Income Statement, Statement of Owner's Equity, and Balance Sheet Paulson's Pet Store completed the Adjusted Trial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Income Statement, Statement of Owner's Equity, and Balance Sheet Paulson's Pet Store completed the Adjusted Trial Balance for the year ended December 31, 20--. Owner's equity as of January 1, 20--, was $504,320. The current portion of Note Payable is $2,000. Paulson's Pet Store End-of-Period Spreadsheet (Partial) December 31, 20-- ACCOUNT TITLE Cash Accounts Receivable Merchandise Inventory Estimated Returns Inventory Supplies Prepaid Insurance Land Building Accum. Depr.-Building Store Equipment Accum. Depr.-Store Equipment Accounts Payable Customer Refunds Payable Wages Payable Sales Tax Payable Note Payable ADJUSTED TRIAL BALANCE DEBIT 23,440.00 9,360.00 64,800.00 1,200.00 2,400.00 1,800.00 90,000.00 350,000.00 120,000.00 CREDIT 20,000.00 3,600.00 9,560.00 1,600.00 1,200.00 3,440.00 16,000.00 B. Paulson, Capital B. Paulson, Drawing Income Summary Sales Sales Returns and Allowances Purchases Purchases Returns and Allowances Purchases Discounts Freight-In Wages Expense Advertising Expense Supplies Expense Phone Expense Utilities Expense Insurance Expense Depr. Expense-Building Depr. Expense-Equipment Miscellaneous Expense Interest Expense Net Income 4,800.00 59,200.00 800.00 5,360.00 162,640.00 1,600.00 69,400.00 1,200.00 800.00 2,736.00 2,864.00 1,600.00 10,000.00 1,800.00 600.00 640.00 534,320.00 64,800.00 1,200.00 326,040.00 4,080.00 3,200.00 989,040.00 989,040.00 321,240.00 399,320.00 78,080.00 Required: O 1. Prepare a multiple-step income statement. Revenue from sales: Sales ✔ Less: Sales returns and allowances ✓ Net sales Cost of goods sold: Merchandise inventory, January 1, 20--✓ Estimated returns inventory, January 1, 20--✓ Purchases ✔ Less: Purchases returns and allowances ✔ Less: Purchases discounts ✓ Net purchases ✔ Add freight-in ✔ Cost of goods purchased ✓ Paulson's Pet Store Income Statement For Year Ended December 31, 20-- Goods available for sale ✓ Less: Merchandise inventory, December 31, 20--✓ Less: Estimated returns inventory, December 31, 20--✓ Cost of goods sold Gross profit ✔ 4,080 3,200 162,640 7,280 ✔ 1,600 ✔ 64,800 1,200 ✔ 326,040 5,360 320,680 00 B. Paulson, Capital B. Paulson, Drawing Income Summary Sales Sales Returns and Allowances Purchases Purchases Returns and Allowances Purchases Discounts Freight-In Wages Expense Advertising Expense Supplies Expense Phone Expense Utilities Expense Insurance Expense Depr. Expense-Building Depr. Expense-Equipment Miscellaneous Expense Interest Expense Net Income 4,800.00 59,200.00 800.00 5,360.00 162,640.00 1,600.00 69,400.00 1,200.00 800.00 2,736.00 2,864.00 1,600.00 10,000.00 1,800.00 600.00 640.00 534,320.00 64,800.00 1,200.00 326,040.00 4,080.00 3,200.00 989,040.00 989,040.00 321,240.00 399,320.00 78,080.00 2. Prepare a statement of owner's equity. Paulson's Pet Store Statement of Owner's Equity For Year Ended December 31, 20-- B. Paulson, capital, January 1, 20--✓ Add additional investments ✓ Total investment Net income for the year Less: Withdrawals for the year ✓ Increase in capital B. Paulson, capital, December 31, 20--✓ 4,800 504,320 00 3. Prepare a balance sheet. Current assets: Cash Accounts receivable Merchandise inventory Estimated returns inventory Supplies Prepaid insurance Paulson's Pet Store Balance Sheet December 31, 20-- Total current assets Property, plant, and equipment: Land Building Less: Accumulated depreciation Equipment Less: Accumulated depreciation Total assets Assets 350,000 20,000 120,000 3,600 23,440 9,360 64,800 ,200 2,400 1,800 90,000 330,000 116,400 103,000 536,400 639,400 Current liabilities: Note payable Accounts payable Customer refunds payable Wages payable Sales tax payable Total current liabilities Long-term liabilities: Note payable Less: Current portion Total liabilities B. Paulson, capital Total liabilities and owner's equity Liabilities 2,000 9,560 1,600 1,200 3,440 16,000 2,000 Owner's Equity 17,800 14,000 31,800 Income Statement, Statement of Owner's Equity, and Balance Sheet Paulson's Pet Store completed the Adjusted Trial Balance for the year ended December 31, 20--. Owner's equity as of January 1, 20--, was $504,320. The current portion of Note Payable is $2,000. Paulson's Pet Store End-of-Period Spreadsheet (Partial) December 31, 20-- ACCOUNT TITLE Cash Accounts Receivable Merchandise Inventory Estimated Returns Inventory Supplies Prepaid Insurance Land Building Accum. Depr.-Building Store Equipment Accum. Depr.-Store Equipment Accounts Payable Customer Refunds Payable Wages Payable Sales Tax Payable Note Payable ADJUSTED TRIAL BALANCE DEBIT 23,440.00 9,360.00 64,800.00 1,200.00 2,400.00 1,800.00 90,000.00 350,000.00 120,000.00 CREDIT 20,000.00 3,600.00 9,560.00 1,600.00 1,200.00 3,440.00 16,000.00 B. Paulson, Capital B. Paulson, Drawing Income Summary Sales Sales Returns and Allowances Purchases Purchases Returns and Allowances Purchases Discounts Freight-In Wages Expense Advertising Expense Supplies Expense Phone Expense Utilities Expense Insurance Expense Depr. Expense-Building Depr. Expense-Equipment Miscellaneous Expense Interest Expense Net Income 4,800.00 59,200.00 800.00 5,360.00 162,640.00 1,600.00 69,400.00 1,200.00 800.00 2,736.00 2,864.00 1,600.00 10,000.00 1,800.00 600.00 640.00 534,320.00 64,800.00 1,200.00 326,040.00 4,080.00 3,200.00 989,040.00 989,040.00 321,240.00 399,320.00 78,080.00 Required: O 1. Prepare a multiple-step income statement. Revenue from sales: Sales ✔ Less: Sales returns and allowances ✓ Net sales Cost of goods sold: Merchandise inventory, January 1, 20--✓ Estimated returns inventory, January 1, 20--✓ Purchases ✔ Less: Purchases returns and allowances ✔ Less: Purchases discounts ✓ Net purchases ✔ Add freight-in ✔ Cost of goods purchased ✓ Paulson's Pet Store Income Statement For Year Ended December 31, 20-- Goods available for sale ✓ Less: Merchandise inventory, December 31, 20--✓ Less: Estimated returns inventory, December 31, 20--✓ Cost of goods sold Gross profit ✔ 4,080 3,200 162,640 7,280 ✔ 1,600 ✔ 64,800 1,200 ✔ 326,040 5,360 320,680 00 B. Paulson, Capital B. Paulson, Drawing Income Summary Sales Sales Returns and Allowances Purchases Purchases Returns and Allowances Purchases Discounts Freight-In Wages Expense Advertising Expense Supplies Expense Phone Expense Utilities Expense Insurance Expense Depr. Expense-Building Depr. Expense-Equipment Miscellaneous Expense Interest Expense Net Income 4,800.00 59,200.00 800.00 5,360.00 162,640.00 1,600.00 69,400.00 1,200.00 800.00 2,736.00 2,864.00 1,600.00 10,000.00 1,800.00 600.00 640.00 534,320.00 64,800.00 1,200.00 326,040.00 4,080.00 3,200.00 989,040.00 989,040.00 321,240.00 399,320.00 78,080.00 2. Prepare a statement of owner's equity. Paulson's Pet Store Statement of Owner's Equity For Year Ended December 31, 20-- B. Paulson, capital, January 1, 20--✓ Add additional investments ✓ Total investment Net income for the year Less: Withdrawals for the year ✓ Increase in capital B. Paulson, capital, December 31, 20--✓ 4,800 504,320 00 3. Prepare a balance sheet. Current assets: Cash Accounts receivable Merchandise inventory Estimated returns inventory Supplies Prepaid insurance Paulson's Pet Store Balance Sheet December 31, 20-- Total current assets Property, plant, and equipment: Land Building Less: Accumulated depreciation Equipment Less: Accumulated depreciation Total assets Assets 350,000 20,000 120,000 3,600 23,440 9,360 64,800 ,200 2,400 1,800 90,000 330,000 116,400 103,000 536,400 639,400 Current liabilities: Note payable Accounts payable Customer refunds payable Wages payable Sales tax payable Total current liabilities Long-term liabilities: Note payable Less: Current portion Total liabilities B. Paulson, capital Total liabilities and owner's equity Liabilities 2,000 9,560 1,600 1,200 3,440 16,000 2,000 Owner's Equity 17,800 14,000 31,800
Expert Answer:
Answer rating: 100% (QA)
Revenue from sales Sales Less Sales return and allowances ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Jen and Berry's sells ice-creams from its factory-shop in Petone. There is a managing director (Maynard Dibble), a marketing manager (Mary Salman) and a production manager (Peter Pritchard). Maynard...
-
Murray mercantile completed the worksheet for the year" "Murray's Mercantile completed the work sheet below for the year ended December 31, 20X1. Owners equity as of January 1, 20X1, was $5,000. The...
-
Bottle-Up, Inc. was organized on January 8, 2010. and made its Selection on January 24, 2010. The necessary consents to the election were filed in a timely manner. Its address is 1234 Hill Street,...
-
How do recruitment and selection practices contribute to high performance in an organization?
-
1. An electric field has a positive test charge of 4.00 x 105 C placed on it. The force on it is 0.600 N. What is the magnitude of the electric field at the test charge location? 2. What is the field...
-
The following information pertains to Job 712 that Nantou Manufacturing Company completed during January 2018. Materials and labor costs for the job were $24,500 and $19,000, respectively. Applied...
-
In its 2014 annual report, Merck & Co., Inc., reported that its basic earnings per share were \($4.12\) per share while its diluted earnings per share were \($4.07\) per share. Discuss the factors...
-
Crystal Clear Cleaning has decided that, in addition to providing cleaning services, it will sell cleaning products. Crystal Clear uses the perpetual inventory system. During December 2017, Crystal...
-
Question 7 20 pts Jack's Doggie Sneakers makes canvas shoes for Dogs. They use canvas and the new Vibram plastic to keep the paws of your dog protected when walking in the City or out in Nature. Jack...
-
A company that usually sells satellite TV equipment for $50 and two years of satellite TV service for $450 has a special, time-limited offer in which it sells the equipment for $300 and gives the two...
-
The function M is given M(t)=520000/1+0.4e^kt, where k is a constant. IF M(5) = 280000 what is the value of M(13)
-
A 30-year-old woman comes into the emergency department with a temperature of 39.4C (103F). For the last 4 days she has had a productive cough and has experienced dyspnea increasing in severity. Her...
-
Why is collegiality important to you personally as well as professionally regardless of your educator role? Collegiality is a workplace expectation which allows promotion of positive work...
-
Boeing Truck Company received an invoice showing 8 tires at $ 1 1 7 each, 1 5 tires at $ 1 7 1 each, and 1 6 tires at $ 1 9 7 each. Shipping terms are FOB shipping point. Freight is $ 4 8 4 ; trade...
-
The following information is taken from Aden Company's records: Product Group Units Cost/Unit Market/Unit A 1 700 $1.10 $0.90 B 1 250 1.50 1.55 C 2 150 4.90 5.15 D 2 100 6.50 6.40 E 3 80 25.00 24.60...
-
ok nt Maxey & Sons manufactures two types of storage cabinets-Type A and Type B-and applies manufacturing overhead to all units at the rate of $156 per machine hour. Production information follows....
-
You have set the advertising objectives. What are the next two sequential steps?
-
Which internal control principle is especially diffi cult for small organizations to implement? Why?
-
Bob Jacobs opened an advertising agency. The following transactions occurred during January of the current year. Classify each transaction as an operating, an investing, or a financing activity. (a)...
-
Bill Diamond owns a business called Diamond Distributors. The following transactions took place during January of the current year. Journalize the transactions in a general journal using the periodic...
-
Describe how to calculate the following ratios: (a) Return on owners equity (b) Accounts receivable turnover (c) Inventory turnover
-
Figure 1-2 shows that organizational culture and the design of an AIS influence one another. What does this imply about the degree to which an innovative system I developed by one company can be...
-
One interesting property of digital assets is that they can be reproduced and dis tributed via the Internet at very little cost. What are some of the implications of having a product with a marginal...
-
Figure 1-2 shows that developments in IT affect both an organizations strategy and the design of its AIS. How can a company determine whether it is spending too much, too little, or just enough on...
Study smarter with the SolutionInn App