 Nestea 16.9 $1.42 $.08 Pure Leaf 18.5 $1.30 $.07 The Republic of Tea 16.9 $5.00 $.30 Snapple 16.0 $1.29 $.08 Tazo 13.8 $1.49 $.11 Tea's Tea 16.9 $1.70 $.10 Teavana 14.5 $2.95 $.20 Regional Evy Tea 16.9 $2.99 $.18 Role Tea 12.0 $3.00 $.25 Zone 8 Tea 16.9 $3.68 $.22 III = 100% 1 1 Normal text Arial - 11 + 3 Income Statement Sold 97,500 12 Bottle Cases Yearly $25.63/Case Annual Sales 2.5 Million RTD Tea Sales 6 Billion in 2017(Overall Market) 4 5 6 7 3.3% growth per year To secure premium shelf space for a new food product in the 50 largest U.S. chains, a producer would need to spend more than $5 million. Off-invoice case allowances, Averaging 15.1% of unit cost 5% Broker Fee About 4,875 cases (5% of sales) were purchased from Sagacity's own website Retail markup of 25-30% Sagacity sold for $2.60 to 2.75 a bottle Advertising expenditures that rarely exceeded $1,200 per month Moran estimated sales of 10,000 cases in the new region during Sagacity's first year. ^ III = 100% 1 1 Normal text Arial - 11 2 3 4 + 5 6 7 f. $3,000 per month for targeted online ads during the rollout's first six months. ($36,000) g. Potential $10,000 to introduce new matcha flavor, plus additional slotting fees. i. Attempt to secure shelf space in 300 key outlets of a leading regional supermarket chain. 2. Set aside the retail expansion option, at least in the short term, and focus on online sales by enhancing Sagacity's website and e-advertising presence. a. $9,000-10,000 per month on Google AdWords b. Advertise primarily on Facebook ($1.72 average cost per click [CPC]) instead of Google AdWords ($2.32 average CPC). However, consumers browsing on Facebook generally showed less intent to purchase than those searching for specific products or brands on AdWords c. third-party logistics providers averaged about 10% higher than Sagacity's current expenditures on storage, packing, and shipping; these costs fell within the industry average of 3-5% of net sales. 3. Continue Sagacity's successful regional efforts for the time being with the goal of ^ Brand/Owner Arizona Arizona Beverage PureLeaf Pepsi Lipton Partnership Gold Peak Coca-Cola Lipton Brisk Unilever Lipton Unilever Snapple Dr. Pepper Snapple Group Arizona Arnold Palmer / Arizona Beverage Honest Tea Coca-Cola Sales % Total Sales $649.53 14 $613.04 13 $349.59 7.4 $335.62 7.1 $311.70 6.6 $222.34 4.7 $189.07 4 $57.14 1 Exhibit 2 Sagacity Tea Simplified Income Statement for 2017 Revenues (97,542 cases @ $25.63/case) $2,500,000 Cost of Goods Sold (40%) 1,000,000 Logistics (3.5% of sales less distributor fees) 79,650 Distributor Fees (25% of 35,000 cases sold to health food stores) 224,262 Advertising 14,400 Sales, General, and Administrative (includes e-commerce support) Income before Taxes 750,000 431,688 Exhibit 3 Prevailing Prices for National and Regional RTD Tea Brands Brand Ounces per Bottle Price per Bottle Price per Ounce National Arizona 11.5 $0.99 $.09 Arizona Arnold Palmer 16.0 $1.75 $.11 Gold Peak 18.5 $1.63 $.09 Harney and Son's 16.0 $3.36 $.21 Honest Tea 16.9 $1.39 $.08 Lipton 16.9 $1.40 $.08 Lipton Brisk 20.0 $1.79 $.09 Nestea 16.9 $1.42 $.08 Pure Leaf 18.5 $1.30 $.07 The Republic of Tea 16.9 $5.00 $.30 Snapple 16.0 $1.29 $.08 Tazo 13.8 $1.49 $.11 Tea's Tea 16.9 $1.70 $.10 Teavana 14.5 $2.95 $.20 Regional Evy Tea 16.9 $2.99 $.18 Role Tea 12.0 $3.00 $.25 Zone 8 Tea 16.9 $3.68 $.22
Expert Answer:
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
Sagacity Tea simplified Income Statement for 2017 Revenues (97,542 cases @ $25.63/case) $2,500,000 Cost of Good Sold (40%) 1,000,000 Logistics (3.5% of sales less distributor fees) 79,650 Distributor...
-
Read the case study and answer the question below with a one page response. What does a SWOT analysis reveal about the overall attractiveness of Under Armours situation? Founded in 1996 by former...
-
Provide an detailed overview on the topic indirect pay/benefits. Use the information given: Indirect Pay: any type of employer-provided reward (or "benefit") that serves an employee need but is not...
-
(a) What is the purpose of a wireless IDS? (b) How do wireless IDSs get their data? (c) What is a rogue access point? (d) What are the two alternatives to using a centralized wireless IDS? (e) Why...
-
Discuss historical measures of international economic integration with data on trade, capital flows, and migration.
-
Fiona lost her pet dog and told Mary, If you find my dog and return him to me, Ill pay you \($200.\) Mary said nothing in response but found the dog and returned him. Fiona refused to pay because...
-
Cardinals Corporation purchased a computer on December 31, 2013, for $105,000, paying $30,000 down and agreeing to pay the balance in five equal installments of $15,000 payable each December 31...
-
The Reading Warehouse distributes hardback books to retail stores and extends credit terms of 2/7, n/30 to all of its customers. During the month of June the following inventory transactions...
-
The following information is available for the preparation of the governmentwide financial statements for the city of Southern Springs as of April 30, 2020: From the preceding information, prepare,...
-
A product distribution company has recently adopted a highly complex automated operations management system with an artificial intelligence component that requires highly skilled workers. Company...
-
Suppose that the interest rate on one-year bonds is 4 percent and is expected to be 5 percent in one year and 6 percent in two years. Using the expectations hypothesis, compute the yields in two- and...
-
Go to www.erpgenie.com/general/project.htm and access the reading on Six Steps to Successful Sponsorship. Consider the critical success factors it identifies for managing an IT project...
-
What is the cost of a new CAT Standard Scraper 631G? (You may be surprised by its cost!)
-
Consider the concerns that a project manager may face when closing a project illustrated in Table 14.2. What are the most difficult concerns to deal with? What are the easiest? Why?
-
Go to www.pmhut.com/wp-content/uploads/2008/03/ project-closeout-document.pdf. Critique the content of this closeout form. What information would you suggest adding to the form to make it a more...
-
Provide a brief history of how front desk operations have evolved over the last 25 years, including how tasks have changed, evolved, and/or disappeared. The front desk is considered the heart of...
-
Assume that your audit team has established the following parameters for the examination of ELM's sales transactions: LO G-3 Risk of incorrect acceptance...
-
Tiffany established The Marketing Store, an Instagram management business on 1 January 2024 as a sole trader business. She contributed $10 000 in cash to the business and did not withdraw funds for...
-
Eliza Perry obtained registration to practice as an aesthetic nurse, and spent the month of July 2024 setting up her business E. Perry, Naturals. Eliza prepared a new statement of financial position...
-
Financial balances for the car hire business of Terry's Wedding Cars on 31 March 2024 are provided below in a table in accounting equation form similar to the chapter illustrations. During April, the...
Study smarter with the SolutionInn App