Kasih Kempas Berhad, is a cooking oil producer in Semenyih. The company is considering setting up...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Kasih Kempas Berhad, is a cooking oil producer in Semenyih. The company is considering setting up a new refinery factory in Kalimantan, Indonesia. The original investment in Indonesian Rupiah would amount to IDR 27.5 billion or MYR 11 million at the current spot rate of IDR2,500/MYR, all in fixed asset, which will be depreciated over 10 years by the simplified straight line method. An additional IDR 10 billion will be needed for working capital. Variable manufacturing costs are expected to be 40% of sales. No additional fund need be invested during the period under consideration. The life span of the project is 4 years and the subsidiary is expected to be sold at the end of year 4 to an acquiring firm at a price of IDR 10 billion after considering the capital gains taxes. All free cash flow will be repatriated to Malaysia as soon as possible. In evaluating the project, the MYR forecasts are shown in the table below. Items/Year Initial Investment (IDR) Spot exchange rate (IDR/MYR) Unit Demand Unit Sales Price (MYR) Fixed Cash Operating Expenses (MYR) Depreciation (MYR) Investment in working capital 27.500,000,000 2500 10.000.000.000 2 2600 2650 2550 2700 1,150,000 900,000 1,000,000 1.100,000 14 15 17 18 1,100,000 1,200,000 1,250,000 1,300,000 1.100,000 1,100,000 1,100,000 1,100,000 4 The Indonesian government is charging a corporate tax of 35% and the Malaysian government's corporate tax is 25%. However, the Indonesian government will not impose any withholding tax on earning remitted by the subsidiary. The Malaysian government charges a 5% tax on the income remitted to the parent company in Malaysia. Assume that the required rate of return for Kasih Kempas is 18% on this project. A. From the project viewpoint, what is the net present value (NPV) in MYR? B. Calculate the NPV from the parent viewpoint in MYR. Kasih Kempas Berhad, is a cooking oil producer in Semenyih. The company is considering setting up a new refinery factory in Kalimantan, Indonesia. The original investment in Indonesian Rupiah would amount to IDR 27.5 billion or MYR 11 million at the current spot rate of IDR2,500/MYR, all in fixed asset, which will be depreciated over 10 years by the simplified straight line method. An additional IDR 10 billion will be needed for working capital. Variable manufacturing costs are expected to be 40% of sales. No additional fund need be invested during the period under consideration. The life span of the project is 4 years and the subsidiary is expected to be sold at the end of year 4 to an acquiring firm at a price of IDR 10 billion after considering the capital gains taxes. All free cash flow will be repatriated to Malaysia as soon as possible. In evaluating the project, the MYR forecasts are shown in the table below. Items/Year Initial Investment (IDR) Spot exchange rate (IDR/MYR) Unit Demand Unit Sales Price (MYR) Fixed Cash Operating Expenses (MYR) Depreciation (MYR) Investment in working capital 27.500,000,000 2500 10.000.000.000 2 2600 2650 2550 2700 1,150,000 900,000 1,000,000 1.100,000 14 15 17 18 1,100,000 1,200,000 1,250,000 1,300,000 1.100,000 1,100,000 1,100,000 1,100,000 4 The Indonesian government is charging a corporate tax of 35% and the Malaysian government's corporate tax is 25%. However, the Indonesian government will not impose any withholding tax on earning remitted by the subsidiary. The Malaysian government charges a 5% tax on the income remitted to the parent company in Malaysia. Assume that the required rate of return for Kasih Kempas is 18% on this project. A. From the project viewpoint, what is the net present value (NPV) in MYR? B. Calculate the NPV from the parent viewpoint in MYR. Kasih Kempas Berhad, is a cooking oil producer in Semenyih. The company is considering setting up a new refinery factory in Kalimantan, Indonesia. The original investment in Indonesian Rupiah would amount to IDR 27.5 billion or MYR 11 million at the current spot rate of IDR2,500/MYR, all in fixed asset, which will be depreciated over 10 years by the simplified straight line method. An additional IDR 10 billion will be needed for working capital. Variable manufacturing costs are expected to be 40% of sales. No additional fund need be invested during the period under consideration. The life span of the project is 4 years and the subsidiary is expected to be sold at the end of year 4 to an acquiring firm at a price of IDR 10 billion after considering the capital gains taxes. All free cash flow will be repatriated to Malaysia as soon as possible. In evaluating the project, the MYR forecasts are shown in the table below. Items/Year Initial Investment (IDR) Spot exchange rate (IDR/MYR) Unit Demand Unit Sales Price (MYR) Fixed Cash Operating Expenses (MYR) Depreciation (MYR) Investment in working capital 27.500,000,000 2500 10.000.000.000 2 2600 2650 2550 2700 1,150,000 900,000 1,000,000 1.100,000 14 15 17 18 1,100,000 1,200,000 1,250,000 1,300,000 1.100,000 1,100,000 1,100,000 1,100,000 4 The Indonesian government is charging a corporate tax of 35% and the Malaysian government's corporate tax is 25%. However, the Indonesian government will not impose any withholding tax on earning remitted by the subsidiary. The Malaysian government charges a 5% tax on the income remitted to the parent company in Malaysia. Assume that the required rate of return for Kasih Kempas is 18% on this project. A. From the project viewpoint, what is the net present value (NPV) in MYR? B. Calculate the NPV from the parent viewpoint in MYR.
Expert Answer:
Answer rating: 100% (QA)
A Project viewpoint NPV in MYR 1 Calculate annual aftertax cash flows in IDR Year 1 Sales revenue 10... View the full answer
Related Book For
Valuation The Art and Science of Corporate Investment Decisions
ISBN: 978-0133479522
3rd edition
Authors: Sheridan Titman, John D. Martin
Posted Date:
Students also viewed these banking questions
-
Privately owned Wenceslas Refining Company is considering investing in the Czech Republic so as to have a refinery source closer to its European customers. The original investment in Czech korunas...
-
1. As friends of Anna you have been asked to assist her in the preparation of a recommendation. You are to prepare the following: 2. Write an executive summary to the CEO and the board supported by...
-
Lancaster Lumber buys $8 million of materials(net of discounts) on terms of 3/5, net 55, and it currently pays on the 5th day and takes discounts. Lancaster plans to expand, which will require...
-
In what funds might property and other nonfinancial resources be recorded?
-
The hydraulic cylinder D extends with a velocity of v B = 4 ft/s and an acceleration of B = 1.5 ft/s 2 . Determine the acceleration of C at the instant shown. 1 ft VB = 4 ft/s aB = 1.5 ft/s D B 2 ft...
-
Are systematic and unsystematic environmental risks related? Why, or why not? Are banks concerned about systematic environmental risks? Are insurance companies concerned about unsystematic...
-
Ticotin Inc. is a retailer operating in British Columbia. Ticotin uses the perpetual inventory method. All sales returns from customers result in the goods being returned to inventory; the inventory...
-
Assume that the actual dividend yield is 4.0% for the S&P 500 index. i) Calculate the theoretical equilibrium futures price for the June 2020 E-mini S&P 500 stock index futures contract. ii) What is...
-
Mark Collins, luthier and businessman, builds and sells custom-made acoustic and electric stringed instruments. Although located in Maryville, Tennessee, he purchases raw materials from around the...
-
Assume that the ready queue has just received four processes: P1, P2, P3, P4, in that order. All at time 0. The CPU execution times for these processes are as follows: Process Execution Time P1 12 P2...
-
For this role-play, you are required to demonstrate how you would conduct a staff briefing with kitchen staff before the start of a service session, and provide an overview of the session. advise...
-
Like the Windows operating system, Linux also provides keyboard shortcuts for most commands, allowing users to simply press two or more keys on the keyboard at same time instead of typing the exact...
-
1. Balance the chemical Equation P4+02-P203 2. In Ideal Gas Laws, What relation does pressure and volume have? 3. Which is least harmful? Alpha, Beta or Gamma? 4. What is the Mass in grams of 0.850...
-
Batman (mass = 87.8 kg) jumps straight down from a bridge into a boat (mass = 422 kg) in which a criminal is fleeing. The velocity of the boat is initially + 10.9 m/s. What is the velocity of the...
-
Henderson's Hardware has a ROA of 18%, a profit margin of 9% and a ROE of 25%. What is its equity multiplier? Enter the number without putting the times (x) symbol next to it. Round your final answer...
-
Eight cars are parked in a parking lot facing north, andthey have labels of the owner's initials. The distance between thecars are multiple of three but not consecutive and less than 20 m.All the...
-
Why is the national security argument for tariffs questionable?
-
Telecom services are an industry under rapid transformation because telephone, Internet, and television services are being brought together under a common technology. In fall 2006, the telecom...
-
An analyst at the Starr Corp. has estimated that the firms future cash flows for the next five years will equal $ 80 million per year. a. If the cost of capital for Starr is 12%, what is the value of...
-
The auto parts business has three large publicly held firms: OReilly Automotive Inc. (Orly), Advance Auto Parts Inc. (AAP), and Auto Zone Inc. (AZO). In addition to these publicly held firms,...
-
A common-size income statement for Liberty would report (amounts rounded) a. Net income of \(16 \%\) b. Cost of sales at \(36 \%\) c. Sales of \(100 \%\) d. All the above
-
During 2005 , Liberty's days' sales in receivables ratio was a. 39 day's b. 37 day's c. 35 day's d. 30 days
-
The company has 2,500 shares of common stock outstanding. What is Liberty's earnings per share? a. 2.04 b. 3.6 times c. \(\$ 1.22\) d. \(\$ 3.05\)
Study smarter with the SolutionInn App