Income Statements Net Sales Cost of Goods Sold Gross Profit Selling and Administrative Cost Depreciation Operating...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Income Statements Net Sales Cost of Goods Sold Gross Profit Selling and Administrative Cost Depreciation Operating Income Other Income Interest Income Other Expenses Interest Expense Income Before Taxes Income Taxes Net Income les es les es $ $ $ $ $ $ $ is er es S $ $ $ $ W 2006 16,200 $ 10,445 $ 5,755 $ 3,054 $ 396 $ 2,305 $ 21 $ 246 $ 2,080 $ 624 $ 1,456 $ 2007 17,450 $ 11,956 $ 5,494 $ 3,130 $ 720 $ 1,644 $ 10 $ 291 $ 1,363 $ 409 $ 954 $ 2008 16,500 11,950 4,550 3,379 756 415 2 407 10 3 7 Balance Sheets Current Assets Cash Temporary Investments Accounts Receivables, Net Raw Material Inventory WIP Inventory Finished Goods Inventory Prepaid Expenses Total Current Assets Fixed Assets Land, Plant & Equipment Less: Accumulated Depreciation Net Land, Plant and Equip Total Assets Current Liabilities Accounts Payable . Income Taxes Payable Current Portion of Long term Debt Total Current Liabilities Long Term Liabilities Shareholder's Equity Common Shares Retained Earnings Total Shareholder's Equity Total Liabilities & Shareholder's equity $ $ $ $ $ $ $ $ $ $ $ $ 2006 234 $ 122 $ 1,034 $ 488 $ 3,250 $ 3,450 $ 1,025 $ 1,350 $ 200 $ 138 $ 2,030 $ 1,700 $ 182 $ 7,955 $ 534 54 2007 1000 1588 3190 1350 5340 6690 11468 143 $ 7,391 $ 4,893 $ 7,076 $ 9,590 1,380 $ 2,100 $ 2,856 3,513 $ 4,976 $ 6,734 11,468 $ 12,367 $ 12,573 543 35 1145 1723 3500 2008 1350 5794 7144 12367 61 99 2,854 1,395 42 1,200 188 5,839 500 23 1340 1863 4059 1350 5301 6651 12573 Question 1 Question 2 (3.5 points) Financial Analysis Table Liquidity Ratios Current Ratio Quick Ratio Asset Management Inventory Turnover Ratio Receivables Turnover Ratio Days Sales Outstanding Fixed Asset Turnover Total Assets Turnover Debt Management Ratios Times Interest Earned Ratio Debt to Capital Ratio Profitability Ratios Operating Margin Gross Profit Margin Net Profit Margin ROA ROE (0.75 points) Calculate ROE for all the three years using DuPont Analysis. (Show Calculations) 2006 2007 2006 2008 2007 2008 Question 3 (0.75 points) Prepare Common Size Income Statement and Balance Sheet for the Year 2008 Income Statements Net Sales Cost of Goods Sold Gross Profit Selling and Administrative Cost Depreciation Operating Income Other Income Interest Income Other Expenses Interest Expense Income Before Taxes Income Taxes Net Income les es les es $ $ $ $ $ $ $ is er es S $ $ $ $ W 2006 16,200 $ 10,445 $ 5,755 $ 3,054 $ 396 $ 2,305 $ 21 $ 246 $ 2,080 $ 624 $ 1,456 $ 2007 17,450 $ 11,956 $ 5,494 $ 3,130 $ 720 $ 1,644 $ 10 $ 291 $ 1,363 $ 409 $ 954 $ 2008 16,500 11,950 4,550 3,379 756 415 2 407 10 3 7 Balance Sheets Current Assets Cash Temporary Investments Accounts Receivables, Net Raw Material Inventory WIP Inventory Finished Goods Inventory Prepaid Expenses Total Current Assets Fixed Assets Land, Plant & Equipment Less: Accumulated Depreciation Net Land, Plant and Equip Total Assets Current Liabilities Accounts Payable . Income Taxes Payable Current Portion of Long term Debt Total Current Liabilities Long Term Liabilities Shareholder's Equity Common Shares Retained Earnings Total Shareholder's Equity Total Liabilities & Shareholder's equity $ $ $ $ $ $ $ $ $ $ $ $ 2006 234 $ 122 $ 1,034 $ 488 $ 3,250 $ 3,450 $ 1,025 $ 1,350 $ 200 $ 138 $ 2,030 $ 1,700 $ 182 $ 7,955 $ 534 54 2007 1000 1588 3190 1350 5340 6690 11468 143 $ 7,391 $ 4,893 $ 7,076 $ 9,590 1,380 $ 2,100 $ 2,856 3,513 $ 4,976 $ 6,734 11,468 $ 12,367 $ 12,573 543 35 1145 1723 3500 2008 1350 5794 7144 12367 61 99 2,854 1,395 42 1,200 188 5,839 500 23 1340 1863 4059 1350 5301 6651 12573 Question 1 Question 2 (3.5 points) Financial Analysis Table Liquidity Ratios Current Ratio Quick Ratio Asset Management Inventory Turnover Ratio Receivables Turnover Ratio Days Sales Outstanding Fixed Asset Turnover Total Assets Turnover Debt Management Ratios Times Interest Earned Ratio Debt to Capital Ratio Profitability Ratios Operating Margin Gross Profit Margin Net Profit Margin ROA ROE (0.75 points) Calculate ROE for all the three years using DuPont Analysis. (Show Calculations) 2006 2007 2006 2008 2007 2008 Question 3 (0.75 points) Prepare Common Size Income Statement and Balance Sheet for the Year 2008
Expert Answer:
Answer rating: 100% (QA)
Question 1 To calculate the financial ratios for the years 2006 2007 and 2008 we need to use the financial data provided in the question Here are the calculations for each ratio Liquidity Ratios Curre... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation
ISBN: 978-0324302950
6th edition
Authors: Clyde P. Stickney
Posted Date:
Students also viewed these finance questions
-
For the following exercises, match the given function of best fit with the appropriate scatterplot in Figure 7 through Figure 11. Answer using the letter beneath the matching graph. y = 10.209e...
-
The Center for the Study of Violence wants to determine whether a conflict-resolution program in a particular high school alters aggressive behavior among its students. For 10 students, aggression...
-
When it comes to security what types of risk are associated with positive outcomes and what industries would you expect this type of risks? On the other side what role do you think positive risk...
-
Meg Bishop, vice president of supply chain at the Lilly Snack Company (see Problem 5-19) has been able to secure shipping from the proposed plant in Brevard to its plants in Wise and Cleveland for $6...
-
Draw a power curve for the scenario in Problem 3 by finding the power of the test for p = 0.2, 0.22, 0.24, 0.26, 0.28 [done in part (b)], and 0.29.
-
What lessons can U.S. multinationals learn from the political and bribery scandals in recent years, such as those affecting contractors doing business in Iraq (Halliburton) as well as large MNCs such...
-
During your audit of Fletcher Corporation's June 30, 1999, financial statements, you become aware of the following control procedures over Fletcher's personnel and payroll activities: 1. All...
-
The unadjusted trial balance of PS Music as of July 31, 2014, along with the adjustment data for the two months ended July 31, 2014, are shown below. Based upon the adjustment data, the adjusted...
-
Three siblings, Akbar, Benot, and Cleo, live in the town of Digitopolis. The sum of the ages of all three children is 16. Akbar's age is equal to the sum of the other two. Three times Cleo's age is 1...
-
Mr. M has been employed as an engineer by A Ltd., a company incorporated in Hong Kong. During the year ended 31 March 2019, Mr. M had the following income and expenditure. A monthly salary of...
-
Solve the equations 27x+by-z = 85 x + y + 54 2 = )10 6x +154 + 22 = 42 (with initial approximation Jacobi method o) by. Guass do=yo = 20 = the system of linear.
-
Using standard reduction potentials from the ALEKS Data tab, calculate the standard reaction free energy AG for the following redox reaction. Round your answer to 4 significant digits. 2+ Mn+ (aq)+...
-
Mass of unknown acid 0 . 2 6 5 g Initial Reading NaOH: 0 mL Final reading 1 5 mL Volume used of NaOH used 1 5 mL Mass of unknown acid: 0 . 6 2 0 8 g Initial reading of NaOH 1 5 mL Final Reading: 2 ....
-
5. Determine the limiting reagent, and calculate theoretical yield and percentage (%) yield for tert-butyl chloride from the following data. Chemical Tert-butanol Tert-butyl chloride Hydrochloric...
-
The rate constant k for a certain reaction is measured at two different temperatures: temperature 320.0 C a 375.0 C Assuming the rate constant obeys the Arrhenius equation, calculate the activation...
-
A certain reaction is second order in N and second order in H. Use this information to complete the table below. Be sure each of your answer entries has the correct number of significant digits. ! Q...
-
17. Please explain why the Strategy (A) costs more than the Strategy (B): 3% Strategy (A): A straddle using options with a strike price of $22 and a 6- month maturity Strategy (B): A strangle using...
-
Avatar Financials, Inc., located on Madison Avenue, New York City, is a company that provides financial advice to individuals and small- to mid-sized businesses. Its primary operations are in wealth...
-
Financial reporting requires firms to expense immediately all research and development costs (R&D) costs. Alternatively, GAAP could require firms to capitalize and subsequently amortize all...
-
Sapient Corporation is a technology consultancy firm. It focuses on helping clients achieve business outcomes through the rapid application and support of advanced information technology. Most of its...
-
AES Gener S.A. (formerly Chilgener S.A.) is a large provider of electric transmission services in Chile. The firm also provides electricity to selected regions in Argentina. Exhibit 7.17 presents the...
-
The cable has a mass of \(0.5 \mathrm{~kg} / \mathrm{m}\) and is \(25 \mathrm{~m}\) long. Determine the vertical and horizontal components of force it exerts on the top of the tower. B 30 15 m
-
The beams \(A B\) and \(B C\) are supported by the cable that has a parabolic shape. Draw the shear and moment diagrams for members \(A B\) and \(B C\). The hanger at \(B\) is attached to member \(A...
-
A cable has a weight of \(3 \mathrm{lb} / \mathrm{ft}\) and is supported at points that are \(500 \mathrm{ft}\) apart and at the same elevation. If it has a length of \(600 \mathrm{ft}\), determine...
Study smarter with the SolutionInn App