Investor's ROI Investor's ROI: What percentage of the company are you selling? What is the estimate...

 

 

 

Transcribed Image Text:

Investor's ROI Investor's ROI: What percentage of the company are you selling? What is the estimate of what the investor's stake will be worth in 5 years? What is the specific exit strategy to get the investor that ROI? For your slide: Show what the investment could turn into at the end of year five and discuss their exit strategy and provide support for it. Beginning Retained Earnings S Net Income/(Loss) Dividends January February March Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2024 May June July Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2025 May June July August September October November April August September October November December January February March April $ (1,000,000) $ (1,000,000) $ (1,000,000) S (1,043,334) S (1,086,668) S (1,263,812) $ (1,444,956) S (1,322,240) S (1,204,524) S (1,081,808) S (959,092) S (702,056) S (492,651) S (280,650) S (66,054) S 151,136 $370,969 S 593,443 S 818,559 $ 1,046,363 $1,276,854 $ 1,510,033 $ (1,000,000) $ S $ (43,334) S (43,334) S (177,144) S (181,144) S 122,716 S 117,716 $122,716 $ 122,716 $ 257,036 $ 209,405 $ 212,001 $214,595 $217,191 $219,832 $222,475 $225,116 $ 227,803 $ 230,491 $233,179 $ 235,913 S S S S S Ending Retained Eamings $ (1,000,000) $ (1,000,000) $ (1,000,000) $ (1,043,334) S (1,086,668) $ (1,263,812) $ (1,444,956) $ (1,322,240) S (1,204,524) S (1,081,808) $ (959,092) $ (702,056) S (492,651) S (280,650) $ (66,054) $151,136 $370,969 $ 593,443 $818,559 $ 1,046,363 $1,276,854 $1,510,033 $ 1,745,946 S S S S S S S S S S S S - S - - S Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2027 For the Year ended December 31, 2026 December Quarter 1 Quarter 2 Quarter 3 Quarter 4 Quarter 1 Quarter 2 Quarter 3 Quarter 4 2028 Total $ 1,745,946 $ 1,984,593 $ 2,630,477 $ 3,300,653 $ 3,995,525 $ 4,715,543 $ 5,376,909 $ 6,063,499 $ 6,775,748 $ 7,514,091 $ 238,647 $ 645,884 $670,176 $ 694,872 $ 720,017 $ 661,367 $ 686,590 $ 712,249 $ 738,343 $2,510,157 S S S S S S $ 1,984,593 $ 2,630,477 $3,300,653 $3,995,525 $ 4,715,543 $ 5,376,909 $ 6,063,499 $ 6,775,748 $ 7,514,091 - S - S - S - - - - S $ 10,024,248 Investor's ROI Investor's ROI: What percentage of the company are you selling? What is the estimate of what the investor's stake will be worth in 5 years? What is the specific exit strategy to get the investor that ROI? For your slide: Show what the investment could turn into at the end of year five and discuss their exit strategy and provide support for it. Beginning Retained Earnings S Net Income/(Loss) Dividends January February March Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2024 May June July Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2025 May June July August September October November April August September October November December January February March April $ (1,000,000) $ (1,000,000) $ (1,000,000) S (1,043,334) S (1,086,668) S (1,263,812) $ (1,444,956) S (1,322,240) S (1,204,524) S (1,081,808) S (959,092) S (702,056) S (492,651) S (280,650) S (66,054) S 151,136 $370,969 S 593,443 S 818,559 $ 1,046,363 $1,276,854 $ 1,510,033 $ (1,000,000) $ S $ (43,334) S (43,334) S (177,144) S (181,144) S 122,716 S 117,716 $122,716 $ 122,716 $ 257,036 $ 209,405 $ 212,001 $214,595 $217,191 $219,832 $222,475 $225,116 $ 227,803 $ 230,491 $233,179 $ 235,913 S S S S S Ending Retained Eamings $ (1,000,000) $ (1,000,000) $ (1,000,000) $ (1,043,334) S (1,086,668) $ (1,263,812) $ (1,444,956) $ (1,322,240) S (1,204,524) S (1,081,808) $ (959,092) $ (702,056) S (492,651) S (280,650) $ (66,054) $151,136 $370,969 $ 593,443 $818,559 $ 1,046,363 $1,276,854 $1,510,033 $ 1,745,946 S S S S S S S S S S S S - S - - S Bevy Buddy Statement of Retained Earnings For the Year ended December 31, 2027 For the Year ended December 31, 2026 December Quarter 1 Quarter 2 Quarter 3 Quarter 4 Quarter 1 Quarter 2 Quarter 3 Quarter 4 2028 Total $ 1,745,946 $ 1,984,593 $ 2,630,477 $ 3,300,653 $ 3,995,525 $ 4,715,543 $ 5,376,909 $ 6,063,499 $ 6,775,748 $ 7,514,091 $ 238,647 $ 645,884 $670,176 $ 694,872 $ 720,017 $ 661,367 $ 686,590 $ 712,249 $ 738,343 $2,510,157 S S S S S S $ 1,984,593 $ 2,630,477 $3,300,653 $3,995,525 $ 4,715,543 $ 5,376,909 $ 6,063,499 $ 6,775,748 $ 7,514,091 - S - S - S - - - - S $ 10,024,248

Answer rating: 100% (QA)

To work out the financial backers return for money invested Profit from Venture we really want to consider the level of the organization being sold th... View the full answer