Kimbrell Inc. manufactures three sizes of utility tables-small (S), medium (M), and large (1). The income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Kimbrell Inc. manufactures three sizes of utility tables-small (S), medium (M), and large (1). The income statement has consistently indicated a net loss for the M size, and management is consider- ing three proposals: (1) continue Size M, (2) discontinue Size M and reduce total output accordingly, or (3) discontinue Size M and conduct an advertising campaign to expand the sales of Size S so that the entire plant capacity can continue to be used. If Proposal 2 is selected and Size M is discontinued and production curtailed, the annual fixed production costs and fixed operating expenses could be reduced by $142,500 and $28,350, respectively. If Proposal 3 is selected, it is anticipated that an additional annual expenditure of $85,050 for the salary of an assistant brand manager (classified as a fixed operating expense) would yield an additional 130% in Size S sales volume. It is also assumed that the increased production of Size S would utilize the plant facilities released by the discontinuance of Size M. The sales and costs have been relatively stable over the past few years, and they are expected to remain so for the foreseeable future. The income statement for the past year ended December 31, 20Y8, is as follows: Sales Cost of goods sold: Variable costs...... Fixed costs Total cost of goods sold Gross profit Less operating expenses: Variable expenses Fixed expenses ******* Total operating expenses Operating income (loss) Instructions ******* S $ 990,000 $ (538,500) (241,000) $(779,500) $ 210,500 $(118,100) (32,125) $(150,225) $ 60,275 Size M $1,087,500 $ (718,500) (288,000) $(1,006,500) $ 81,000 $ (108,750) (42.525) $ (151,275) S (70,275) L $ 945,000 $(567,000) (250,000) $(817,000) $ 128,000 $ (85,050) (14,250) $ (99,300) $ 28,700 Total $3,022,500 $(1,824,000) (779,000) $(2,603,000) $ 419,500 S (311,900) (88,900) $ (400,800) 18,700 $ Instructions 1. Prepare an income statement for the past year in the variable costing format. Use the following headings: Size S M L Total Data for each size should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin, as reported in the "Total" column, to determine operating income. 2. Based on the income statement prepared in (1) and the other data presented above, determine the amount by which total annual operating income would be reduced below its present level if Proposal 2 is accepted. 3. Prepare an income statement in the variable costing format, indicating the projected annual operating income if Proposal 3 is accepted. Use the following headings: Size S L Total Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin as reported in the "Total" column. For purposes of this problem, the additional expenditure of $85,050 for the assistant brand manager's salary can be added to the fixed operating expenses. 4. By how much would total annual operating income increase above its present level if Proposal 3 is accepted? Explain. Kimbrell Inc. manufactures three sizes of utility tables-small (S), medium (M), and large (1). The income statement has consistently indicated a net loss for the M size, and management is consider- ing three proposals: (1) continue Size M, (2) discontinue Size M and reduce total output accordingly, or (3) discontinue Size M and conduct an advertising campaign to expand the sales of Size S so that the entire plant capacity can continue to be used. If Proposal 2 is selected and Size M is discontinued and production curtailed, the annual fixed production costs and fixed operating expenses could be reduced by $142,500 and $28,350, respectively. If Proposal 3 is selected, it is anticipated that an additional annual expenditure of $85,050 for the salary of an assistant brand manager (classified as a fixed operating expense) would yield an additional 130% in Size S sales volume. It is also assumed that the increased production of Size S would utilize the plant facilities released by the discontinuance of Size M. The sales and costs have been relatively stable over the past few years, and they are expected to remain so for the foreseeable future. The income statement for the past year ended December 31, 20Y8, is as follows: Sales Cost of goods sold: Variable costs...... Fixed costs Total cost of goods sold Gross profit Less operating expenses: Variable expenses Fixed expenses ******* Total operating expenses Operating income (loss) Instructions ******* S $ 990,000 $ (538,500) (241,000) $(779,500) $ 210,500 $(118,100) (32,125) $(150,225) $ 60,275 Size M $1,087,500 $ (718,500) (288,000) $(1,006,500) $ 81,000 $ (108,750) (42.525) $ (151,275) S (70,275) L $ 945,000 $(567,000) (250,000) $(817,000) $ 128,000 $ (85,050) (14,250) $ (99,300) $ 28,700 Total $3,022,500 $(1,824,000) (779,000) $(2,603,000) $ 419,500 S (311,900) (88,900) $ (400,800) 18,700 $ Instructions 1. Prepare an income statement for the past year in the variable costing format. Use the following headings: Size S M L Total Data for each size should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin, as reported in the "Total" column, to determine operating income. 2. Based on the income statement prepared in (1) and the other data presented above, determine the amount by which total annual operating income would be reduced below its present level if Proposal 2 is accepted. 3. Prepare an income statement in the variable costing format, indicating the projected annual operating income if Proposal 3 is accepted. Use the following headings: Size S L Total Data for each style should be reported through contribution margin. The fixed costs should be deducted from the total contribution margin as reported in the "Total" column. For purposes of this problem, the additional expenditure of $85,050 for the assistant brand manager's salary can be added to the fixed operating expenses. 4. By how much would total annual operating income increase above its present level if Proposal 3 is accepted? Explain.
Expert Answer:
Answer rating: 100% (QA)
The provided images pertain to a case study for Kimbrell Inc which manufactures three sizes of utility tables small S medium M and large L The company is evaluating different proposals concerning the ... View the full answer
Related Book For
Financial and Managerial Accounting
ISBN: 978-1285078571
12th edition
Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac
Posted Date:
Students also viewed these accounting questions
-
Kimbrell Inc. manufactures three sizes of utility tablessmall (S), medium (M), and large (L). The income statement has consistently indicated a net loss for the M size, and management is considering...
-
Workplace Concepts, Inc. manufactures three sizes of industrial work benches'small (S), medium (M), and large (L). The income statement has consistently indicated a net loss for the M size, and...
-
Freebird, Inc., manufactures three sizes of industrial work benchessmall (S), medium (M), and large (L). The income statement has consistently indicated a net loss for the M size, and management is...
-
Lowell Inc. projects unit sales for a new project with a life of FOUR YEARS as follows: year 1 = Unit sales 10,000 Year 2 = Unit sales 12,000 Year 3 = Unit sales 14,000 Year 4 = Unit sales 16,000...
-
Bernadette Rosen, a longtime client of yours, is an architect and the president of the local Rotary chapter. To keep up to date with the latest developments in her profession, she attends continuing...
-
Write and test a MIPS assembly language program to compute and print the first 100 prime numbers. A number n is prime if no numbers except 1 and n divide it evenly. You should implement two routines:...
-
How are the mean value and variance of a random variable defined?
-
A put and a call have the following terms: The price of the stock is currently $29. You sell the stock short. Illustrate how to use the call or the put to reduce your risk exposure. a) What is the...
-
What is customer retention? why is customer retention important? how might a company follow up with customers using customer retention? how is business affected by customer retention? where are some...
-
John Parsons (123-45-6781) and George Smith (123-45-6782) are 70% and 30% owners, respectively, of Premium, Inc. (11-1111111), a candy company located at 1005 16th Street, Cut and Shoot, TX 77303....
-
How relays are connected in the power system?
-
Let I M(K) be the 2 2 identity matrix, where K is a field. For any A M2(K), let V = 12, V = A, V3 = A and regard them as elements of V = M(K) as a vector space. 1 (i) Show that u, V2, V3 are linearly...
-
The data arrays (x, y) currently in the memory are organized so that all data points with a given label (e.g. 'Setosa') lie in a contiguous part of the arrays (X, y). In this question we will check...
-
Investigate the series -1 r (for x R) for absolute convergence using either the (2n+1)! Ratio or the Root Test. (11 points) Find the interval of convergence and the radius of convergence for the...
-
An opinion poll asks a sample of 500 adults (an SRS) whether they favor giving parents of school-age children vouchers that can be exchanged for education at any public or private school of their...
-
A new phone system was installed last year to help reduce the expense of personal calls that were being made by employees. Before the new system was installed, the amount being spent on personal...
-
With respect to unearned income from services, which of the following is true? None of the above If a cash basis taxpayer sells a 36-month service contract on July 1, 2020, for $3,600, the taxpayers...
-
Nike manufactures shoes and sportswear. How has the Internet changed the way this company communicates with its suppliers and retail customers?
-
Assume that Brooke Miles, accounts payable clerk for West Coast Design Inc., stole $48,350 by paying fictitious invoices for goods that were never received. The clerk set up accounts in the names of...
-
Amy Austin established an insurance agency on March 1 of the current year and completed the following transactions during March: a. Opened a business bank account with a deposit of $50,000 in...
-
Daryl Kirby opened Squid Realty Co. on January 1, 2013. At the end of the first year, the business needed additional capital. On behalf of Squid Realty Co., Daryl applied to Ocean National Bank for a...
-
What part should the sales function play when drawing up a detailed 12 months operational marketing plan for EMA?
-
Suggest a general outline marketing planning strategy for 12 months ahead for Graham Keddie.
-
Explain the differences between marketing strategies and sales strategies.
Study smarter with the SolutionInn App