In five years' time, George and Jane would like to build a small caf on site...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
In five years' time, George and Jane would like to build a small caf on site at The Treetop Retreat. They expect the cost of the building to be $275,000, and the fittings (tables, chairs, fridges and so on) to cost an additional $30,000. Their consultant at the bank has advised that the maximum George and Jane will be permitted to borrow is $210,000. To save the remaining amount needed to fund the caf, Jane has set up a bank account that earns interest at 5.8% per year compounded monthly as a sinking fund. George and Jane plan to make payments of $1200 per month into that account. In what follows, place all EXCEL working out in the same worksheet and provide a screenshot of this worksheet in this appendix. Additional EXCEL instructions for each part are given below. (a) (4 marks) Use EXCEL to calculate the balance in their sinking fund at the given interest rate of 5.8% per annum after five years if the monthly payments are $1200. By how much will George and Jane fall short of the amount they need at the end of five years, in addition to the amount they can borrow from the bank? Excel Instructions: Prepare an Excel spreadsheet like the one shown below (not all values shown are correct - you will have to insert correct ones). Cell B6 in the figure below contains the formula for S, the accumulated value. Make sure the row names include your initials. A B 1 Sinking Fund (a) 2 3 AA monthly payment (R) 1200 4 AA periodic interest (/) 0.005 5 AA number periods (n) 48 6 AA accumulated amount (S) 64654.79 7 C (b) (4 marks) Use EXCEL to compute the size of the monthly deposits that George and Jane should make into their account, in order to have the required amount in five years. Excel Instructions: In the same Excel spreadsheet you constructed for part (a), include calculations as shown below (you will have to insert correct values). Cell B14 contains the formula for R, the regular monthly deposit. Make sure the row names include your initials. 9 Sinking Fund (b) 10 11 AA accumulated interest (S) 75000 12 AA periodic interest (i) 0.005 13 AA number periods (n) 48 14 AA monthly payment (R) 1392.01 (c) (4 marks) George and Jane would prefer to use the original deposit amount of $1200. They decide to shop around at other financial institutions for an interest rate that would allow them to accumulate the desired sum in five years with their preferred deposit amount. Use the EXCEL tool GoalSeek to determine the appropriate APR with monthly compounding. Excel Instructions: Copy the part of your Excel spreadsheet that you used for part (a) to a new section of the spreadsheet and label it (c). Use GoalSeek to find the required monthly interest rate and then convert it to an APR by multiplying by 12. Make sure that your labels include your initials. Include a screenshot of your spreadsheet after calculation using GoalSeek. A 16 17 Sinking Fund (c) 18 19 AA monthly payment (R) 20 AA periodic interest (i) 1200 0.005 Set cell: NNNNNN 23 24 25 26 123456 21 AA number periods (n) 48 To value: B D E F Goal Seek $B$22 75000 22 AA accumulated amount (S) 64917.40 By changing cell: SBS20 Cancel OK In five years' time, George and Jane would like to build a small caf on site at The Treetop Retreat. They expect the cost of the building to be $275,000, and the fittings (tables, chairs, fridges and so on) to cost an additional $30,000. Their consultant at the bank has advised that the maximum George and Jane will be permitted to borrow is $210,000. To save the remaining amount needed to fund the caf, Jane has set up a bank account that earns interest at 5.8% per year compounded monthly as a sinking fund. George and Jane plan to make payments of $1200 per month into that account. In what follows, place all EXCEL working out in the same worksheet and provide a screenshot of this worksheet in this appendix. Additional EXCEL instructions for each part are given below. (a) (4 marks) Use EXCEL to calculate the balance in their sinking fund at the given interest rate of 5.8% per annum after five years if the monthly payments are $1200. By how much will George and Jane fall short of the amount they need at the end of five years, in addition to the amount they can borrow from the bank? Excel Instructions: Prepare an Excel spreadsheet like the one shown below (not all values shown are correct - you will have to insert correct ones). Cell B6 in the figure below contains the formula for S, the accumulated value. Make sure the row names include your initials. A B 1 Sinking Fund (a) 2 3 AA monthly payment (R) 1200 4 AA periodic interest (/) 0.005 5 AA number periods (n) 48 6 AA accumulated amount (S) 64654.79 7 C (b) (4 marks) Use EXCEL to compute the size of the monthly deposits that George and Jane should make into their account, in order to have the required amount in five years. Excel Instructions: In the same Excel spreadsheet you constructed for part (a), include calculations as shown below (you will have to insert correct values). Cell B14 contains the formula for R, the regular monthly deposit. Make sure the row names include your initials. 9 Sinking Fund (b) 10 11 AA accumulated interest (S) 75000 12 AA periodic interest (i) 0.005 13 AA number periods (n) 48 14 AA monthly payment (R) 1392.01 (c) (4 marks) George and Jane would prefer to use the original deposit amount of $1200. They decide to shop around at other financial institutions for an interest rate that would allow them to accumulate the desired sum in five years with their preferred deposit amount. Use the EXCEL tool GoalSeek to determine the appropriate APR with monthly compounding. Excel Instructions: Copy the part of your Excel spreadsheet that you used for part (a) to a new section of the spreadsheet and label it (c). Use GoalSeek to find the required monthly interest rate and then convert it to an APR by multiplying by 12. Make sure that your labels include your initials. Include a screenshot of your spreadsheet after calculation using GoalSeek. A 16 17 Sinking Fund (c) 18 19 AA monthly payment (R) 20 AA periodic interest (i) 1200 0.005 Set cell: NNNNNN 23 24 25 26 123456 21 AA number periods (n) 48 To value: B D E F Goal Seek $B$22 75000 22 AA accumulated amount (S) 64917.40 By changing cell: SBS20 Cancel OK
Expert Answer:
Related Book For
Statistics For Business Decision Making And Analysis
ISBN: 9780321890269
2nd Edition
Authors: Robert Stine, Dean Foster
Posted Date:
Students also viewed these finance questions
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
An aging of Castle Dale Company's accounts receivable as of December 31 revealed the following: Amount % Uncollectible Current $20,000 2% 1-30 days 50,000 4% 31-60 days 30,000 7% Over 60 days 10,000...
-
What are four advantages of integrating AI technologies into decision support systems?
-
If the rate of inflation averages 2.4% compounded monthly, how many dollars will you need 40 years from now to have the same purchasing power as $1,000,000 today?
-
Corporation Growth has $76,500 in taxable income, and Corporation Income has $7,650,000 in taxable income. a. What is the tax bill for each firm? b. Suppose both firms have identified a new project...
-
Your client, Special Cases, Inc., took its physical inventory at November 30, one month before its December 31, year-end. The client compiled the inventory as of November 30 and "carriedforward" the...
-
Acme Steel Fabricators experienced booming business for the past five years. The company fabricates a wide range of steel products, such as railings, ladders, and light structural steel framing. The...
-
Consider the following two spot rates: CHF/USD 1.2500 and USD/EUR 1.2500 (a) What is the spot rate of CHF/EUR? (2 marks) (b) If HSBC gives a quote of CHF/EUR 1.5500, is there an arbitrage...
-
Write a paper about model of strategic management.
-
What importing method can the Arrange All option for windows be helpful?
-
Please indicate if the ending balance is a debit balance or credit balance. Supplies 1,500 Accounts Payable 1,500 Accounts Payable 300 Cash 300 Advertising Expense 250 Accounts Payable 250. What...
-
What are the advantages of using the T7 polymerase to control expression ?
-
Below is the sales data for ABC Brothers Inc.: Year Actual Sales Forecasted Sales 2021 $1200 $1400 2022 $1500 $1700 2023 $1750 $2000 Assuming the smoothing constant (p1) to be 0.6, what is the sales...
-
Lowland Construction company purchases tablets for its employees at construction sites. The company does not purchase any insurance plans or provide any policy on using the tablets but still allows...
-
Analysis of the field what is your analysis of the state of the field of entrepreneurial finance? Describe important issues or current dilemmas in the field. Provide background information for your...
-
1. Using the information from Problem 16-4B, prepare a statement of cash flows for Lim Garden Supplies Inc. using the direct method of presenting cash flows from operating activities. 2. How does Lim...
-
Using Rayeigh's method, determine the fundamental natural frequency of the system shown in Fig. 8.42. Disc, mass moment of inertia 5 kg-m Steel shaft, dia. 5 cm + O 0.8 m -0.2 m- FIGURE 8.42...
-
Solve Problem 8.73 using the Rayleigh-Ritz method with the mode shape \[U(x)=c_{1} \sin \frac{\pi x}{2 l}+c_{2} \sin \frac{3 \pi x}{2 l}\]
-
Find the first two natural frequencies of a fixed-fixed uniform string of mass density \(ho\) per unit length stretched between \(x=0\) and \(x=l\) with an initial tension \(P\). Assume the...
Study smarter with the SolutionInn App