King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019 € € 4,062,500 3,973,125 Revenue Cost of Sales 2,828,875 2,834,533 Gross Profit 1,233,625 1,138,592 Distribution Costs - 348,750 334,800 Administrative Expenses - 561,750 518,495 Finance Costs 40,750 35,800 Profit Before Tax 282,375 249,497 Income Tax Expense - 112,500 109,750 Profit for the Year 169,875 139,747 King Ltd. : Statement of Financial Position at 31 December 2020 2020 € Non-Current Assets 1,762,500 Property Plant and Equipment Intangible Assets 625,000 2,387,500 Curent Assets Inventories 955,250 Receivables 476,875 Cash and Cash Equivalents 13,750 Total Assets 3,833,375 Equity and Liabilities Equity Share Capital 1,200,000 Share Premium Reserve 250,000 Retained Earnings 891, 175 General Reserve 100,000 Revaluation Surplus 200,000 2,641, 175 Non-Current Liabilities 10% Debenures 250,000 Long Term Bank Borrowings 375,000 625,000 Current Liabilities 322, 200 Trade and Other Payables 6 month Term Loan 122,500 Interest Payable 10,000 Current Tax Payables 112,500 Total Equity and Liabilities 3,833,375 2019 € 1,338,750 600,000 1,938,750 792,118 456,259 1,550 3,188,677 800,000 200,000 721,300 100,000 200,000 2,021,300 250,000 300,000 550,000 365,814 136,813 5,000 109,750 3,188,677 Note: - Included in Administration Casts is Depreciation of €100,000 all relating to tangible non-current assets. - No Non-Current Assets were disposed of during the reporting period. - All Sales are to customers receiving credit - All Purchases are on Credit: 2019 Credit Purchases 2,114,500 2,344,725 2020 Credit Purchases Required: (i) Prepare a statement of cash flows for the year to 31 December 2020 using the format laid out in IAS7. (30 Marks) (ii) Comment on why the trading profit reported differs from the net cash flows for the same accounting period. (10 Marks) (iii) Draft a report (1,000 words) comparing the results for 2020 and 2019 in relation to the changes in performance and position of the business. Your report should amake use of financial ratios to support your conclusions. Your report should also reference to the Cashflow Statement, commenting on any additional information this financial statement may offer to indicate how the business is performing and why cash is so important in achieving this. (60 Marks) ruy durs King Ltd. Statement of Profit or Loss for the Year Ended 31 December 2020 2020 2019 € € 4,062,500 3,973,125 Revenue Cost of Sales 2,828,875 2,834,533 Gross Profit 1,233,625 1,138,592 Distribution Costs - 348,750 334,800 Administrative Expenses - 561,750 518,495 Finance Costs 40,750 35,800 Profit Before Tax 282,375 249,497 Income Tax Expense - 112,500 109,750 Profit for the Year 169,875 139,747 King Ltd. : Statement of Financial Position at 31 December 2020 2020 € Non-Current Assets 1,762,500 Property Plant and Equipment Intangible Assets 625,000 2,387,500 Curent Assets Inventories 955,250 Receivables 476,875 Cash and Cash Equivalents 13,750 Total Assets 3,833,375 Equity and Liabilities Equity Share Capital 1,200,000 Share Premium Reserve 250,000 Retained Earnings 891, 175 General Reserve 100,000 Revaluation Surplus 200,000 2,641, 175 Non-Current Liabilities 10% Debenures 250,000 Long Term Bank Borrowings 375,000 625,000 Current Liabilities 322, 200 Trade and Other Payables 6 month Term Loan 122,500 Interest Payable 10,000 Current Tax Payables 112,500 Total Equity and Liabilities 3,833,375 2019 € 1,338,750 600,000 1,938,750 792,118 456,259 1,550 3,188,677 800,000 200,000 721,300 100,000 200,000 2,021,300 250,000 300,000 550,000 365,814 136,813 5,000 109,750 3,188,677 Note: - Included in Administration Casts is Depreciation of €100,000 all relating to tangible non-current assets. - No Non-Current Assets were disposed of during the reporting period. - All Sales are to customers receiving credit - All Purchases are on Credit: 2019 Credit Purchases 2,114,500 2,344,725 2020 Credit Purchases Required: (i) Prepare a statement of cash flows for the year to 31 December 2020 using the format laid out in IAS7. (30 Marks) (ii) Comment on why the trading profit reported differs from the net cash flows for the same accounting period. (10 Marks) (iii) Draft a report (1,000 words) comparing the results for 2020 and 2019 in relation to the changes in performance and position of the business. Your report should amake use of financial ratios to support your conclusions. Your report should also reference to the Cashflow Statement, commenting on any additional information this financial statement may offer to indicate how the business is performing and why cash is so important in achieving this. (60 Marks) ruy durs
Expert Answer:
Answer rating: 100% (QA)
King Ltd Statement of Cash Flow For the Year Ended December 31 2020 Cash Flow from Operating Acti... View the full answer
Related Book For
Accounting Business Reporting For Decision Making
ISBN: 9780730363415
6th Edition
Authors: Jacqueline Birt, Keryn Chalmers, Suzanne Maloney, Albie Brooks, Judy Oliver
Posted Date:
Students also viewed these accounting questions
-
Below are extracts from the financial statements of Aqua Pic: Statement of profit or loss for the year ended 31 December 2021 Revenue 321,825 Cost of sales (273,000) Gross profit 48,825 7,140 (60)...
-
Stunning Bhd, an established manufacturer in the textile industry since year 2005. The company had successfully invested in few companies in recent years under its business strategic plan. The...
-
The followings are the financial statements of ZPR Berhad. Statement of Profit or Loss for the year ended 31 December 2017 RM Turnover 1,606,000 Cost of sales (990,000) 616,000 Gross profit Gain on...
-
1.think about the evolution of the food industry, What was it in the past, and what will it be in the future? How will the 4 p's of marketing evolve within the industry you selected? 2.What is one...
-
Aaron's Rentals has 45,000 shares of common stock outstanding at a market price of $27 a share. The common stock just paid a $1.10 annual dividend and has a growth rate of 3.2 percent. There are...
-
Estimate: Price = 0 + 1Sqft + 2Beds + 2Baths + , where Price, Sqft, Beds, and Baths refer to home price, square footage, number of bedrooms, and number of bathrooms, respectively. Construct the 95%...
-
Glow Right Lighting Company is considering an investment in new equipment that will be used to manufacture a desk lamp. The desk lamp is expected to generate additional annual sales of 3,000 units at...
-
Al Quick, the president of a New York Stock Exchange-listed firm, is very short-term oriented and interested in the immediate consequences of his decisions. Assume a project that will provide an...
-
___ Systematic Random Sampling ___ Stratified Random Sampling ___ Cluster Random Sampling ___ Simple Random Sampling ___ Probability Sampling Methods 1. Each member of the population has an equal...
-
The company has made the following profit-sharing contributions to the retirement plan for Archie and Elaine for each of the related years. 2021 2020 2019 2018 2017 2016 Balance 1/1/16 Archie None...
-
Is the personal injury exclusion found in limited to physical injury? Explain.
-
Compute the the lower and upper limits of a 95% confi- dence interval for a sample of size N= 81 with a sample mean of X 62.56 and = 3.95. =
-
Angela is a 22 year old new immigrant to Canada from China. In the initial meeting, it is observed that Angela seems nervous and does not make eye contact. She has been living in Canada for 6 months...
-
What company uses the ROI Communication Model because of the company's open communication culture, communication infrastructure, and leader-manager communication, and how does the company operate...
-
When using the economic principle of opportunity-cost a cost analysis to help assess the efficiency of interventions within the food security initiative. For instance, calculating the economic...
-
The quality and number of benefits a company offers their employees is most influenced by what? Explain
-
Explain covered call and protective put strategy with help of example. If you think that market will increase but to some extent then what option trading strategy will you follow? Justify your...
-
You work as an operations consultant for a textile company. Your client has a well-established distribution system in the US market. The company has hundreds of stores and four distribution centers....
-
Explain the difference between income and revenue.
-
Distinguish between rights and options.
-
Provide an example of a company that would produce a general purpose financial statement and a company that would produce a special purpose financial statement. Who are the likely stakeholders of...
-
Ruby Company received a four month, five percent note receivable for \($40,000\) on October 1, 2019. How much interest income should be accrued on December 31, 2019?
-
Nafooz Company pays a two percent credit card fee on all credit sales, and receives a cash deposit immediately following each credit card transaction. If credit sales for the company total...
-
Kelly Company purchased manufacturing equipment for \($20,000\) cash. In addition to the \($20,000\) purchase price, Kelly paid sales tax of \($1,600\), freight costs of \($400\), installation costs...
Study smarter with the SolutionInn App