IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete is considering the sale of its low growth Driftwood furniture unit. Driftwood's volume sales are expected to decline in the future and its long-term growth of dollar sales was not expected to exceed 3% per year. Effete wants to estimate the price it may get for Driftwood in a private auction of the unit as of the beginning of 2016. Exhibit 1 contains operating projections for Driftwood. Other data are presented in Exhibit 2. Given the uncertainty associated with this evaluation, the CFO of Effete would like to base the estimation on two different valuation approaches. (1) Compute the valuation of the Driftwood unit using a discounted cash flow approach. Hint: You can use the Free Cash Flow approach to conduct this valuation. Exhibit 1. Driftwood Unit - 2016-2020 Projections (millions $) 2016 2017 2015 2018 2019 2020 2,308.0 1.20% Sales Operating marg. EBIT Depreciation CAPEX + WC incr. 2,223.2 1.12% 24.9 2,245.6 1.14% 1.16% 2,284.2 25.6 32.0 32.6 38.2 40.2 34.2 40.0 30.9 30.5 2,550.0 2,616.7 1.20% 1.20% 30.0 30.0 30.0 30.0 Effete estimates that the buyer can finance the acquisition with 45% debt, which can be raised at a 11% rate. The beta of publicly traded companies in the furniture industry with a similar product portfolio as Driftwood and with similar capital structures is 1.33. The yield on long-term government bonds is 7.52% and the equity risk premium over the government rate for small cap firms is estimated at 6%. The firm's corporate tax rate is 40%. (Four points) IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete is considering the sale of its low growth Driftwood furniture unit. Driftwood's volume sales are expected to decline in the future and its long-term growth of dollar sales was not expected to exceed 3% per year. Effete wants to estimate the price it may get for Driftwood in a private auction of the unit as of the beginning of 2016. Exhibit 1 contains operating projections for Driftwood. Other data are presented in Exhibit 2. Given the uncertainty associated with this evaluation, the CFO of Effete would like to base the estimation on two different valuation approaches. (1) Compute the valuation of the Driftwood unit using a discounted cash flow approach. Hint: You can use the Free Cash Flow approach to conduct this valuation. Exhibit 1. Driftwood Unit - 2016-2020 Projections (millions $) 2016 2017 2015 2018 2019 2020 2,308.0 1.20% Sales Operating marg. EBIT Depreciation CAPEX + WC incr. 2,223.2 1.12% 24.9 2,245.6 1.14% 1.16% 2,284.2 25.6 32.0 32.6 38.2 40.2 34.2 40.0 30.9 30.5 2,550.0 2,616.7 1.20% 1.20% 30.0 30.0 30.0 30.0 Effete estimates that the buyer can finance the acquisition with 45% debt, which can be raised at a 11% rate. The beta of publicly traded companies in the furniture industry with a similar product portfolio as Driftwood and with similar capital structures is 1.33. The yield on long-term government bonds is 7.52% and the equity risk premium over the government rate for small cap firms is estimated at 6%. The firm's corporate tax rate is 40%. (Four points)
Expert Answer:
Related Book For
Cornerstones of Cost Management
ISBN: 978-1285751788
3rd edition
Authors: Don R. Hansen, Maryanne M. Mowen
Posted Date:
Students also viewed these finance questions
-
Please help with the discusin questions ! I give thumbs up Case #1: Hailing a New Era: Haier in Japan As one of the most valuable brands in China, Haier designs,manufactures, and sells various home...
-
Our first set of questions is related to some basic exercises from the required prerequisite background in mathematics (Calculus I and Discrete Math). You should feel very comfortable doing these....
-
Helena Company manufactures and sells two products. Relevant per unit data concerning each product follow. Instructions (a) Compute the contribution margin per machine hour for each product. (b) If...
-
i. Plant and Equipment to be depreciated for the month of January are composed of the following...(the January 31 lump-sum purchase of fixed assets will not be depreciated until February; this...
-
List the main categories of data quality. Do environmental indicators use all, some or none of these categories. Provide an example to support your view based on one environmental medium (e.g. water...
-
A more intensive, and extensive, monitoring system is needed in project management than in a functional organization. Why?
-
How can companies effectively leverage branding to create competitive advantage? Discuss the key elements of a strong brand, including brand identity, positioning, and personality.
-
On July 31, 2019, Ping Company purchased 90% of Santos Company?s common stock for $2,010,000 cash. Immediately after the acquisition, the two companies? balance sheets were as follows: Santos Company...
-
Earnings this year are $3,000,000. There are 15,000,000 shares outstanding. The stock price is $60/share. Last year, earnings were $2,000,000 and the company issued no new stock, but paid a total...
-
During 2021, EF Company is the defendant in a patent infringement. The lawyers believe that there is a 25% chance that the court will dismiss the case and the entity will incur no outflow of economic...
-
Share an experience you've had dealing with a public institution like a government agency or charity and provide an analysis on your engagement with them. This may have gone well or not so well,...
-
(2) Draw an NFA for L2. L2ab+(aaa), = {a, b}
-
Choose a market that has been impacted by the Russia-Ukraine and Israel-Palestine War, or pandemic and the subsequent supply chain delays and disruptions because of those events. Find a current...
-
Rewrite each of the following expressions in factored form by first factoring a out of the expression. For example, x - 3x - 10x can be written as x(x - 3x - 10), and then rewritten as x(x + 2)(x 5)....
-
In this problem we merge two models of disclosure considered in the lecture. The manager maximizes the expected value of the firm from the market's viewpoint. The firm's value is a random variable ~...
-
Refer to the data for problem 13-36 regarding Long Beach Pharmaceutical Company. Required: Compute each division's residual income for the year under each of the following assumptions about the...
-
Katayama Company produces a variety of products. One division makes neoprene wetsuits. The divisions projected income statement for the coming year is as follows: Sales (65,000 units) .......
-
Gaston Company manufactures furniture. One of its product lines is an economy-line kitchen table. During the last year, Gaston produced and sold 100,000 units for $100 per unit. Sales of the table...
-
Wehner Company is currently manufacturing Part ABS-43, producing 55,000 units annually. The part is used in the production of several products made by Wehner. The cost per unit for ABS-43 is as...
-
A machine is loaded by a periodic "sawtooth" shaped force, as depicted in Figure 3.61. The load is assumed to have existed for a very long time. Model this force using: (a) a one-term Fourier series,...
-
A simple model of a seismometer is shown in Figure 3.60. The top view shows how a pen attached to the seismometer mass traces out a pattern on a paper grid that is on a roller. The side view provides...
-
Derive the general equations of motion, Equations 3.55 and 3.56 , \[ \begin{aligned} & m\left(\ddot{x}-\varepsilon \dot{\Omega}^{2} \cos \Omega-\varepsilon \ddot{\Omega} \sin \Omega ight)+k_{x} x=0...
Study smarter with the SolutionInn App